BlackRock, Inc. (BLK) Return on Invested Capital (ROIC) - Discounting Cash Flows
BLK
BlackRock, Inc.
BLK (NYSE)

Estimated Value

%

* Values are not guaranteed, please do your own
research before making investment decisions.

Return on Invested Capital (ROIC)

The return on capital or invested capital in a business attempts to measure the return earned on capital invested in an investment.

Read more: Aswath Damodaran - Return Measures PDF

Interactive Assumptions

Historical Years

Historical Years

The number of years of historical data used to calculate averages and trends for analysis.

Historical ROIC Values

Monetary values in USD

ROIC Formula

Return on Capital (ROIC) = After-tax Operating Income / Invested Capital

After-tax Operating Income or sometimes called Net Operating Profit After Tax (NOPAT) is calculated using the reported Earnings Before Interest and Taxes (EBIT) or Operating Income on the income statement adjusted for the tax liability.

After-tax Operating Income = Operating Income * (1 - Income Tax Rate)

There are two ways to calculate invested capital: One looks at the company's assets, and another looks at its financing from debt and equity. In this model, we are using the Asset based approach.

Invested Capital = Total Non-Current Assets + Total Current Assets - Total Current Liabilities - Cash and Equivalents

Monetary values in USD

amounts except #

Average LTM
Jan 28
2025
Dec 31
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
2019
Dec 31
2018
Dec 31
2017
Dec 31
2016
Dec 31
Return on Invested Capital (ROIC) 3.36% 3.64%
4.78% 4.4% 4.65% 3.98% 2.76% 2.67% 2.88% 2.35% 1.52%
After-tax Operating Income 4,926 5,494 5,494 5,946 4,978 5,069 5,656 4,614 4,341 4,365 4,984 3,248
Operating Income 6,209 7,045 7,045 7,574 6,275 6,385 7,450 5,695 5,551 5,457 5,254 4,570
Income Tax Rate 20.52% 22.01% 22.01% 21.49% 20.67% 20.6% 24.08% 18.98% 21.79% 20.01% 5.13% 28.92%
Invested Capital 154,633 151,057
124,317 113,235 108,918 141,928 167,290 162,626 151,793 212,042 213,122
Fixed (Non-Current) Assets 137,919 138,958
113,429 103,833 99,407 132,455 148,276 145,148 129,773 184,821 183,087
Current Assets 26,119 23,724
25,186 19,378 18,221 20,193 28,706 23,474 29,800 35,420 37,090
Current Liabilities 1,264 1,646
1,536 1,240 1,294 1,397 1,028 1,167 1,292 1,161 880
Cash 8,141 9,979
12,762 8,736 7,416 9,323 8,664 4,829 6,488 7,038 6,175
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program