Best Buy Co., Inc. (BBY) Annual Margin Report - Discounting Cash Flows
BBY
Best Buy Co., Inc.
BBY (NYSE)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Jan 15
2025
Feb 01
2024
Feb 03
2023
Jan 28
2022
Jan 29
2021
Jan 30
Revenue 45,354 41,825 41,528 43,452 46,298 51,761 47,262
Revenue Growth Rate -0.431% 0.715% -4.43% -6.15% -10.55% 9.52% 8.3%
Cost of Revenue 35,268 32,420 32,143 33,849 36,386 40,121 36,689
Gross Profit 10,086 9,405 9,385 9,603 9,912 11,640 10,573
Gross Margin 22.24% 22.49% 22.6% 22.1% 21.41% 22.49% 22.37%
Operating Income 1,962 1,295 1,721 1,574 1,795 2,997 2,391
Operating Margin 4.26% 3.1% 4.14% 3.62% 3.88% 5.79% 5.06%
Net Income 1,414 645 927 1,241 1,419 2,454 1,798
Net Margin 3.04% 1.54% 2.23% 2.86% 3.06% 4.74% 3.8%

Monetary values in USD

amounts except #

Average LTM
Jan 15
2025
Feb 01
2024
Feb 03
2023
Jan 28
2022
Jan 29
2021
Jan 30
Revenue 45,354 41,825 41,528 43,452 46,298 51,761 47,262
Cash From Operating Activities Margin 5.73% 5.31% 5.05% 3.38% 3.94% 6.28% 10.42%
Cash From Operating Activities 2,632 2,221 2,098 1,470 1,824 3,252 4,927
Free Cash Flow Margin 4.04% 3.62% 3.35% 1.55% 1.93% 4.86% 8.92%
Free Cash Flow 1,867 1,514 1,392 675 894 2,515 4,214
Depreciation and Amortization Margin 1.94% 2.02% 2.08% 2.12% 1.98% 1.68% 1.77%
Depreciation and Amortization 876.5 844 866 923 918 869 839
Capital Expenditure Margin -1.69% -1.69% -1.7% -1.83% -2.01% -1.42% -1.51%
Capital Expenditure -764.7 -707 -706 -795 -930 -737 -713
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program