| Period Ending: |
LTM
(Last Twelve Months) |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
1995 12-31 |
1994 12-31 |
1993 12-31 |
1992 12-31 |
1991 12-31 |
1990 12-31 |
1989 12-31 |
1988 12-31 |
1987 12-31 |
1986 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | |||||||||||||||||||||||||||||||||||||||||
| Price to Earnings Ratio | 14.3 | 10.55 | 10.76 | 5.93 | 5.59 | 11.64 | 9.26 | 7.19 | -29.54 | 11.51 | 9.02 | 22.44 | 11.58 | 15.65 | 6.92 | 12.84 | -23.84 | -1.28 | 39.93 | 12.64 | 10 | 14.44 | 13.85 | 11.7 | 17.26 | 18.04 | 17.75 | 17.14 | 8.71 | 4.73 | 8.33 | 7.54 | 9.97 | 7.09 | 9 | 6.54 | 10.21 | 12.36 | 44.75 | 16.4 | |
| Price to Sales Ratio | 1.42 | 0.784 | 0.639 | 0.879 | 1.54 | 1.45 | 1.74 | 1.34 | 2.26 | 2.06 | 1.76 | 1.8 | 1.7 | 1.29 | 0.754 | 1.22 | 0.354 | 0.337 | 0.942 | 1.92 | 2.04 | 2.42 | 2.61 | 1.93 | 2.46 | 2.44 | 2.11 | 1.39 | 0.808 | 0.49 | 0.7 | 0.534 | 1.34 | 0.972 | 0.646 | 0.393 | 0.518 | 0 | 0 | 0 | |
| Price to Book Ratio | 0.964 | 0.642 | 0.483 | 0.438 | 0.608 | 0.645 | 0.93 | 0.662 | 1 | 0.762 | 0.701 | 0.78 | 0.774 | 0.613 | 0.431 | 0.833 | 0.251 | 0.249 | 1.27 | 2.27 | 2.19 | 2.25 | 2.52 | 2.06 | 3 | 3.68 | 3.42 | 2.78 | 1.4 | 1.72 | 1.61 | 1.14 | 0.968 | 1.22 | 1.31 | 0.852 | 1.13 | 0 | 0 | 0 | |
| Price to Free Cash Flow Ratio | -2.75 | -5.11 | -1.24 | 4.53 | 2.86 | -4.78 | -9.89 | 3.91 | -16.55 | 3.35 | 4.25 | 3.82 | 2.65 | -8.3 | 1.25 | 4.08 | -0.673 | 0.376 | -1.91 | -64.81 | 8.68 | -48.06 | -14.37 | 6.27 | 9.83 | 575.3 | 21.07 | 25.87 | 9.39 | 6.87 | 8.06 | 19.31 | 27.34 | -57.45 | 7.56 | 3.94 | 3.86 | 0 | 0 | 0 | |
| Price to Operating Cash Flow Ratio | -2.95 | -6.8 | -1.35 | 3.51 | 2.61 | -5.48 | -14 | 3.51 | -22.89 | 3.18 | 3.91 | 3.54 | 2.5 | -11.19 | 1.18 | 3.81 | -0.701 | 0.362 | -2.02 | -1,650 | 7.73 | -116.7 | -16.64 | 5.98 | 9.17 | 91.25 | 17.78 | 17.67 | 7.53 | 3.07 | 8.06 | 19.31 | 27.34 | 11.22 | 7.46 | 3.5 | 3.62 | 0 | 0 | 0 | |
| Price Earnings to Growth Ratio | 0.143 | 0.219 | -0.255 | -0.191 | 0.049 | -0.282 | 0.446 | -0.022 | 0.181 | -0.906 | 0.062 | -0.466 | 0.166 | -0.479 | 3.16 | -0.088 | 0.278 | 0.001 | -0.472 | -1.36 | 0.218 | -2.96 | 0.828 | 1.63 | 4.64 | 0.875 | 0.272 | -0.314 | 0.065 | 0.126 | 0.194 | -0.229 | 0.128 | 0.131 | 0.36 | 0.301 | 0.162 | 0.049 | -0.746 | 0 | |
| EV to EBITDA | 9.66 | 10.6 | 11.19 | 1.23 | 1.75 | -0.537 | 6.27 | 3.86 | 6.67 | 3.92 | 3.63 | 9.42 | 7.73 | 18.52 | 11.55 | 20.26 | -39.02 | -7.06 | 235.3 | 22.06 | 17.45 | 27.14 | 21.83 | 22.02 | 21.18 | 21.64 | 19.11 | 16.89 | 18.04 | 12.56 | 14.2 | 17.73 | 18.57 | 13.5 | 17.97 | 17.26 | 21.11 | ||||
| Liquidity Ratios | |||||||||||||||||||||||||||||||||||||||||
| Current Ratio | 0.269 | 0.307 | 0.304 | 0.342 | 0.339 | 0.396 | 0.349 | 0.352 | 0.373 | 0.372 | 0.362 | 0.381 | 0.365 | 0.344 | 0.385 | 0.404 | 0.393 | 0.344 | 0.254 | 0.289 | 0.263 | 0.105 | 0.094 | 0.092 | 0.132 | 0.122 | 0.127 | 0.144 | 0.12 | 0.24 | 0.958 | 0.711 | 1.16 | 1.08 | 1.39 | 1.24 | 1.14 | 0 | 0 | 0 | |
| Quick Ratio | 0.269 | 0.307 | 0.304 | 0.342 | 0.339 | 0.396 | 0.349 | 0.352 | 0.373 | 0.372 | 0.362 | 0.381 | 0.365 | 0.344 | 0.385 | 0.404 | 0.393 | 0.344 | 0.254 | 0.289 | 0.263 | 0.105 | 0.094 | 0.092 | 0.132 | 0.122 | 0.127 | 0.144 | 0.12 | 0.24 | 0.958 | 0.711 | 1.16 | 1.08 | 1.39 | 1.24 | 1.14 | 0 | 0 | 0 | |
| Cash Ratio | 0.015 | 0.155 | 0.142 | 0.184 | 0.149 | 0.179 | 0.134 | 0.131 | 0.134 | 0.124 | 0.107 | 0.128 | 0.148 | 0.105 | 0.148 | 0.154 | 0.162 | 0.163 | 0.075 | 0.052 | 0.054 | 0.057 | 0.057 | 0.052 | 0.068 | 0.067 | 0.071 | 0.078 | 0.074 | 0.028 | 0.07 | 0.043 | 0.148 | 0.032 | 0.047 | 0.045 | 0.033 | 0 | 0 | 0 | |
| Debt Ratio | 0.138 | 0.251 | 0.25 | 0.216 | 0.207 | 0.222 | 0.236 | 0.231 | 0.237 | 0.211 | 0.213 | 0.247 | 0.257 | 0.27 | 0.308 | 0.339 | 0.316 | 0.357 | 0.401 | 0.392 | 0.353 | 0.32 | 0.323 | 0.317 | 0.306 | 0.329 | 0.307 | 0.218 | 0.294 | 0.404 | 0.313 | 0.308 | 0.232 | 0.532 | 0.553 | 0.516 | 0.52 | 0 | 0 | 0 | |
| Debt to Equity Ratio | 1.73 | 2.83 | 2.93 | 2.59 | 2.35 | 2.51 | 2.38 | 2.25 | 2.18 | 1.68 | 1.66 | 2.16 | 2.37 | 2.66 | 3.24 | 3.97 | 3.85 | 4.88 | 7.74 | 6.17 | 4.68 | 4.34 | 4.17 | 4.01 | 3.96 | 4.49 | 4.19 | 3.4 | 4.9 | 7.56 | 3.02 | 4.05 | 2.49 | 2.95 | 3.64 | 3.56 | 3.59 | 0 | 0 | 0 | |
| Long Term Debt to Capitalization | 0.598 | 0.579 | 0.582 | 0.574 | 0.557 | 0.577 | 0.563 | 0.542 | 0.541 | 0.478 | 0.476 | 0.515 | 0.52 | 0.559 | 0.645 | 0.7 | 0.704 | 0.717 | 0.79 | 0.707 | 0.659 | 0.655 | 0.633 | 0.605 | 0.639 | 0.671 | 0.648 | 0.532 | 0.584 | 0.572 | 0.436 | 0.446 | 0.426 | 0.483 | 0.621 | 0.569 | 0.581 | 0 | 0 | 0 | |
| Total Debt to Capitalization | 0.634 | 0.739 | 0.746 | 0.721 | 0.701 | 0.715 | 0.704 | 0.693 | 0.685 | 0.627 | 0.624 | 0.684 | 0.703 | 0.727 | 0.764 | 0.799 | 0.794 | 0.83 | 0.886 | 0.86 | 0.824 | 0.813 | 0.807 | 0.8 | 0.798 | 0.818 | 0.807 | 0.773 | 0.83 | 0.883 | 0.751 | 0.802 | 0.714 | 0.747 | 0.784 | 0.78 | 0.782 | 0 | 0 | 0 | |
| Interest Coverage Ratio | 0.239 | 0.19 | 0.165 | 0.731 | 3.44 | 1.02 | 0.842 | 0.966 | 1.38 | 1.72 | 2.08 | 1.07 | 1.22 | 0.38 | 0.608 | 0.525 | -0.28 | -0.993 | 0.009 | 0.512 | 0.803 | 1.03 | 1.51 | 0.962 | 0.643 | 0.528 | 0.624 | 0.354 | 0.43 | 0.517 | 0.354 | 1.67 | 2.12 | 1.76 | 0.874 | 0.573 | 0.47 | 0 | 0 | 0 | |
| Cash Flow to Debt Ratio | -0.189 | -0.033 | -0.122 | 0.048 | 0.099 | -0.047 | -0.028 | 0.084 | -0.02 | 0.142 | 0.108 | 0.102 | 0.131 | -0.021 | 0.112 | 0.055 | -0.093 | 0.141 | -0.082 | -0 | 0.06 | -0.004 | -0.036 | 0.086 | 0.083 | 0.009 | 0.046 | 0.046 | 0.038 | 0.074 | 0.066 | 0.015 | 0.014 | 0.037 | 0.048 | 0.069 | 0.087 | 0 | 0 | 0 | |
| Margins | |||||||||||||||||||||||||||||||||||||||||
| Gross Profit Margin | 52.4% | 41.66% | 43.7% | 69.22% | 94.88% | 65.43% | 64.53% | 67.33% | 73.18% | 76.85% | 78.36% | 77.61% | 74.32% | 65.42% | 64.94% | 55.08% | 38.16% | 17.92% | 39.36% | 56.16% | 62.72% | 72.22% | 73.27% | 66.24% | 61.08% | 58.21% | 64.58% | 59.32% | 63.04% | 63.85% | 64.98% | 92.33% | 87.65% | 84.2% | 84.39% | 81.5% | 80.62% | 0% | 0% | 0% | |
| Operating Profit Margin | 13.46% | 9.99% | 8.31% | 18.77% | 34.39% | 15.35% | 23.1% | 24.14% | 25.59% | 25.78% | 28.12% | 16.17% | 21.32% | 8.71% | 14.5% | 11.8% | -7.21% | -49.93% | 0.422% | 20.06% | 24.46% | 22.37% | 27.5% | 22.09% | 20.61% | 19.25% | 18.96% | 12.64% | 14.57% | 16.96% | 12.18% | 11.48% | 22.04% | 22.36% | 11.48% | 9.48% | 8.26% | 0% | 0% | 0% | |
| Pretax Profit Margin | 13.46% | 9.99% | 8.31% | 18.77% | 34.39% | 15.35% | 23.1% | 24.14% | 25.59% | 25.78% | 28.12% | 16.17% | 21.32% | 8.71% | 14.5% | 11.8% | -7.21% | -49.93% | 0.422% | 20.06% | 24.46% | 22.37% | 27.5% | 22.09% | 20.61% | 19.25% | 18.96% | 12.64% | 14.57% | 16.96% | 12.18% | 11.48% | 22.04% | 22.36% | 11.48% | 9.48% | 8.26% | 0% | 0% | 0% | |
| Net Profit Margin | 9.71% | 7.43% | 5.94% | 14.81% | 27.49% | 12.44% | 18.75% | 18.58% | -7.64% | 17.9% | 19.53% | 8.04% | 14.7% | 8.25% | 10.9% | 9.49% | -1.48% | -26.4% | 2.36% | 15.17% | 20.44% | 16.77% | 18.85% | 16.5% | 14.25% | 13.51% | 11.91% | 8.09% | 9.27% | 10.35% | 8.4% | 7.08% | 13.45% | 13.71% | 7.18% | 6.01% | 5.07% | 0% | 0% | 0% | |
| Operating Cash Flow Margin | -47.1% | -11.52% | -47.25% | 25.01% | 58.96% | -26.44% | -12.41% | 38.05% | -9.86% | 64.74% | 45.02% | 50.98% | 68.08% | -11.54% | 63.81% | 31.95% | -50.48% | 93.17% | -46.69% | -0.116% | 26.43% | -2.07% | -15.68% | 32.29% | 26.8% | 2.67% | 11.89% | 7.84% | 10.72% | 15.97% | 8.68% | 2.77% | 4.9% | 8.66% | 8.65% | 11.23% | 14.31% | 0% | 0% | 0% | |
| Free Cash Flow Margin | -51.57% | -15.33% | -51.49% | 19.39% | 53.8% | -30.32% | -17.57% | 34.16% | -13.64% | 61.43% | 41.39% | 47.25% | 64.32% | -15.55% | 60.42% | 29.83% | -52.57% | 89.65% | -49.3% | -2.96% | 23.54% | -5.04% | -18.17% | 30.8% | 25.01% | 0.424% | 10.04% | 5.36% | 8.6% | 7.13% | 8.68% | 2.77% | 4.9% | -1.69% | 8.54% | 9.96% | 13.44% | 0% | 0% | 0% | |
| Return | |||||||||||||||||||||||||||||||||||||||||
| Return on Assets | 0.538% | 0.539% | 0.383% | 0.614% | 0.958% | 0.489% | 0.994% | 0.941% | -0.369% | 0.832% | 0.996% | 0.397% | 0.726% | 0.397% | 0.591% | 0.554% | -0.087% | -1.43% | 0.165% | 1.14% | 1.65% | 1.15% | 1.41% | 1.39% | 1.34% | 1.5% | 1.41% | 1.04% | 0.961% | 1.95% | 2% | 1.15% | 0.904% | 3.11% | 2.22% | 1.89% | 1.61% | 0% | 0% | 0% | |
| Return on Equity | 6.72% | 6.08% | 4.49% | 7.38% | 10.87% | 5.54% | 10.04% | 9.2% | -3.39% | 6.62% | 7.77% | 3.48% | 6.68% | 3.92% | 6.22% | 6.49% | -1.05% | -19.55% | 3.19% | 17.98% | 21.85% | 15.6% | 18.21% | 17.62% | 17.39% | 20.42% | 19.29% | 16.22% | 16.02% | 36.44% | 19.29% | 15.11% | 9.71% | 17.22% | 14.6% | 13.04% | 11.1% | 0% | 0% | 0% | |
| Return on Capital Employed | 1.76% | 3.02% | 2.27% | 3.35% | 5.16% | 2.56% | 4.77% | 4.83% | 4.59% | 4.35% | 5.12% | 2.5% | 3.71% | 1.42% | 2.34% | 1.94% | -1.18% | -7.37% | 0.086% | 5.03% | 6.37% | 3.47% | 4.73% | 4.52% | 4.09% | 4.38% | 4.51% | 3.17% | 2.99% | 4.78% | 3.78% | 2.47% | 1.77% | 7.98% | 5.15% | 4.48% | 3.94% | 0% | 0% | 0% | |
| Return on Invested Capital | 1.31% | 4.45% | 3.05% | 6.92% | 8.16% | 5% | 6.35% | 6.09% | -2.1% | 4.51% | 4.95% | 1.75% | 4.06% | 1.9% | 2.51% | 2.24% | -0.227% | -6.27% | 0.499% | 4.17% | 5% | 2.68% | 3.51% | 3.21% | 2.87% | 2.99% | 3.08% | 2.19% | 2.05% | 3.11% | 2.49% | 1.55% | 1.15% | 5.17% | 3.29% | 2.91% | 2.46% | 0% | 0% | 0% | |
| Turnover Ratios | |||||||||||||||||||||||||||||||||||||||||
| Receivables Turnover Ratio | 2.35 | 3.34 | 2.87 | 1.84 | 1.46 | 1.95 | 2.51 | 2.63 | 2.22 | 2.71 | 2.93 | 2.92 | 3.25 | 3.55 | 3.35 | 3.3 | 2.96 | 2.19 | 2.34 | 2.62 | 2.28 | 2.59 | 3.58 | 3.65 | 2.82 | 3.89 | 4.25 | 4.01 | 4.63 | 2.67 | 1.15 | 0.985 | 0.408 | 0.599 | 0.745 | 0.795 | 0.86 | 0 | 0 | 0 | |
| Payables Turnover Ratio | 0 | 1.5 | 1.38 | 0.446 | 0.067 | 0.608 | 0.755 | 0.491 | 0.389 | 0.338 | 0.356 | 0.39 | 0.444 | 0.545 | 0.628 | 0.97 | 1.1 | 1.21 | 1.09 | 0.731 | 0.632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Inventory Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Fixed Asset Turnover Ratio | 4.42 | 5.65 | 5.41 | 3.82 | 3.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Asset Turnover Ratio | 0.055 | 0.073 | 0.064 | 0.041 | 0.035 | 0.039 | 0.053 | 0.051 | 0.048 | 0.046 | 0.051 | 0.049 | 0.049 | 0.048 | 0.054 | 0.058 | 0.058 | 0.054 | 0.07 | 0.075 | 0.081 | 0.068 | 0.075 | 0.084 | 0.094 | 0.111 | 0.119 | 0.129 | 0.104 | 0.188 | 0.238 | 0.162 | 0.067 | 0.227 | 0.309 | 0.315 | 0.317 | 0 | 0 | 0 | |
| Per Share Items () | |||||||||||||||||||||||||||||||||||||||||
| Revenue Per Share | 80.93 | 89.78 | 80.5 | 51.48 | 39.29 | 42.59 | 45.99 | 38.95 | 32.97 | 28.85 | 29.39 | 29.99 | 30.6 | 30.64 | 34.9 | 38.82 | 93.52 | 199.1 | 312.4 | 290.6 | 237.4 | 199 | 186 | 182.3 | 197.1 | 201 | 189.6 | 172 | 320.1 | 296.6 | 143.2 | 96.92 | 46.37 | 39.8 | 48.76 | 46.62 | 45.33 | 0 | 0 | 0 | |
| Operating Cash Flow Per Share | -38.12 | -10.34 | -38.04 | 12.88 | 23.16 | -11.26 | -5.71 | 14.82 | -3.25 | 18.67 | 13.23 | 15.29 | 20.83 | -3.54 | 22.27 | 12.4 | -47.21 | 185.5 | -145.8 | -0.338 | 62.75 | -4.13 | -29.16 | 58.85 | 52.82 | 5.37 | 22.54 | 13.49 | 34.32 | 47.35 | 12.43 | 2.68 | 2.27 | 3.45 | 4.22 | 5.24 | 6.48 | 0 | 0 | 0 | |
| Free Cash Flow Per Share | -41.73 | -13.76 | -41.45 | 9.98 | 21.14 | -12.91 | -8.08 | 13.31 | -4.5 | 17.72 | 12.16 | 14.17 | 19.68 | -4.77 | 21.08 | 11.58 | -49.16 | 178.5 | -154 | -8.59 | 55.88 | -10.03 | -33.79 | 56.14 | 49.3 | 0.852 | 19.03 | 9.22 | 27.53 | 21.13 | 12.43 | 2.68 | 2.27 | -0.674 | 4.16 | 4.64 | 6.09 | 0 | 0 | 0 | |
| Cash & Short Term Investments | 192 | 261.9 | 262.2 | 298.3 | 266.3 | 306.3 | 206.9 | 187.2 | 171.2 | 156.4 | 140.3 | 147.3 | 152.6 | 145.8 | 154.5 | 161.4 | 373.9 | 711.8 | 612.9 | 669.4 | 431.5 | 92.9 | 80.35 | 66.38 | 74.99 | 61.85 | 56.72 | 51.01 | 113.6 | 14.85 | 9.8 | 6.35 | 16.64 | 2.04 | 2.3 | 2.24 | 1.58 | 0 | 0 | 0 | |
| Earnings Per Share | 7.86 | 6.67 | 4.78 | 7.63 | 10.8 | 5.3 | 8.63 | 7.24 | -2.52 | 5.16 | 5.74 | 2.41 | 4.5 | 2.53 | 3.8 | 3.68 | -1.39 | -52.58 | 7.37 | 44.07 | 48.52 | 33.38 | 35.05 | 30.08 | 28.07 | 27.16 | 22.58 | 13.91 | 29.68 | 30.7 | 12.03 | 6.87 | 6.24 | 5.45 | 3.5 | 2.8 | 2.3 | 0 | 0 | 0 | |
| EBITDA Per Share | 12.69 | 11.23 | 9.05 | 11.85 | 15.46 | 8.42 | 12.36 | 10.91 | 9.79 | 8.72 | 9.43 | 6.03 | 7.61 | 3.53 | 6.05 | 5.51 | -4.28 | -94.75 | 6.25 | 63.41 | 62.65 | 48.54 | 55.3 | 44.06 | 49.51 | 47.38 | 43.66 | 28.38 | 58.34 | 61.11 | 19.62 | 12.93 | 11.07 | 9.63 | 6.48 | 5.35 | 4.56 | 1.41 | 0.4 | 1 | |
| Dividend Per Share | 2.32 | 2.73 | 2.7 | 2.57 | 2.56 | 2.57 | 2.42 | 2.01 | 1.41 | 0.792 | 0.417 | 0.209 | 0.103 | 0.049 | 0.037 | 0.003 | 2.8 | 14.29 | 21.97 | 20.11 | 18.13 | 16.4 | 11.33 | 7.24 | 6.33 | 5.33 | 4.3 | 3.98 | 7.49 | 6.97 | 2.51 | 1.38 | 0.946 | 0.637 | 0.349 | 0.296 | 0.231 | 0 | 0 | 0 | |
| Enterprise Value Per Share | 122.6 | 119.1 | 101.3 | 14.6 | 27.09 | -4.53 | 77.53 | 42.14 | 65.33 | 34.16 | 34.21 | 56.85 | 58.84 | 65.3 | 69.83 | 111.6 | 166.8 | 668.8 | 1,471 | 1,399 | 1,093 | 1,317 | 1,207 | 970.2 | 1,049 | 1,025 | 834.3 | 479.3 | 1,052 | 767.4 | 278.6 | 229.3 | 205.6 | 130 | 116.4 | 92.38 | 96.26 | 0 | 0 | 0 | |
| Book Value Per Share | 116.9 | 109.7 | 106.4 | 103.3 | 99.35 | 95.62 | 85.92 | 78.7 | 74.39 | 77.95 | 73.85 | 69.33 | 67.31 | 64.51 | 61.11 | 56.81 | 132 | 269 | 231.3 | 245.1 | 222.1 | 214 | 192.4 | 170.8 | 161.5 | 133 | 117.1 | 85.78 | 185.3 | 84.24 | 62.37 | 45.45 | 64.25 | 31.68 | 23.98 | 21.47 | 20.71 | 0 | 0 | 0 | |
| Price Per Share | 112.6 | 70.39 | 51.44 | 45.23 | 60.39 | 61.66 | 79.89 | 52.06 | 74.41 | 59.43 | 51.75 | 54.11 | 52.11 | 39.56 | 26.31 | 47.3 | 33.1 | 67.1 | 294.4 | 557 | 485.3 | 481.8 | 485.4 | 351.9 | 484.5 | 490.1 | 400.9 | 238.4 | 258.5 | 145.2 | 100.2 | 51.79 | 62.19 | 38.69 | 31.49 | 18.3 | 23.49 | 0 | 0 | 0 | |
| Dividend Ratios | |||||||||||||||||||||||||||||||||||||||||
| Dividend Payout Ratio | 37.29% | 41% | 56.48% | 33.7% | 23.68% | 48.45% | 28.08% | 27.82% | -55.85% | 15.34% | 7.27% | 8.66% | 2.3% | 1.93% | 0.967% | 0.085% | -201.6% | -27.19% | 298% | 45.62% | 37.37% | 49.13% | 32.34% | 24.06% | 22.55% | 19.63% | 19.03% | 28.6% | 25.23% | 22.7% | 20.86% | 20.14% | 15.17% | 11.67% | 9.96% | 10.57% | 10.03% | 110.4% | 294% | 3% | |
| Annual Dividend Yield | 2.06% | 3.88% | 5.25% | 5.68% | 4.23% | 4.16% | 3.03% | 3.87% | 1.89% | 1.33% | 0.806% | 0.386% | 0.198% | 0.123% | 0.14% | 0.007% | 8.45% | 21.3% | 7.46% | 3.61% | 3.74% | 3.4% | 2.34% | 2.06% | 1.31% | 1.09% | 1.07% | 1.67% | 2.9% | 4.8% | 2.51% | 2.67% | 1.52% | 1.65% | 1.11% | 1.62% | 0.983% | 8.93% | 6.57% | 0.183% | |
| Effective Tax Rate | 27.1% | 24.7% | 27.33% | 19.37% | 19.84% | 18.52% | 18.53% | 22.85% | 129.1% | 30% | 29.97% | 48.96% | 31.24% | 0.089% | 24.28% | 16.94% | 86.33% | 38.82% | -394.1% | 27.2% | 30.84% | 28.43% | 31.46% | 34.23% | 35.25% | 36.49% | 36.48% | 35.99% | 36.37% | 35.93% | 35.51% | 38.3% | 36.64% | 36.34% | 37.45% | 36.65% | 38.59% | 0% | 0% | 0% | |
| Short Term Coverage Ratio | -1.34 | -0.065 | -0.233 | 0.1 | 0.215 | -0.103 | -0.061 | 0.176 | -0.044 | 0.313 | 0.237 | 0.2 | 0.241 | -0.039 | 0.256 | 0.133 | -0.245 | 0.294 | -0.159 | -0 | 0.103 | -0.008 | -0.062 | 0.139 | 0.149 | 0.016 | 0.082 | 0.069 | 0.053 | 0.09 | 0.089 | 0.018 | 0.02 | 0.054 | 0.088 | 0.109 | 0.142 | 0 | 0 | 0 | |
| Capital Expenditure Coverage Ratio | -10.55 | -3.03 | -11.15 | 4.45 | 11.43 | -6.82 | -2.41 | 9.79 | -2.61 | 19.57 | 12.43 | 13.69 | 18.12 | -2.88 | 18.79 | 15.1 | -24.12 | 25.84 | -17.87 | -0.041 | 8.54 | -0.7 | -6.31 | 21.7 | 14.98 | 1.19 | 6.41 | 3.16 | 5.06 | 1.81 | 0 | 0 | 0 | 0.837 | 74.01 | 8.85 | 16.53 | 0 | 0 | 0 | |
| EBIT Per Revenue | 0.135 | 0.1 | 0.083 | 0.188 | 0.344 | 0.153 | 0.231 | 0.241 | 0.256 | 0.258 | 0.281 | 0.162 | 0.213 | 0.087 | 0.145 | 0.118 | -0.072 | -0.499 | 0.004 | 0.201 | 0.245 | 0.224 | 0.275 | 0.221 | 0.206 | 0.193 | 0.19 | 0.126 | 0.146 | 0.17 | 0.122 | 0.115 | 0.22 | 0.224 | 0.115 | 0.095 | 0.083 | 0 | 0 | 0 | |
| EBITDA Per Revenue | 0.157 | 0.125 | 0.112 | 0.23 | 0.394 | 0.198 | 0.269 | 0.28 | 0.297 | 0.302 | 0.321 | 0.201 | 0.249 | 0.115 | 0.173 | 0.142 | -0.046 | -0.476 | 0.02 | 0.218 | 0.264 | 0.244 | 0.297 | 0.242 | 0.251 | 0.236 | 0.23 | 0.165 | 0.182 | 0.206 | 0.137 | 0.133 | 0.239 | 0.242 | 0.133 | 0.115 | 0.101 | None | None | None | |
| Days of Sales Outstanding | 155.3 | 109.3 | 127.3 | 198.7 | 250.4 | 187.1 | 145.5 | 139 | 164.6 | 134.7 | 124.6 | 125 | 112.4 | 102.8 | 109 | 110.5 | 123.4 | 166.9 | 156.1 | 139.5 | 160.2 | 141 | 102 | 100 | 129.4 | 93.76 | 85.91 | 90.96 | 78.88 | 136.5 | 316.9 | 370.5 | 894.7 | 609.7 | 490.2 | 458.9 | 424.3 | 0 | 0 | 0 | |
| Days of Inventory Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Days of Payables Outstanding | 0 | 244.1 | 265.1 | 818.9 | 5,482 | 600 | 483.5 | 742.7 | 938.4 | 1,081 | 1,026 | 935.6 | 821.6 | 670.1 | 581.4 | 376.5 | 331.9 | 300.8 | 333.6 | 499.1 | 577.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Conversion Cycle | 155.3 | -134.8 | -137.8 | -620.2 | -5,232 | -412.8 | -338 | -603.7 | -773.8 | -946.7 | -901.9 | -810.6 | -709.1 | -567.3 | -472.3 | -265.9 | -208.6 | -133.9 | -177.5 | -359.6 | -417.5 | 141 | 102 | 100 | 129.4 | 93.76 | 85.91 | 90.96 | 78.88 | 136.5 | 316.9 | 370.5 | 894.7 | 609.7 | 490.2 | 458.9 | 424.3 | 0 | 0 | 0 | |
| Cash Conversion Ratio | -4.85 | -1.55 | -7.96 | 1.69 | 2.15 | -2.13 | -0.662 | 2.05 | 1.29 | 3.62 | 2.3 | 6.34 | 4.63 | -1.4 | 5.85 | 3.37 | 34 | -3.53 | -19.78 | -0.008 | 1.29 | -0.124 | -0.832 | 1.96 | 1.88 | 0.198 | 0.998 | 0.97 | 1.16 | 1.54 | 1.03 | 0.391 | 0.365 | 0.632 | 1.21 | 1.87 | 2.82 | 0 | 0 | 0 | |
| Free Cash Flow to Earnings | -5.31 | -2.06 | -8.67 | 1.31 | 1.96 | -2.44 | -0.937 | 1.84 | 1.79 | 3.43 | 2.12 | 5.88 | 4.37 | -1.89 | 5.54 | 3.14 | 35.41 | -3.4 | -20.89 | -0.195 | 1.15 | -0.3 | -0.964 | 1.87 | 1.76 | 0.031 | 0.843 | 0.662 | 0.928 | 0.688 | 1.03 | 0.391 | 0.365 | -0.123 | 1.19 | 1.66 | 2.65 | 0 | 0 | 0 | |