Citigroup Inc. (C) Annual Margin Report - Discounting Cash Flows
Citigroup Inc.
C (NYSE)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Margin Analysis (% of Revenue)

In USD

amounts of USD except for #

Average LTM 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Revenue 111,298 168,152 170,707 155,382 100,220 79,868 88,832 103,449 97,120 88,962 83,309 88,275
Revenue Growth Rate 7.15% -1.5% 9.86% 55.04% 25.48% -10.09% -14.13% 6.52% 9.17% 6.79% -5.63% -2.9%
Cost of Revenue 43,664 96,905 99,587 87,481 30,852 4,090 30,713 36,692 31,733 23,860 19,290 19,103
Gross Profit 67,634 71,247 71,120 67,901 69,368 75,778 58,119 66,757 65,387 65,102 64,019 69,172
Gross Margin 65.23% 42.37% 41.66% 43.7% 69.22% 94.88% 65.43% 64.53% 67.33% 73.18% 76.85% 78.36%
Operating Income 20,384 17,950 17,046 12,910 18,807 27,469 13,632 23,901 23,445 22,761 21,477 24,826
Operating Margin 20.38% 10.67% 9.99% 8.31% 18.77% 34.39% 15.35% 23.1% 24.14% 25.59% 25.78% 28.12%
Net Income 13,266 13,375 12,682 9,228 14,845 21,952 11,047 19,401 18,045 -6,798 14,912 17,242
Net Margin 13.02% 7.95% 7.43% 5.94% 14.81% 27.49% 12.44% 18.75% 18.58% -7.64% 17.9% 19.53%

amounts of USD except for #

Average LTM 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Revenue 111,298 168,152 170,707 155,382 100,220 79,868 88,832 103,449 97,120 88,962 83,309 88,275
Cash From Operating Activities Margin 7.65% -40.17% -11.52% -47.25% 25.01% 58.96% -26.44% -12.41% 38.05% -9.86% 64.74% 45.02%
Cash From Operating Activities -268.2 -67,546 -19,669 -73,416 25,069 47,090 -23,488 -12,837 36,952 -8,774 53,932 39,737
Free Cash Flow Margin 3.44% -43.98% -15.33% -51.49% 19.39% 53.8% -30.32% -17.57% 34.16% -13.64% 61.43% 41.39%
Free Cash Flow -4,915 -73,956 -26,169 -79,999 19,437 42,971 -26,934 -18,173 33,178 -12,135 51,176 36,539
Depreciation and Amortization Margin 3.8% 2.53% 2.53% 2.94% 4.25% 4.96% 4.43% 3.77% 3.86% 4.11% 4.46% 3.97%
Depreciation and Amortization 3,984 4,251 4,311 4,560 4,262 3,964 3,937 3,905 3,754 3,659 3,720 3,506
Capital Expenditure Margin -4.21% -3.81% -3.81% -4.24% -5.62% -5.16% -3.88% -5.16% -3.89% -3.78% -3.31% -3.62%
Capital Expenditure -4,647 -6,410 -6,500 -6,583 -5,632 -4,119 -3,446 -5,336 -3,774 -3,361 -2,756 -3,198
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us