Best Buy Co., Inc. (BBY) Analyst Estimates Quarterly - Discounting Cash Flows
BBY
Best Buy Co., Inc.
BBY (NYSE)
Period Ending: 2028
02-01
2027
11-01
2027
08-01
2027
05-01
2027
02-01
2026
11-01
2026
08-01
2026
05-01
2026
02-01
2025
11-01
2025
08-01
2025
05-01
2025
02-01
2024
11-01
2024
08-01
2024
05-01
2024
02-01
2023
10-31
2023
07-31
2023
04-30
2023
01-31
2022
10-31
2022
07-31
2022
04-30
2022
01-31
2021
10-31
2021
07-31
2021
04-30
2021
01-31
2020
10-31
2020
07-31
2020
04-30
2020
01-31
2019
10-31
2019
07-31
2019
04-30
2019
01-31
2018
04-30
2018
01-31
2017
10-31
2017
07-31
2017
04-30
2017
01-31
2016
10-31
2016
07-31
2016
04-30
2016
01-31
2015
04-30
2013
04-30
2012
04-30
2012
01-31
2011
10-31
2011
07-31
2011
04-30
2011
01-31
2010
10-31
2010
07-31
2010
04-30
2010
01-31
2009
10-31
2009
07-31
2009
04-30
2009
01-31
2008
10-31
2008
07-31
2008
04-30
2007
04-30
2007
01-31
2006
10-31
2006
07-31
2006
04-30
2006
01-31
2005
10-31
2005
07-31
2005
04-30
2005
01-31
2004
10-31
2004
07-31
2004
04-30
2004
01-31
2003
10-31
2003
07-31
2003
04-30
2003
01-31
2002
10-31
2002
04-30
2001
04-30
2001
01-31
2000
10-31
2000
07-31
2000
04-30
2000
01-31
1999
10-31
1999
07-31
1999
04-30
1999
01-31
1998
10-31
1998
07-31
1998
04-30
1998
01-31
1997
07-31
1997
01-31
1996
10-31
Number of Analysts
1234
14 14 15 16 16 15 15 19 14 7 11 7 6 12 6 6 7 9 7 11 10 10 10 10 9 9 9 9 20 10 12 16 8 11 15 16 14 19 13 10 16 8 14 10 15 17 19 12 19 10 16 19 11 17 19 9 20 17 17 20 20 7 13 13 11 7 14 16 8 17 18 9 17 16 12 12 16 11 8 20 18 14 9 7 14 17 7 11 9 9 19 7 9 15
Estimated Revenue
Low
1234
9,387 9,187 8,727 13,510 9,572 9,153 8,907 14,287 9,837 9,421 9,429 14,568 10,203 10,167 10,304 16,416 11,525 11,444 10,292 17,021 10,886 9,630 8,153 14,895 9,603 9,454 9,046 14,533 10,361 7,456 6,530 4,548 9,237 5,425 5,150 5,373 9,901 6,023 10,369 9,146 6,800 10,170 10,236 8,252 12,022 10,290 6,652 11,986 13,024 7,652 10,009 6,538 10,243 8,222 9,311 6,188 10,358 10,119 7,553 5,694 4,264 8,554 6,259 5,507 3,634 7,382 5,318 4,725 4,193 6,617 4,625 4,319 3,734 5,446 4,404 3,415 4,966 3,661 2,986 2,377 2,371 3,243 2,632 2,150 1,696 2,639 1,812 1,738 1,166 2,282 1,685 1,286 7,391 1,423
Average
1234
9,577 9,228 8,807 13,691 9,622 9,233 8,957 14,556 9,887 9,519 9,527 14,720 10,309 10,273 10,412 16,587 11,646 11,563 10,399 17,198 10,999 9,730 8,238 15,051 9,703 9,552 9,140 14,685 12,951 9,320 8,163 5,685 11,546 6,781 6,437 6,716 12,376 7,528 12,961 11,433 8,500 12,713 12,796 10,315 15,027 12,862 8,315 14,982 16,280 9,565 12,511 8,172 12,803 10,278 11,639 7,736 12,947 12,649 9,441 7,118 5,330 10,693 7,824 6,883 4,543 9,227 6,647 5,906 5,241 8,271 5,781 5,399 4,668 6,807 5,505 4,268 6,208 4,576 3,732 2,971 2,964 4,053 3,290 2,687 2,120 3,299 2,265 2,172 1,458 2,852 2,106 1,607 9,239 1,779
High
1234
9,737 9,318 8,886 13,851 9,682 9,293 9,077 14,811 9,957 9,618 9,626 14,873 10,416 10,380 10,520 16,760 11,767 11,683 10,507 17,377 11,114 9,831 8,324 15,207 9,804 9,652 9,235 14,837 15,541 11,184 9,795 6,822 13,855 8,137 7,725 8,059 14,852 9,034 15,553 13,719 10,200 15,255 15,355 12,378 18,032 15,434 9,978 17,978 19,536 11,477 15,014 9,807 15,364 12,334 13,966 9,283 15,537 15,179 11,330 8,541 6,396 12,832 9,389 8,260 5,451 11,072 7,976 7,088 6,289 9,925 6,937 6,479 5,602 8,169 6,606 5,122 7,449 5,492 4,478 3,565 3,557 4,864 3,948 3,224 2,544 3,959 2,719 2,606 1,750 3,423 2,527 1,928 11,087 2,135
Estimated EBITDA
Low
1234
595.3 582.6 553.4 856.7 607 580.4 1,317 906 476.7 614.2 1,041 710.3 433.4 558.3 823.2 645.7 394 725.6 1,002 491.9 690.3 610.6 517 944.5 608.9 599.5 573.6 921.5 514.9 427.2 359 207.7 701.8 264.7 257.9 323.9 672.7 263.2 713.6 -292.9 -959.9 485.7 488.9 377.3 938.7 586.8 335.5 555 1,218 365.3 475.4 317.5 801.7 193.1 466.9 293.6 1,030 1,779 109.6 -262.8 280 826.4 279.9 336.6 195.4 784 271.2 267.9 219.2 688.1 220 251.2 92.8 355.1 185.6 136.4 429.1 248.3 116.4 128.9 127 236.3 132.1 96.4 73.67 157.3 75.71 63.76 22.19 95.76 40.24 10.24 -6.63 18.48
Average
1234
607.3 585.1 558.4 868.1 610.1 585.5 1,647 923 595.9 767.7 1,302 887.9 541.7 697.9 1,029 807.1 492.5 733.2 1,252 614.8 697.5 617 522.4 954.4 615.3 605.7 579.6 931.2 643.7 534 448.8 259.6 877.3 330.9 322.4 404.9 840.8 328.9 892 -244.1 -799.9 607.2 611.2 471.6 1,173 733.5 419.4 693.8 1,522 456.6 594.2 396.9 1,002 241.3 583.6 367 1,287 2,224 137.1 -219 350 1,033 349.9 420.8 244.3 980 339 334.9 274 860.1 275 314 116 443.8 232 170.5 536.3 310.3 145.5 161.2 158.8 295.4 165.2 120.5 92.09 196.6 94.64 79.7 27.73 119.7 50.3 12.8 -5.52 23.1
High
1234
617.4 590.8 563.5 878.3 613.9 589.3 1,976 939.2 715.1 921.3 1,562 1,065 650.1 837.5 1,235 968.6 591 740.8 1,502 737.8 704.7 623.4 527.8 964.3 621.7 612 585.6 940.8 772.4 640.8 538.5 311.5 1,053 397.1 386.8 485.8 1,009 394.7 1,070 -195.2 -639.9 728.6 733.4 565.9 1,408 880.2 503.2 832.5 1,827 547.9 713.1 476.3 1,203 289.6 700.3 440.4 1,545 2,669 164.5 -175.2 420 1,240 419.8 504.9 293.2 1,176 406.8 401.8 328.7 1,032 330 376.8 139.2 532.6 278.4 204.6 643.6 372.4 174.6 193.4 190.5 354.5 198.2 144.6 110.5 236 113.6 95.64 33.28 143.6 60.36 15.36 -4.42 27.72
Estimated EBIT
Low
1234
414.1 405.3 385 596 422.3 403.8 1,028 630.3 373.2 416.7 812.6 537.1 339.3 378.8 642.4 488.3 308.5 504.9 819.2 353.8 480.3 424.8 359.7 657.2 423.7 417.1 399.1 641.2 567.7 280 232.3 132 586.6 169.9 155.9 221.1 554.7 152.5 596.4 -484.7 163.4 153.6 255.6 211.9 747.5 343.3 209.2 320.5 1,009 239.3 250.7 181.1 666.4 130.6 314 185.7 881.1 890.9 174.7 246 187.2 764 161.3 214.3 124.9 626.4 186.4 187.9 140.5 594.1 154.9 183.2 91.2 508.5 111.2 75.53 449.6 198 68.01 86.13 86.81 191.9 103.8 72.96 51.56 131.4 66.55 58.16 14.99 87.04 42.32 4.16 -17.67 15.68
Average
1234
422.5 407.1 388.5 604 424.5 407.3 1,285 642.2 466.5 520.8 1,016 671.4 424.1 473.5 803 610.4 385.6 510.1 1,024 442.2 485.3 429.3 363.4 664 428.1 421.4 403.2 647.9 709.6 350 290.4 165 733.3 212.4 194.9 276.3 693.3 190.6 745.6 -403.9 204.3 192 319.5 264.9 934.4 429.2 261.5 400.6 1,261 299.1 313.3 226.4 833 163.3 392.5 232.1 1,101 1,114 218.4 307.5 234 955 201.6 267.9 156.1 783 233 234.9 175.6 742.7 193.6 229 114 635.6 139 94.42 562 247.5 85.01 107.7 108.5 239.9 129.7 91.2 64.44 164.3 83.18 72.7 18.73 108.8 52.9 5.2 -14.73 19.6
High
1234
429.6 411.1 392 611.1 427.1 410 1,542 653.4 559.8 625 1,219 805.7 508.9 568.2 963.6 732.4 462.7 515.4 1,229 530.6 490.3 433.7 367.2 670.9 432.5 425.8 407.4 654.6 851.5 420 348.5 198 879.9 254.9 233.9 331.6 832 228.7 894.7 -323.2 245.1 230.4 383.4 317.9 1,121 515 313.9 480.8 1,514 358.9 376 271.6 999.6 195.9 471 278.5 1,322 1,336 262.1 369 280.8 1,146 241.9 321.4 187.3 939.6 279.6 281.9 210.8 891.2 232.3 274.8 136.8 762.7 166.8 113.3 674.4 297 102 129.2 130.2 287.9 155.6 109.4 77.33 197.1 99.82 87.24 22.48 130.6 63.48 6.24 -11.78 23.52
Estimated Net Income
Low
1234
264.3 246.3 210.4 493.3 265.8 226.5 801.4 512 343.7 307.5 633.5 400 312.5 279.6 500.8 363.7 284.1 396.3 647.1 246.6 358.6 216.7 103.4 575.1 216.2 206.9 181.6 536.4 237 191.2 151.3 82.72 404.2 105.7 106.8 136.1 344.6 82.86 375.2 -640.7 -1,589 132.9 157.6 102.2 484.2 193.5 129.3 158.7 612.8 144.5 141.4 93.6 387.6 24.79 187.1 120 568.2 598.4 133.7 171.5 130 515.2 117.8 154.4 88.84 457.6 118.4 116.5 87.05 367.1 93.53 111.2 -30 242.2 68 45.47 295.8 127.4 45.6 57.49 57.6 123.2 66.07 46.4 33.42 83.24 39.27 30.4 8.53 51.28 20.8 -3.12 -60.76 3.04
Average
1234
277 256.9 232.7 510.3 274.2 245.7 1,002 535.5 429.7 384.4 791.9 500 390.6 349.5 626 454.6 355.1 401.7 808.9 308.2 363.5 219.7 104.8 583 219.1 209.7 184.1 543.7 296.2 239 189.1 103.4 505.2 132.1 133.5 170.1 430.8 103.6 469 -533.9 -1,324 166.1 197 127.8 605.3 241.9 161.6 198.4 765.9 180.6 176.8 117 484.5 30.98 233.9 150 710.2 747.9 167.1 214.3 162.5 644 147.2 192.9 111 572 148 145.6 108.8 458.9 116.9 139 -25 302.7 85 56.83 369.7 159.2 57 71.87 72 154.1 82.59 58 41.78 104 49.09 38 10.67 64.1 26 -2.6 -50.63 3.8
High
1234
289.7 284.2 253.2 525.3 280.5 258.6 1,202 552.6 515.6 461.3 950.3 600.1 468.7 419.4 751.2 545.5 426.1 407.2 970.7 369.8 368.4 222.7 106.2 590.8 222.1 212.6 186.5 551 355.4 286.8 226.9 124.1 606.3 158.5 160.2 204.1 516.9 124.3 562.8 -427.1 -1,059 199.3 236.4 153.3 726.3 290.3 194 238.1 919.1 216.7 212.2 140.4 581.4 37.18 280.7 180 852.2 897.5 200.6 257.2 195 772.8 176.6 231.5 133.3 686.4 177.6 174.7 130.6 550.7 140.3 166.8 -20 363.2 102 68.2 443.7 191 68.4 86.24 86.4 184.9 99.11 69.6 50.13 124.9 58.91 45.6 12.8 76.92 31.2 -2.08 -40.5 4.56
Estimated SGA Expenses
Low
1234
1,628 1,593 1,514 2,343 1,660 1,587 3,207 2,478 940.8 1,705 2,535 1,710 855.3 1,550 2,004 1,555 777.5 1,985 1,878 1,339 1,888 1,670 1,414 2,583 1,665 1,640 1,569 2,520 1,653 1,546 1,325 757.7 1,425 1,029 956.6 1,036 1,559 1,242 1,468 1,501 1,571 2,257 2,300 1,867 2,038 2,317 1,276 2,540 2,119 1,633 2,152 1,351 1,699 1,233 1,892 1,244 1,569 1,546 1,604 1,172 793.3 1,371 1,364 1,191 689.3 912 1,118 1,017 920.2 1,083 993.6 914.4 856.8 936 838.4 752.4 818.7 549.8 483.2 398.3 397.7 417.2 396.3 352.7 277.5 340.3 257.5 270.1 174 279 228 194.2 927.6 185.6
Average
1234
1,661 1,600 1,527 2,374 1,669 1,601 4,009 2,525 1,176 2,131 3,169 2,137 1,069 1,937 2,505 1,943 971.9 2,005 2,347 1,673 1,908 1,688 1,429 2,610 1,683 1,657 1,585 2,547 2,066 1,932 1,656 947.1 1,781 1,287 1,196 1,296 1,949 1,553 1,835 1,876 1,963 2,821 2,875 2,333 2,547 2,896 1,595 3,174 2,649 2,041 2,690 1,689 2,124 1,541 2,364 1,555 1,961 1,932 2,005 1,465 991.7 1,714 1,706 1,488 861.6 1,140 1,398 1,271 1,150 1,353 1,242 1,143 1,071 1,170 1,048 940.5 1,023 687.3 604 497.8 497.1 521.5 495.3 440.9 346.9 425.3 321.8 337.6 217.5 348.7 285 242.7 1,159 232
High
1234
1,689 1,616 1,541 2,402 1,679 1,612 4,810 2,569 1,411 2,557 3,803 2,565 1,283 2,324 3,006 2,332 1,166 2,026 2,817 2,008 1,927 1,705 1,444 2,637 1,700 1,674 1,602 2,573 2,479 2,318 1,987 1,137 2,137 1,544 1,435 1,555 2,338 1,863 2,203 2,251 2,356 3,385 3,450 2,800 3,057 3,475 1,914 3,809 3,179 2,449 3,228 2,027 2,549 1,850 2,837 1,866 2,353 2,319 2,406 1,758 1,190 2,057 2,047 1,786 1,034 1,368 1,678 1,526 1,380 1,624 1,490 1,372 1,285 1,404 1,258 1,129 1,228 824.7 724.8 597.4 596.5 625.8 594.4 529.1 416.3 510.4 386.2 405.1 261 418.4 342 291.2 1,391 278.4
Estimated EPS
Low
1234
1.25 1.16 0.992 2.33 1.25 1.07 1.02 2.41 1.11 1.06 1.08 2.03 1.02 1.21 1.55 2.68 1.93 1.87 1.38 3.42 1.69 1.02 0.487 2.71 1.02 0.976 0.856 2.53 1.33 0.62 0.46 0.18 1.11 0.26 0.23 0.21 1 0.23 0.98 1.15 0.37 0.44 0.47 0.25 1.38 0.54 0.22 0.51 1.41 0.28 0.38 0.21 0.95 0.11 0.53 0.25 1.27 1.19 0.31 0.33 0.2 1.03 0.26 0.31 0.1 0.82 0.24 0.26 0.17 0.73 0.18 0.22 0.11 0.58 0.14 0.09 0.56 0.25 0.1 0.11 0.12 0.25 0.14 0.1 0.06 0.17 0.08 0.07 0.02 0.11 0.05 -0.01 0.04 0.01
Average
1234
1.31 1.21 1.1 2.41 1.29 1.16 1.07 2.52 1.19 1.07 1.1 2.1 1.03 1.27 1.57 2.72 1.95 1.89 1.4 3.47 1.71 1.04 0.494 2.75 1.03 0.989 0.868 2.56 1.66 0.78 0.57 0.22 1.39 0.32 0.29 0.26 1.25 0.29 1.22 1.44 0.46 0.55 0.59 0.31 1.72 0.68 0.28 0.64 1.76 0.35 0.47 0.26 1.19 0.14 0.66 0.31 1.59 1.49 0.39 0.41 0.25 1.29 0.32 0.39 0.13 1.03 0.3 0.33 0.21 0.91 0.23 0.28 0.14 0.73 0.17 0.11 0.7 0.31 0.12 0.14 0.15 0.31 0.18 0.12 0.08 0.21 0.1 0.09 0.02 0.14 0.06 -0.01 0.05 0.01
High
1234
1.37 1.34 1.19 2.48 1.32 1.22 1.11 2.61 1.23 1.09 1.11 2.18 1.05 1.33 1.59 2.76 1.98 1.92 1.42 3.52 1.74 1.05 0.501 2.79 1.05 1 0.879 2.6 1.99 0.94 0.68 0.26 1.67 0.38 0.35 0.31 1.5 0.35 1.46 1.73 0.55 0.66 0.71 0.37 2.06 0.82 0.34 0.77 2.11 0.42 0.56 0.31 1.43 0.17 0.79 0.37 1.91 1.79 0.47 0.49 0.3 1.55 0.38 0.47 0.16 1.24 0.36 0.4 0.25 1.09 0.28 0.34 0.17 0.88 0.2 0.13 0.84 0.37 0.14 0.17 0.18 0.37 0.22 0.14 0.1 0.25 0.12 0.11 0.02 0.17 0.07 -0.01 0.06 0.01
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program