Citigroup Inc. (C) Analyst Estimates Annual - Discounting Cash Flows
C
Citigroup Inc.
C (NYSE)
Period Ending: 2030
12-31
2029
12-31
2028
12-31
2027
12-31
2026
12-31
2025
12-31
2024
12-31
2023
12-31
2022
12-30
2021
12-30
2020
12-30
2019
12-30
2018
12-30
2017
12-30
2016
12-30
2015
12-30
2014
12-30
2013
12-30
2012
12-30
2011
12-30
2010
12-30
2009
12-30
2008
12-30
2007
12-30
2006
12-30
2005
12-30
2004
12-30
2003
12-30
2002
12-30
2001
12-30
2000
12-30
1999
12-30
Number of Analysts 3 5 6 12 13 11 11 9 7 7 6 4 7 11 6 7 15 13 10 13 14 18 11 10 20 7 13 12 7 19 19 8
Estimated Revenue
Low 102,222 98,550 97,773 91,119 88,109 85,604 80,618 68,213 72,785 68,693 72,162 71,422 71,027 69,075 67,996 73,375 64,153 60,807 54,042 56,427 53,771 80,705 44,582 61,847 68,691 67,337 62,729 59,871 64,449 55,675 60,309 41,058
Average 104,527 100,772 97,867 94,260 90,683 86,414 81,007 69,751 75,151 70,927 74,508 73,745 73,336 71,320 70,206 75,761 80,192 76,009 67,552 70,534 67,214 100,881 55,728 77,309 85,863 84,171 78,412 74,838 80,561 69,594 75,386 51,323
High 106,114 102,301 97,962 95,932 91,571 86,844 81,357 70,810 76,213 71,929 75,561 74,787 74,372 72,328 71,198 76,832 96,230 91,211 81,062 84,641 80,657 121,057 66,874 92,771 103,036 101,005 94,094 89,806 96,673 83,513 90,464 61,587
Estimated EBITDA
Low 20,414 19,681 19,526 18,197 17,596 17,096 16,100 13,623 21,686 21,807 17,352 41,082 38,688 30,742 27,080 28,911 23,191 29,749 22,353 26,921 11,389 39,684 6,291 13,100 14,550 59,455 36,317 35,149 38,141 46,162 45,148 31,292
Average 20,875 20,125 19,545 18,824 18,110 17,257 16,178 13,930 27,107 27,259 21,690 51,353 48,359 38,427 33,850 36,139 28,989 37,186 27,942 33,652 14,237 52,977 14,221 16,375 18,187 74,319 45,396 43,936 47,677 57,702 56,435 39,115
High 21,192 20,430 19,564 19,158 18,287 17,343 16,247 14,141 32,529 32,710 26,028 61,623 58,031 46,112 40,620 43,367 34,787 44,623 33,530 40,382 17,084 66,270 22,150 19,650 21,824 89,183 54,475 52,724 57,212 69,243 67,722 46,938
Estimated EBIT
Low 17,017 16,405 16,276 15,168 14,667 14,250 13,420 11,355 2,411 11,925 12,527 12,399 12,330 11,991 11,804 12,738 11,137 10,556 9,381 9,796 9,334 14,010 7,739 10,737 11,925 11,689 10,890 10,393 11,188 9,665 10,469 7,128
Average 17,400 16,775 16,292 15,691 15,096 14,385 13,485 11,611 3,014 12,313 12,934 12,802 12,731 12,381 12,188 13,152 13,921 13,195 11,727 12,245 11,668 17,513 9,674 13,421 14,906 14,612 13,612 12,992 13,985 12,081 13,087 8,910
High 17,665 17,030 16,307 15,970 15,244 14,457 13,543 11,788 3,616 12,487 13,117 12,983 12,911 12,556 12,360 13,338 16,705 15,834 14,072 14,693 14,002 21,015 11,609 16,105 17,887 17,534 16,334 15,590 16,782 14,498 15,704 10,691
Estimated Net Income
Low 31,842 28,133 22,656 21,095 17,722 13,148 10,656 6,575 10,600 11,786 5,754 14,164 13,893 -12,001 11,069 12,759 5,414 10,716 5,714 7,036 169,734 3,032 -28,494 111.3 16,640 20,024 13,275 13,805 12,749 11,214 9,606 7,086
Average 32,782 28,963 25,629 22,657 17,897 13,913 10,924 6,738 13,251 14,733 7,193 17,705 17,366 -6,269 13,837 15,949 6,767 13,395 7,142 8,795 212,168 7,532 -23,745 4,500 20,800 25,030 16,594 17,256 15,937 14,018 12,007 8,858
High 33,429 29,535 28,601 24,218 19,963 14,677 11,193 6,902 15,901 17,679 8,631 21,247 20,840 -537.2 16,604 19,139 8,121 16,074 8,571 10,554 254,601 12,033 -18,996 8,888 24,960 30,036 19,912 20,707 19,124 16,821 14,409 10,630
Estimated SGA Expenses
Low 25,012 24,113 23,923 22,295 21,559 20,946 19,726 16,691 18,343 15,601 13,735 17,425 18,460 17,879 17,734 18,728 22,476 22,349 22,544 20,683 13,488 38,618 29,249 29,512 26,109 23,370 21,343 19,475 23,318 24,792 20,837 16,641
Average 25,576 24,657 23,947 23,064 22,189 21,144 19,821 17,067 22,928 19,501 17,169 21,781 23,075 22,348 22,168 23,410 28,095 27,936 28,179 25,854 16,860 48,272 36,562 36,890 32,636 29,213 26,679 24,344 29,148 30,989 26,046 20,801
High 25,964 25,031 23,970 23,473 22,406 21,249 19,907 17,326 27,514 23,401 20,602 26,138 27,690 26,818 26,601 28,092 33,714 33,524 33,815 31,025 20,231 57,927 43,874 44,268 39,163 35,055 32,015 29,213 34,978 37,187 31,255 24,961
Estimated EPS
Low 17.1 15.1 12.16 11.33 9.51 7.06 5.72 3.53 6.7 9.71 4.1 7.37 6.33 4.73 4.48 5.19 2.44 3.42 3 2.15 -0.29 -28.58 -41.19 10.09 31.83 32.83 30.41 25.69 22.73 22.21 18.1 14.11
Average 17.6 15.55 14.35 12.12 10.31 7.58 5.84 3.63 6.99 10.12 4.27 7.68 6.6 4.93 4.67 5.42 3.05 4.28 3.76 2.69 0.335 -23.82 -34.33 17.19 39.78 41.04 38.02 32.1 28.42 27.78 22.62 17.63
High 17.95 15.86 15.36 13 10.72 7.88 6.01 3.71 7.11 10.31 4.35 7.83 6.72 5.02 4.76 5.52 3.66 5.14 4.52 3.24 0.96 -19.06 -27.47 24.29 47.73 49.25 45.63 38.51 34.11 33.35 27.14 21.15
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program