| Period Ending: | 2030 02-01 |
2029 02-01 |
2028 02-01 |
2027 02-01 |
2026 02-01 |
2025 02-01 |
2024 02-01 |
2023 01-31 |
2022 01-31 |
2021 01-31 |
2020 01-31 |
2019 01-31 |
2018 01-31 |
2017 01-31 |
2016 01-31 |
2015 01-31 |
2012 01-31 |
2011 01-31 |
2010 01-31 |
2009 01-31 |
2007 01-31 |
2006 01-31 |
2005 01-31 |
2004 01-31 |
2001 01-31 |
2000 01-31 |
1999 01-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 8 | 8 | 17 | 18 | 17 | 18 | 25 | 9 | 8 | 17 | 9 | 14 | 9 | 7 | 6 | 11 | 15 | 15 | 11 | 9 | 8 | 13 | 13 | 20 | 13 | 20 | 9 |
| Estimated Revenue | |||||||||||||||||||||||||||
| Low | 44,893 | 43,985 | 43,167 | 42,027 | 41,704 | 41,089 | 43,074 | 45,327 | 51,564 | 47,064 | 43,151 | 42,439 | 40,985 | 39,242 | 39,192 | 41,116 | 40,680 | 41,952 | 34,441 | 34,080 | 26,066 | 22,781 | 20,852 | 18,124 | 10,976 | 9,117 | 6,998 |
| Average | 45,310 | 44,393 | 43,223 | 42,408 | 41,864 | 41,270 | 43,374 | 46,283 | 51,967 | 47,431 | 43,487 | 42,770 | 41,305 | 39,549 | 39,498 | 41,437 | 50,850 | 52,439 | 43,052 | 42,600 | 32,582 | 28,477 | 26,065 | 22,655 | 13,720 | 11,396 | 8,748 |
| High | 45,957 | 45,026 | 43,279 | 42,698 | 41,954 | 41,430 | 43,628 | 47,238 | 52,559 | 47,971 | 43,982 | 43,257 | 41,775 | 39,999 | 39,948 | 41,909 | 61,020 | 62,927 | 51,662 | 51,120 | 39,099 | 34,172 | 31,278 | 27,186 | 16,465 | 13,675 | 10,497 |
| Estimated EBITDA | |||||||||||||||||||||||||||
| Low | 2,847 | 2,789 | 2,737 | 2,665 | 2,644 | 2,606 | 2,731 | 2,525 | 3,270 | 2,984 | 2,736 | 2,691 | 1,696 | 1,519 | 2,485 | 2,607 | 2,291 | 2,695 | 1,960 | 1,983 | 953.3 | 1,596 | 1,446 | 919.1 | 608.7 | 459.5 | 257.4 |
| Average | 2,873 | 2,815 | 2,741 | 2,689 | 2,655 | 2,617 | 2,750 | 3,156 | 3,295 | 3,008 | 2,758 | 2,712 | 2,120 | 1,899 | 2,505 | 2,628 | 2,863 | 3,369 | 2,450 | 2,479 | 1,301 | 1,995 | 1,808 | 1,149 | 760.8 | 574.4 | 321.8 |
| High | 2,914 | 2,855 | 2,744 | 2,707 | 2,660 | 2,627 | 2,766 | 3,788 | 3,333 | 3,042 | 2,789 | 2,743 | 2,544 | 2,279 | 2,533 | 2,657 | 3,436 | 4,043 | 2,940 | 2,975 | 1,649 | 2,394 | 2,169 | 1,379 | 913 | 689.3 | 386.1 |
| Estimated EBIT | |||||||||||||||||||||||||||
| Low | 1,981 | 1,941 | 1,904 | 1,854 | 1,840 | 1,813 | 1,900 | 1,898 | 2,275 | 2,076 | 1,904 | 1,872 | 1,231 | 1,102 | 1,729 | 1,814 | 1,369 | 1,882 | 1,337 | 1,511 | 1,372 | 1,127 | 1,109 | 937.7 | 432.9 | 359.7 | 226.7 |
| Average | 1,999 | 1,959 | 1,907 | 1,871 | 1,847 | 1,821 | 1,914 | 2,372 | 2,293 | 2,093 | 1,919 | 1,887 | 1,539 | 1,377 | 1,743 | 1,828 | 1,711 | 2,353 | 1,672 | 1,889 | 1,715 | 1,409 | 1,386 | 1,172 | 541.1 | 449.6 | 283.4 |
| High | 2,028 | 1,986 | 1,909 | 1,884 | 1,851 | 1,828 | 1,925 | 2,846 | 2,319 | 2,116 | 1,940 | 1,908 | 1,846 | 1,652 | 1,762 | 1,849 | 2,053 | 2,823 | 2,006 | 2,267 | 2,058 | 1,690 | 1,663 | 1,407 | 649.3 | 539.6 | 340.1 |
| Estimated Net Income | |||||||||||||||||||||||||||
| Low | 2,108 | 1,879 | 1,454 | 1,419 | 1,358 | 1,324 | 1,320 | 1,032 | 2,148 | 1,687 | 1,272 | 1,110 | 829.4 | 693.2 | 568 | 525.8 | 876.9 | 1,094 | 767.1 | 900 | 950.4 | 818.6 | 689.1 | 416.9 | 283.9 | 229.1 | 129.5 |
| Average | 2,134 | 1,902 | 1,584 | 1,468 | 1,376 | 1,339 | 1,340 | 1,290 | 2,170 | 1,704 | 1,285 | 1,122 | 1,037 | 866.5 | 573.8 | 531.1 | 1,096 | 1,368 | 958.9 | 1,125 | 1,188 | 1,023 | 861.3 | 533.6 | 354.9 | 286.4 | 161.9 |
| High | 2,173 | 1,937 | 1,715 | 1,518 | 1,394 | 1,354 | 1,361 | 1,548 | 2,202 | 1,730 | 1,304 | 1,138 | 1,244 | 1,040 | 582.3 | 539 | 1,315 | 1,641 | 1,151 | 1,350 | 1,426 | 1,228 | 1,034 | 650.3 | 425.9 | 343.7 | 194.2 |
| Estimated SGA Expenses | |||||||||||||||||||||||||||
| Low | 7,786 | 7,628 | 7,487 | 7,289 | 7,233 | 7,126 | 7,470 | 6,119 | 8,943 | 8,162 | 7,484 | 7,360 | 5,053 | 4,581 | 6,797 | 7,131 | 8,462 | 8,252 | 6,836 | 5,937 | 4,940 | 4,156 | 4,138 | 3,701 | 1,696 | 1,367 | 980.5 |
| Average | 7,858 | 7,699 | 7,496 | 7,355 | 7,260 | 7,157 | 7,522 | 7,649 | 9,013 | 8,226 | 7,542 | 7,418 | 6,316 | 5,727 | 6,850 | 7,186 | 10,578 | 10,315 | 8,545 | 7,422 | 6,175 | 5,195 | 5,173 | 4,626 | 2,120 | 1,708 | 1,226 |
| High | 7,970 | 7,809 | 7,506 | 7,405 | 7,276 | 7,185 | 7,566 | 9,178 | 9,115 | 8,320 | 7,628 | 7,502 | 7,579 | 6,872 | 6,928 | 7,268 | 12,693 | 12,378 | 10,254 | 8,906 | 7,410 | 6,234 | 6,208 | 5,551 | 2,545 | 2,050 | 1,471 |
| Estimated EPS | |||||||||||||||||||||||||||
| Low | 9.73 | 8.67 | 6.71 | 6.55 | 6.27 | 6.11 | 6.09 | 6.51 | 9.92 | 7.79 | 5.87 | 5.13 | 4 | 3.25 | 2.62 | 2.43 | 2.54 | 2.68 | 1.82 | 2.16 | 1.87 | 1.49 | 1.4 | 1.09 | 0.58 | 0.47 | 0.28 |
| Average | 9.85 | 8.78 | 7.38 | 6.74 | 6.32 | 6.19 | 6.17 | 6.58 | 10.02 | 7.87 | 5.93 | 5.18 | 4.05 | 3.28 | 2.65 | 2.45 | 3.17 | 3.36 | 2.27 | 2.7 | 2.34 | 1.87 | 1.75 | 1.38 | 0.72 | 0.59 | 0.35 |
| High | 10.03 | 8.94 | 7.92 | 7.01 | 6.44 | 6.25 | 6.28 | 6.67 | 10.17 | 7.98 | 6.02 | 5.26 | 4.11 | 3.33 | 2.69 | 2.49 | 3.8 | 4.04 | 2.72 | 3.24 | 2.81 | 2.25 | 2.1 | 1.67 | 0.86 | 0.71 | 0.42 |