| Period Ending: | 2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
1995 12-31 |
1994 12-31 |
1993 12-31 |
1992 12-31 |
1991 12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-02-25 | 2023-12-31 | 2023-06-14 | 2022-04-21 | 2021-04-22 | 2020-04-29 | 2019-04-30 | 2018-05-02 | 2017-04-25 | 2016-04-26 | 2015-04-28 | 2014-04-29 | 2013-04-30 | 2012-04-24 | 2011-04-26 | 2010-04-27 | 2009-04-28 | 2008-04-30 | 2007-05-02 | 2006-05-12 | 2005-05-12 | 2004-05-13 | 2003-05-29 | 2002-05-31 | 2001-05-31 | 2000-05-26 | 1999-05-27 | 1998-05-29 | 1997-05-28 | 1996-05-24 | 1995-02-28 | 1994-02-28 | 1993-02-28 | 1992-02-29 |
| Total Current Assets | 227.5 | 350.1 | 414.5 | 551.8 | 582.7 | 177.4 | 3,959 | 3,971 | 3,811 | 3,826 | 4,084 | 3,815 | 3,867 | 4,143 | 4,074 | 3,563 | 2,563 | 2,080 | 2,699 | 2,072 | 2,097 | 1,969 | 1,594 | 1,227 | 885.7 | 647.4 | 455.3 | 326 | 227.6 | 160.3 | 118 | 82 | 53.9 | 42.6 |
| Cash and Short Term Investments | 159.2 | 302.6 | 371.3 | 503.3 | 496.6 | 127.8 | 994.8 | 724.2 | 488.3 | 601.8 | 985.6 | 855.8 | 1,015 | 1,760 | 1,789 | 1,528 | 670.2 | 224.1 | 988.3 | 651.8 | 851.4 | 866.6 | 616.6 | 429.5 | 239.3 | 144 | 90.4 | 53.3 | 38.8 | 10.3 | 6.5 | 2.7 | 10.1 | 0.6 |
| Cash & Equivalents | 159.2 | 302.6 | 371.3 | 503.3 | 496.6 | 114.9 | 509 | 346.1 | 488.3 | 515.6 | 875.6 | 366.5 | 565 | 1,003 | 1,184 | 1,096 | 668.2 | 224.1 | 213.4 | 247.7 | 222.1 | 825 | 515.7 | 429.5 | 239.3 | 144 | 90.4 | 53.3 | 38.8 | 10.3 | 6.5 | 2.7 | 10.1 | 0.6 |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 12.91 | 485.8 | 378 | 0 | 86.2 | 110 | 489.3 | 449.9 | 756.4 | 605.6 | 431.5 | 2 | 0 | 774.9 | 404.1 | 629.3 | 41.58 | 100.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 15.85 | 19.42 | 17.69 | 21.19 | 22.87 | 27.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory | 11.55 | 13.04 | 6.53 | 5.14 | 6.24 | 5.84 | 2,619 | 2,731 | 2,906 | 2,848 | 2,732 | 2,579 | 2,466 | 2,072 | 1,969 | 1,760 | 1,642 | 1,617 | 1,506 | 1,302 | 1,152 | 1,012 | 915.7 | 754 | 606.7 | 470.4 | 360.3 | 270.4 | 187.2 | 148.4 | 108.4 | 75 | 43.1 | 40.6 |
| Other Current Assets | 40.95 | 15.01 | 19.03 | 22.12 | 57.01 | 15.88 | 344.8 | 516 | 416.8 | 376.1 | 366.2 | 379.8 | 386.4 | 311.5 | 315.7 | 276.1 | 250.3 | 238.6 | 204.6 | 118.4 | 93.53 | 90.36 | 62.12 | 43.25 | 39.68 | 32.9 | 4.6 | 2.3 | 1.6 | 1.6 | 3.1 | 4.3 | 0.7 | 1.4 |
| Total Assets | 402 | 635.8 | 878.5 | 1,066 | 830.2 | 417.7 | 6,619 | 7,041 | 6,846 | 6,499 | 6,759 | 6,356 | 6,280 | 5,725 | 5,646 | 5,152 | 4,269 | 3,844 | 3,959 | 3,382 | 3,200 | 2,865 | 2,189 | 1,648 | 1,196 | 865.8 | 633.1 | 458.3 | 329.9 | 235.8 | 176.7 | 121.5 | 76.7 | 55.5 |
| Total Non-Current Assets | 174.4 | 285.7 | 464 | 514.2 | 247.5 | 240.4 | 2,661 | 3,070 | 3,035 | 2,673 | 2,675 | 2,541 | 2,412 | 1,582 | 1,572 | 1,589 | 1,706 | 1,764 | 1,261 | 1,310 | 1,103 | 895.7 | 594.5 | 420.8 | 310 | 218.4 | 177.8 | 132.3 | 102.3 | 75.5 | 58.7 | 39.5 | 22.8 | 12.9 |
| Property, Plant and Equipment | 30.4 | 31.05 | 34.48 | 122.1 | 131.1 | 155.4 | 1,853 | 1,909 | 1,837 | 1,725 | 1,677 | 1,580 | 1,467 | 1,198 | 1,116 | 1,119 | 1,148 | 1,122 | 929.5 | 738.7 | 609.6 | 516.2 | 423.9 | 361.7 | 302.7 | 208.9 | 150.4 | 111.4 | 88.3 | 66.6 | 52.2 | 34.9 | 19.6 | 11.9 |
| Goodwill and Intangible Assets | 36.41 | 31.41 | 6.17 | 6.16 | 6.16 | 38.88 | 391.1 | 716.3 | 655.1 | 487.2 | 486.3 | 486.3 | 483.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 147.6 | 147.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 6.16 | 6.16 | 6.16 | 6.16 | 6.16 | 27.12 | 391.1 | 716.3 | 655.1 | 487.2 | 486.3 | 486.3 | 483.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 30.25 | 25.25 | 0.009 | 0 | 0 | 11.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 147.6 | 147.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments | 104 | 166.4 | 296.3 | 342.7 | 1.41 | 42.04 | 20.01 | 19.52 | 89.59 | 71.29 | 97.16 | 87.39 | 77.33 | 95.78 | 121.4 | 132.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Assets | 0 | 0.152 | 41.44 | 40.03 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Assets | 3.65 | 56.78 | 85.63 | 3.24 | 108.8 | 4.03 | 396.4 | 424.6 | 453.5 | 389.5 | 415.3 | 387.9 | 385 | 287.6 | 334.6 | 336.6 | 557.6 | 642.5 | 331.2 | 571.5 | 345.8 | 232.3 | 170.5 | 59.06 | 7.36 | 9.52 | 27.4 | 20.9 | 14 | 8.9 | 6.5 | 4.6 | 3.2 | 1 |
| Total Current Liabilities | 224.9 | 232.4 | 191.1 | 272.3 | 327.6 | 216 | 2,126 | 2,166 | 2,033 | 1,867 | 1,943 | 1,840 | 1,635 | 1,339 | 1,322 | 1,150 | 953 | 1,014 | 1,145 | 989.5 | 873.6 | 769.5 | 680.2 | 511.3 | 353.2 | 286.8 | 205.7 | 150.3 | 105.9 | 72.6 | 46.1 | 27.5 | 19.4 | 10.7 |
| Accounts Payable | 94.68 | 117.1 | 89.47 | 127.9 | 109.8 | 75.42 | 1,094 | 1,198 | 1,179 | 1,101 | 1,156 | 1,105 | 913.4 | 752.1 | 709.5 | 611.2 | 514.7 | 570.6 | 615.2 | 534.9 | 450.5 | 398.6 | 363 | 270.9 | 192.4 | 145.1 | 99.4 | 64.7 | 47.8 | 39 | 27.5 | 17 | 9.8 | 7.7 |
| Notes Payable/Short Term Debt | 26.21 | 2.81 | 4.41 | 5.4 | 5.15 | 6.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 193.1 | 172.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Payables | 6.21 | 7.03 | 5.29 | 8.76 | 0 | 0 | 20.5 | 0 | 59.82 | 58.89 | 76.61 | 65.12 | 77.27 | 48.25 | 113 | 83.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 43.09 | 49.6 | 44.48 | 59.39 | 72.17 | 41.82 | 339.3 | 335.1 | 309.5 | 0 | 0 | 284.2 | 251.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 54.67 | 55.8 | 47.49 | 70.92 | 140.5 | 92.16 | 672.3 | 633.1 | 484.1 | 707.4 | 709.7 | 386 | 393.1 | 538.8 | 306.8 | 281.7 | 438.2 | 443.5 | 529.9 | 454.6 | 423.1 | 370.9 | 317.2 | 240.4 | 160.8 | 141.7 | 106.3 | 85.6 | 58.1 | 33.6 | 18.6 | 10.5 | 9.6 | 3 |
| Total Liabilities | 239.2 | 276.7 | 232.7 | 321.6 | 393.9 | 239.9 | 4,059 | 4,152 | 4,127 | 3,939 | 4,016 | 2,415 | 2,200 | 1,802 | 1,715 | 1,499 | 1,268 | 1,282 | 1,310 | 1,120 | 996.2 | 874.2 | 736.9 | 553.2 | 378.7 | 306.8 | 222 | 162.9 | 115.5 | 84.4 | 67.8 | 44.2 | 22.1 | 24.6 |
| Total Non-Current Liabilities | 14.36 | 44.29 | 41.58 | 49.25 | 66.31 | 23.87 | 1,933 | 1,986 | 2,094 | 2,072 | 2,073 | 574.8 | 565 | 462.9 | 392.1 | 349.7 | 315.4 | 268.2 | 165.1 | 130.1 | 122.6 | 104.7 | 56.75 | 41.89 | 25.52 | 19.97 | 16.3 | 12.6 | 9.6 | 11.8 | 21.7 | 16.7 | 2.7 | 13.9 |
| Total Long Term Debt | 6.45 | 0.94 | 38.1 | 45.94 | 54.54 | 21.55 | 1,488 | 1,492 | 1,492 | 1,500 | 1,500 | 0 | 0 | 0 | 0 | 103.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 16.8 | 13.3 | 0 | 11.8 |
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current | 4.58 | 5.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 7.79 | 3.75 | 8.04 | 13.36 | 13.21 | 21.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Liabilities | -4.47 | 34.01 | -4.56 | -10.06 | -1.44 | -19.23 | 444.6 | 494.4 | 602.6 | 572.2 | 573.1 | 574.8 | 565 | 462.9 | 313.8 | 246.3 | 315.4 | 268.2 | 165.1 | 130.1 | 122.6 | 104.7 | 56.75 | 41.89 | 25.52 | 19.97 | 16.3 | 12.6 | 9.6 | 6.8 | 4.9 | 3.4 | 2.7 | 2.1 |
| Total Equity | 162.7 | 359.1 | 645.8 | 744.4 | 436.3 | 177.9 | 2,560 | 2,889 | 2,719 | 2,560 | 2,743 | 3,941 | 4,080 | 3,923 | 3,932 | 3,653 | 3,000 | 2,562 | 2,649 | 2,262 | 2,204 | 1,991 | 1,452 | 1,094 | 817 | 559 | 411.1 | 295.4 | 214.4 | 151.4 | 108.9 | 77.3 | 54.6 | 30.9 |
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 62.63 | 62.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | 162.7 | 359.1 | 645.8 | 744.4 | 373.7 | 115.1 | 2,560 | 2,889 | 2,719 | 2,560 | 2,743 | 3,941 | 4,080 | 3,923 | 3,932 | 3,653 | 3,000 | 2,562 | 2,649 | 2,262 | 2,204 | 1,991 | 1,452 | 1,094 | 817 | 559 | 411.1 | 295.4 | 214.4 | 151.4 | 108.9 | 77.3 | 54.6 | 30.9 |
| Retained Earnings | -740.5 | -481.7 | -173.8 | -136.6 | -525.2 | -580.4 | 11,113 | 11,344 | 11,004 | 10,395 | 9,553 | 8,596 | 7,574 | 6,536 | 5,546 | 4,755 | 4,155 | 3,730 | 3,154 | 2,632 | 2,059 | 1,554 | 1,155 | 852.8 | 633.2 | 461.2 | 330 | 232.7 | 159.5 | 104.5 | 65.1 | 35 | 13.2 | 30.7 |
| Accumulated Other Earnings | 0 | -0.506 | -0.522 | -0.537 | -0.553 | -0.568 | -58.61 | -48.3 | -47.25 | -55 | -42.31 | -13.85 | -4.32 | -1.88 | 5.1 | 0.728 | -4.54 | -1.04 | 4.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 0.005 | 0.005 | 0.005 | 0.004 | 0.004 | 0.004 | 3.43 | 3.42 | 3.4 | 3.38 | 3.37 | 3.35 | 3.33 | 3.31 | 3.25 | 3.21 | 3.15 | 3.12 | 3.1 | 3.06 | 3.03 | 3 | 2.94 | 2.91 | 2.88 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional Paid in Capital | 903.2 | 841.3 | 820.2 | 881.5 | 899.5 | 696 | -8,497 | -8,410 | -8,241 | -7,784 | -6,771 | -4,644 | -3,493 | -2,615 | -1,623 | -1,106 | -1,153 | -1,170 | -512.2 | -372.8 | 141.4 | 433.4 | 294 | 238.7 | 181 | 96.4 | 81.1 | 62.7 | 54.9 | 46.9 | 43.8 | 42.3 | 41.4 | 0.2 |
| Total Liabilities & Total Equity | 402 | 635.8 | 878.5 | 1,066 | 830.2 | 417.7 | 6,619 | 7,041 | 6,846 | 6,499 | 6,759 | 6,356 | 6,280 | 5,725 | 5,646 | 5,152 | 4,269 | 3,844 | 3,959 | 3,382 | 3,200 | 2,865 | 2,189 | 1,648 | 1,196 | 865.8 | 633.1 | 458.3 | 329.9 | 235.8 | 176.7 | 121.5 | 76.7 | 55.5 |
| Total Liabilities & Shareholders' Equity | 402 | 635.8 | 878.5 | 1,066 | 830.2 | 417.7 | 6,619 | 7,041 | 6,846 | 6,499 | 6,759 | 6,356 | 6,280 | 5,725 | 5,646 | 5,152 | 4,269 | 3,844 | 3,959 | 3,382 | 3,200 | 2,865 | 2,189 | 1,648 | 1,196 | 865.8 | 633.1 | 458.3 | 329.9 | 235.8 | 176.7 | 121.5 | 76.7 | 55.5 |
| Total Investments | 104 | 166.4 | 296.3 | 342.7 | 1.41 | 54.95 | 505.8 | 397.6 | 89.59 | 157.5 | 207.2 | 576.7 | 527.3 | 852.2 | 727.1 | 564.3 | 2 | 0 | 774.9 | 404.1 | 629.3 | 41.58 | 100.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Debt | 32.66 | 3.75 | 42.51 | 51.35 | 59.69 | 28.16 | 1,488 | 1,492 | 1,492 | 1,500 | 1,500 | 0 | 0 | 0 | 193.1 | 276.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 16.8 | 13.3 | 0 | 11.8 |
| Net Debt | -126.5 | -298.9 | -328.8 | -452 | -436.9 | -86.74 | 979 | 1,146 | 1,003 | 984.4 | 624.4 | -366.5 | -565 | -1,003 | -990.5 | -819.9 | -668.2 | -224.1 | -213.4 | -247.7 | -222.1 | -825 | -515.7 | -429.5 | -239.3 | -144 | -90.4 | -53.3 | -38.8 | -5.3 | 10.3 | 10.6 | -10.1 | 11.2 |