Best Buy Co., Inc. (BBY) Return on Invested Capital (ROIC) - Discounting Cash Flows
BBY
Best Buy Co., Inc.
BBY (NYSE)

Estimated Value

%

* Values are not guaranteed, please do your own
research before making investment decisions.

Return on Invested Capital (ROIC)

The return on capital or invested capital in a business attempts to measure the return earned on capital invested in an investment.

Read more: Aswath Damodaran - Return Measures PDF

Interactive Assumptions

Historical Years

Historical Years

The number of years of historical data used to calculate averages and trends for analysis.

Historical ROIC Values

Monetary values in USD

ROIC Formula

Return on Capital (ROIC) = After-tax Operating Income / Invested Capital

After-tax Operating Income or sometimes called Net Operating Profit After Tax (NOPAT) is calculated using the reported Earnings Before Interest and Taxes (EBIT) or Operating Income on the income statement adjusted for the tax liability.

After-tax Operating Income = Operating Income * (1 - Income Tax Rate)

There are two ways to calculate invested capital: One looks at the company's assets, and another looks at its financing from debt and equity. In this model, we are using the Asset based approach.

Invested Capital = Total Non-Current Assets + Total Current Assets - Total Current Liabilities - Cash and Equivalents

Monetary values in USD

amounts except #

Average LTM
Jan 15
2025
Feb 01
2024
Feb 03
2023
Jan 28
2022
Jan 29
2021
Jan 30
2020
Feb 01
2019
Feb 02
2018
Feb 03
2017
Jan 28
2016
Jan 30
Return on Invested Capital (ROIC) 32.29% 16.9% 23.67% 21.46% 28.76% 62.37% 59.26% 29.3% 43.23% 24.53% 27.42% 18.34%
After-tax Operating Income 1,376 926 1,228 1,204 1,424 2,429 1,809 1,553 1,473 1,013 1,232 847
Operating Income 1,887 1,295 1,721 1,574 1,795 2,997 2,391 2,009 1,900 1,843 1,854 1,375
Income Tax Rate 27.89% 28.49% 28.64% 23.5% 20.69% 18.96% 24.36% 22.68% 22.46% 45.02% 33.54% 38.4%
Invested Capital 4,557 5,479 5,188 5,611 4,950 3,894 3,052 5,302 3,408 4,131 4,494 4,618
Fixed (Non-Current) Assets 5,572 6,213 6,558 7,070 7,001 6,965 6,527 6,734 4,031 3,220 3,340 3,633
Current Assets 9,685 10,573 8,224 7,897 8,802 10,539 12,540 8,857 8,870 9,829 10,516 9,886
Current Liabilities 8,514 10,113 8,016 7,909 8,979 10,674 10,521 8,060 7,513 7,817 7,122 6,925
Cash 2,186 1,194 1,578 1,447 1,874 2,936 5,494 2,229 1,980 1,101 2,240 1,976
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program