BlackRock, Inc. (BLK) Annual Margin Report - Discounting Cash Flows
BLK
BlackRock, Inc.
BLK (NYSE)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Jan 28
2025
Dec 31
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
Revenue 20,658 24,216 24,216 20,407 17,859 17,873 19,374
Revenue Growth Rate 7.45% 0% 18.67% 14.27% -0.078% -7.75% 19.56%
Cost of Revenue 9,981 10,771 10,771 10,321 9,277 9,189 9,556
Gross Profit 10,677 13,445 13,445 10,086 8,582 8,684 9,818
Gross Margin 51.3% 55.52% 55.52% 49.42% 48.05% 48.59% 50.68%
Operating Income 6,962 7,045 7,045 7,574 6,275 6,385 7,450
Operating Margin 34.1% 29.09% 29.09% 37.11% 35.14% 35.72% 38.45%
Net Income 5,676 5,553 5,553 6,369 5,502 5,178 5,901
Net Margin 27.88% 22.93% 22.93% 31.21% 30.81% 28.97% 30.46%

Monetary values in USD

amounts except #

Average LTM
Jan 28
2025
Dec 31
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
Revenue 20,658 24,216 24,216 20,407 17,859 17,873 19,374
Cash From Operating Activities Margin 23.7% 17.62%
24.29% 23.32% 27.73% 25.52%
Cash From Operating Activities 4,658 4,268
4,956 4,165 4,956 4,944
Free Cash Flow Margin 21.84% 16.24%
23.04% 21.4% 24.75% 23.76%
Free Cash Flow 4,296 3,933
4,701 3,821 4,423 4,603
Depreciation and Amortization Margin 2.68% 3.95%
2.59% 2.39% 2.34% 2.14%
Depreciation and Amortization 549.2 957
529 427 418 415
Capital Expenditure Margin -1.86% -1.38%
-1.25% -1.93% -2.98% -1.76%
Capital Expenditure -361.6 -335
-255 -344 -533 -341
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program