Period Ending: | 2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
1995 12-31 |
1994 12-31 |
1993 12-31 |
1992 12-31 |
1991 12-31 |
1990 12-31 |
1989 12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Report Filing: | 2025-02-21 | 2024-02-23 | 2023-02-27 | 2022-02-28 | 2021-02-26 | 2020-02-21 | 2019-02-22 | 2018-02-23 | 2017-02-24 | 2016-02-26 | 2015-02-25 | 2014-03-03 | 2013-03-01 | 2012-02-24 | 2011-02-25 | 2010-02-26 | 2009-02-27 | 2008-02-22 | 2007-02-23 | 2006-02-24 | 2005-02-28 | 2004-03-01 | 2003-03-03 | 2002-03-12 | 2001-03-14 | 2000-03-10 | 1999-03-08 | 1998-03-24 | 1997-03-26 | 1996-03-27 | 1995-03-31 | 1994-03-31 | 1992-12-31 | 1991-12-31 | 1990-12-31 | 1989-12-31 |
Total Current Assets | 549,135 | 560,190 | 635,317 | 596,124 | 684,322 | 506,705 | 503,836 | 502,057 | 482,416 | 451,663 | 477,674 | 491,760 | 452,568 | 480,016 | 498,312 | 469,053 | 422,712 | 366,241 | 381,433 | 271,480 | 86,718 | 67,402 | 59,066 | 72,886 | 56,481 | 50,463 | 46,893 | 41,294 | 27,606 | 25,542 | 20,229 | 19,137 | 9,147 | 9,275 | 8,105 | 6,820 |
Cash and Short Term Investments | 498,019 | 506,000 | 580,771 | 541,329 | 638,778 | 465,463 | 466,854 | 461,937 | 451,679 | 421,535 | 446,532 | 463,143 | 427,282 | 449,689 | 464,488 | 432,485 | 374,773 | 300,685 | 327,160 | 218,662 | 47,445 | 40,926 | 33,708 | 37,731 | 30,785 | 28,244 | 25,480 | 25,667 | 3,260 | 1,866 | 1,227 | 2,444 | 272.3 | 315 | 298.1 | 198.4 |
Cash & Equivalents | 276,532 | 260,932 | 342,025 | 262,033 | 309,615 | 193,919 | 188,105 | 180,516 | 160,494 | 133,097 | 160,197 | 198,890 | 138,587 | 184,485 | 190,409 | 192,886 | 199,584 | 107,572 | 69,036 | 55,277 | 47,445 | 40,926 | 33,708 | 37,731 | 30,785 | 28,244 | 25,480 | 25,667 | 3,260 | 1,866 | 1,227 | 2,444 | 272.3 | 315 | 298.1 | 198.4 |
Short Term Investments | 221,487 | 245,068 | 238,746 | 279,296 | 329,163 | 271,544 | 278,749 | 281,421 | 291,185 | 288,438 | 286,335 | 264,253 | 288,695 | 265,204 | 274,079 | 239,599 | 175,189 | 193,113 | 258,124 | 163,385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Receivables | 51,116 | 54,190 | 54,546 | 54,795 | 45,544 | 41,242 | 36,982 | 40,120 | 30,737 | 30,128 | 31,142 | 28,617 | 25,286 | 30,327 | 33,824 | 36,568 | 47,939 | 65,556 | 54,273 | 52,818 | 39,273 | 26,476 | 25,358 | 35,155 | 25,696 | 22,219 | 21,413 | 15,627 | 24,346 | 23,676 | 19,002 | 16,693 | 8,875 | 8,960 | 7,807 | 6,621 |
Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets | 2,352,945 | 2,411,834 | 2,416,676 | 2,291,413 | 2,260,090 | 1,951,158 | 1,917,383 | 1,842,465 | 1,792,077 | 1,731,210 | 1,842,181 | 1,880,382 | 1,864,660 | 1,873,878 | 1,913,902 | 1,856,646 | 1,938,470 | 2,187,480 | 1,884,318 | 1,494,037 | 1,484,101 | 1,264,032 | 1,097,590 | 1,051,450 | 902,210 | 795,584 | 668,641 | 697,384 | 345,948 | 114,475 | 115,297 | 101,360 | 23,397 | 21,561 | 19,689 | 17,955 |
Total Non-Current Assets | 1,803,810 | 1,851,644 | 1,781,359 | 1,695,289 | 1,575,768 | 1,444,453 | 1,413,547 | 1,340,408 | 1,309,661 | 1,279,547 | 1,364,507 | 1,388,622 | 1,412,092 | 1,393,862 | 1,415,590 | 1,387,593 | 1,515,758 | 1,821,239 | 1,502,885 | 1,222,557 | 1,397,383 | 1,196,630 | 1,038,524 | 978,564 | 845,729 | 745,121 | 621,748 | 656,090 | 318,342 | 88,933 | 95,068 | 82,223 | 14,250 | 12,286 | 11,584 | 11,136 |
Property, Plant and Equipment | 30,192 | 28,747 | 26,253 | 24,328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets | 23,794 | 24,519 | 24,119 | 25,794 | 26,909 | 26,948 | 27,266 | 27,402 | 28,337 | 27,851 | 30,003 | 32,783 | 33,312 | 34,582 | 38,210 | 40,636 | 46,948 | 63,740 | 49,316 | 47,879 | 47,263 | 41,462 | 35,470 | 32,864 | 0 | 0 | 0 | 3,446 | 3,060 | 1,928 | 2,045 | 2,162 | 1,322 | 1,409 | 1,474 | 1,363 |
Goodwill | 19,300 | 20,098 | 19,691 | 21,299 | 22,162 | 22,126 | 22,046 | 22,256 | 21,659 | 22,349 | 23,592 | 25,009 | 25,673 | 25,413 | 26,152 | 25,392 | 27,132 | 41,053 | 33,415 | 33,130 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 4,494 | 4,421 | 4,428 | 4,495 | 4,747 | 4,822 | 5,220 | 5,146 | 6,678 | 5,502 | 6,411 | 7,774 | 7,639 | 9,169 | 12,058 | 15,244 | 19,816 | 22,687 | 15,901 | 14,749 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments | 925,420 | 933,184 | 916,796 | 873,697 | 761,917 | 771,690 | 739,947 | 713,884 | 663,496 | 698,919 | 744,675 | 728,278 | 725,856 | 724,512 | 723,412 | 708,915 | 868,446 | 941,375 | 807,197 | 694,975 | 750,803 | 648,255 | 606,217 | 542,682 | 478,183 | 422,100 | 320,517 | 284,102 | 56,509 | 34,708 | 39,120 | 41,281 | 3,346 | 3,381 | 3,224 | 3,313 |
Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Long Term Assets | 824,404 | 865,194 | 814,191 | 771,470 | 786,942 | 645,815 | 646,334 | 599,122 | 617,828 | 552,777 | 589,829 | 627,561 | 652,924 | 634,768 | 653,968 | 638,042 | 600,364 | 816,124 | 646,372 | 479,703 | 599,317 | 506,913 | 396,837 | 403,018 | 367,546 | 323,021 | 301,231 | 368,542 | 258,773 | 52,297 | 53,903 | 38,780 | 9,582 | 7,497 | 6,886 | 6,460 |
Total Current Liabilities | 1,788,165 | 1,843,129 | 1,855,359 | 1,759,447 | 1,728,221 | 1,450,473 | 1,432,160 | 1,347,063 | 1,298,125 | 1,246,696 | 1,254,229 | 1,345,944 | 1,314,634 | 1,245,255 | 1,234,389 | 1,193,315 | 1,227,778 | 1,440,453 | 1,318,311 | 1,031,924 | 828,403 | 713,800 | 645,520 | 552,497 | 462,886 | 398,503 | 325,786 | 345,252 | 115,149 | 26,650 | 28,445 | 16,514 | 8,506 | 6,684 | 6,555 | 6,001 |
Accounts Payable | 66,601 | 63,539 | 69,218 | 61,430 | 50,484 | 48,601 | 64,571 | 61,342 | 57,152 | 53,722 | 52,180 | 53,707 | 57,013 | 56,696 | 51,749 | 60,846 | 70,916 | 84,951 | 85,119 | 70,994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Notes Payable/Short Term Debt | 303,260 | 315,564 | 249,540 | 219,258 | 229,039 | 211,388 | 210,114 | 200,729 | 172,522 | 167,575 | 231,773 | 262,456 | 263,263 | 252,814 | 268,348 | 223,160 | 331,984 | 450,731 | 450,068 | 309,322 | 266,322 | 239,785 | 214,625 | 177,972 | 162,300 | 136,930 | 97,137 | 146,131 | 115,149 | 26,650 | 28,445 | 16,514 | 8,506 | 6,565 | 6,390 | 5,741 |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities | 1,418,304 | 1,464,026 | 1,536,601 | 1,478,759 | 1,448,698 | 1,190,484 | 1,157,475 | 1,084,992 | 1,068,451 | 1,025,399 | 970,276 | 1,029,781 | 994,358 | 935,745 | 914,292 | 909,309 | 824,878 | 904,771 | 783,124 | 651,608 | 562,081 | 474,015 | 430,895 | 374,525 | 300,586 | 261,573 | 228,649 | 199,121 | 0 | 0 | 0 | 0 | 0 | 118.1 | 164.8 | 260.1 |
Total Liabilities | 2,143,579 | 2,205,583 | 2,214,838 | 2,088,741 | 2,059,890 | 1,757,212 | 1,720,309 | 1,640,793 | 1,565,934 | 1,508,118 | 1,630,485 | 1,674,249 | 1,673,663 | 1,694,305 | 1,748,113 | 1,701,673 | 1,794,448 | 2,074,033 | 1,764,535 | 1,381,500 | 1,374,810 | 1,166,018 | 1,010,872 | 970,203 | 836,004 | 737,294 | 621,473 | 652,258 | 325,212 | 102,597 | 106,519 | 91,924 | 19,168 | 18,281 | 16,830 | 15,353 |
Total Non-Current Liabilities | 355,414 | 362,454 | 359,479 | 329,294 | 331,669 | 306,739 | 288,149 | 293,730 | 267,809 | 261,422 | 376,256 | 328,305 | 359,029 | 449,050 | 513,724 | 508,358 | 566,670 | 633,580 | 446,224 | 349,576 | 546,407 | 452,218 | 365,352 | 417,706 | 373,118 | 338,791 | 295,687 | 307,006 | 210,063 | 75,947 | 78,074 | 75,410 | 10,662 | 11,598 | 10,275 | 9,352 |
Total Long Term Debt | 287,300 | 286,619 | 271,606 | 254,374 | 271,686 | 248,760 | 231,999 | 236,709 | 206,178 | 201,275 | 223,080 | 221,116 | 239,463 | 323,505 | 381,183 | 364,019 | 359,593 | 427,112 | 288,494 | 217,499 | 207,910 | 168,759 | 133,079 | 143,560 | 134,925 | 107,120 | 48,671 | 58,851 | 24,696 | 9,190 | 7,075 | 6,991 | 3,951 | 5,363 | 3,774 | 3,601 |
Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Long Term Liabilities | 68,114 | 75,835 | 87,873 | 74,920 | 59,983 | 57,979 | 56,150 | 57,021 | 61,631 | 60,147 | 153,176 | 107,189 | 119,566 | 125,545 | 132,541 | 144,339 | 207,077 | 206,468 | 157,730 | 132,077 | 338,497 | 283,459 | 232,273 | 274,146 | 238,193 | 231,671 | 247,016 | 248,155 | 185,367 | 66,757 | 70,999 | 68,419 | 6,711 | 6,235 | 6,501 | 5,750 |
Total Equity | 209,366 | 206,251 | 201,838 | 202,672 | 200,200 | 193,946 | 197,074 | 201,672 | 226,143 | 223,092 | 211,696 | 206,133 | 190,997 | 179,573 | 165,789 | 154,973 | 144,022 | 113,447 | 119,783 | 112,537 | 109,291 | 98,014 | 86,718 | 81,247 | 66,206 | 63,210 | 47,168 | 45,126 | 20,736 | 11,878 | 8,778 | 9,436 | 4,229 | 3,280 | 2,859 | 2,602 |
Non-Controlling Interest | 768 | 798 | 649 | 700 | 758 | 704 | 854 | 932 | 1,023 | 1,235 | 1,511 | 1,794 | 1,948 | 1,767 | 2,321 | 2,273 | 2,392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,920 | 4,320 | 3,275 | 2,245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Stockholders' Equity | 208,598 | 205,453 | 201,189 | 201,972 | 199,442 | 193,242 | 196,220 | 200,740 | 225,120 | 221,857 | 210,185 | 204,339 | 189,049 | 177,806 | 163,468 | 152,700 | 141,630 | 113,447 | 119,783 | 112,537 | 109,291 | 98,014 | 86,718 | 81,247 | 66,206 | 58,290 | 42,848 | 41,851 | 18,491 | 11,878 | 8,778 | 9,436 | 4,229 | 3,280 | 2,859 | 2,602 |
Retained Earnings | 206,294 | 198,905 | 194,734 | 184,948 | 168,272 | 165,369 | 151,347 | 138,425 | 146,477 | 133,841 | 117,852 | 111,168 | 97,809 | 90,520 | 79,559 | 77,440 | 86,521 | 121,769 | 129,267 | 117,555 | 102,154 | 93,483 | 81,403 | 69,803 | 58,862 | 47,997 | 35,971 | 32,002 | 12,934 | 5,503 | 4,199 | 3,140 | 2,363 | 1,720 | 1,289 | 955.4 |
Accumulated Other Earnings | -47,852 | -44,800 | -47,062 | -38,765 | -32,058 | -36,318 | -37,170 | -34,668 | -32,381 | -29,344 | -23,216 | -19,133 | -16,896 | -17,788 | -16,277 | -18,937 | -25,195 | -4,660 | -3,700 | -2,532 | -2,250 | -2,656 | -1,884 | -2,233 | -746 | 699 | 0 | 1,157 | 469 | 453 | -1,465 | 0 | 0 | 0 | 0 | -3.3 |
Common Stock | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 30 | 29 | 29 | 286 | 57 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 54 | 54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Preferred Stock | 17,850 | 17,600 | 18,995 | 18,995 | 19,480 | 17,980 | 18,460 | 19,253 | 19,253 | 16,718 | 10,468 | 6,738 | 2,562 | 312 | 312 | 312 | 70,664 | 0 | 1,000 | 1,125 | 1,125 | 1,125 | 1,400 | 1,525 | 1,745 | 1,895 | 2,453 | 3,353 | 1,674 | 1,035 | 1,035 | 1,035 | 300 | 0 | 0 | 0 |
Additional Paid in Capital | 32,275 | 33,717 | 34,491 | 36,763 | 43,717 | 46,180 | 63,552 | 77,699 | 91,740 | 100,611 | 105,050 | 105,535 | 105,544 | 104,733 | 99,845 | 93,599 | 9,583 | -3,717 | -6,839 | -3,666 | 8,207 | 6,007 | 5,744 | 12,097 | 6,291 | 7,645 | 4,424 | 5,339 | 3,414 | 4,887 | 5,009 | 5,261 | 1,566 | 1,560 | 1,570 | 1,650 |
Total Liabilities & Total Equity | 2,352,945 | 2,411,834 | 2,416,676 | 2,291,413 | 2,260,090 | 1,951,158 | 1,917,383 | 1,842,465 | 1,792,077 | 1,731,210 | 1,842,181 | 1,880,382 | 1,864,660 | 1,873,878 | 1,913,902 | 1,856,646 | 1,938,470 | 2,187,480 | 1,884,318 | 1,494,037 | 1,484,101 | 1,264,032 | 1,097,590 | 1,051,450 | 902,210 | 800,504 | 668,641 | 697,384 | 345,948 | 114,475 | 115,297 | 101,360 | 23,397 | 21,561 | 19,689 | 17,955 |
Total Liabilities & Shareholders' Equity | 2,352,945 | 2,411,834 | 2,416,676 | 2,291,413 | 2,260,090 | 1,951,158 | 1,917,383 | 1,842,465 | 1,792,077 | 1,731,210 | 1,842,181 | 1,880,382 | 1,864,660 | 1,873,878 | 1,913,902 | 1,856,646 | 1,938,470 | 2,187,480 | 1,884,318 | 1,494,037 | 1,484,101 | 1,264,032 | 1,097,590 | 1,051,450 | 902,210 | 795,584 | 668,641 | 697,384 | 345,948 | 114,475 | 115,297 | 101,360 | 23,397 | 21,561 | 19,689 | 17,955 |
Total Investments | 1,146,907 | 1,178,252 | 1,155,542 | 1,152,993 | 1,091,080 | 1,043,234 | 1,018,696 | 995,305 | 954,681 | 987,357 | 1,031,010 | 992,531 | 1,014,551 | 989,716 | 997,491 | 948,514 | 1,043,635 | 1,134,488 | 1,065,321 | 858,360 | 750,803 | 648,255 | 606,217 | 542,682 | 478,183 | 422,100 | 320,517 | 284,102 | 56,509 | 34,708 | 39,120 | 41,281 | 3,346 | 3,381 | 3,224 | 3,313 |
Total Debt | 590,560 | 602,183 | 521,146 | 473,632 | 500,725 | 460,148 | 442,113 | 437,438 | 378,700 | 368,850 | 454,853 | 483,572 | 502,726 | 576,319 | 649,531 | 587,179 | 691,577 | 877,843 | 738,562 | 526,821 | 474,232 | 408,544 | 347,704 | 321,532 | 297,225 | 244,050 | 145,808 | 204,982 | 139,845 | 35,840 | 35,520 | 23,505 | 12,458 | 11,928 | 10,164 | 9,342 |
Net Debt | 314,028 | 341,251 | 179,121 | 211,599 | 191,110 | 266,229 | 254,008 | 256,922 | 218,206 | 235,753 | 294,656 | 284,682 | 364,139 | 391,834 | 459,122 | 394,293 | 491,993 | 770,271 | 669,526 | 471,544 | 426,787 | 367,618 | 313,996 | 283,801 | 266,440 | 215,806 | 120,328 | 179,315 | 136,585 | 33,974 | 34,293 | 21,061 | 12,185 | 11,613 | 9,866 | 9,144 |