| Period Ending: | 2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
|---|---|---|---|---|---|---|---|
| Number of Analysts | 1 | 1 | 2 | 1 | 1 | 1 | 1 |
| Estimated Revenue | |||||||
| Low | 182 | 157 | 162 | 186 | 174 | 160 | 115 |
| Average | 182 | 157 | 162 | 186 | 174 | 160 | 115 |
| High | 182 | 157 | 163 | 186 | 174 | 160 | 115 |
| Estimated EBITDA | |||||||
| Low | 59.5 | 51.4 | 74.9 | 65.8 | 59.1 | 29.5 | 37.5 |
| Average | 59.5 | 51.4 | 93.6 | 82.2 | 73.9 | 37.9 | 37.5 |
| High | 59.5 | 51.4 | 112 | 98.7 | 88.7 | 46.4 | 37.5 |
| Estimated EBIT | |||||||
| Low | 59.9 | 51.8 | 53.2 | 61.2 | 57.2 | 52.6 | 37.7 |
| Average | 59.9 | 51.8 | 53.4 | 61.2 | 57.2 | 52.6 | 37.7 |
| High | 59.9 | 51.8 | 53.6 | 61.2 | 57.2 | 52.6 | 37.7 |
| Estimated Net Income | |||||||
| Low | 49.0 | 34.4 | 22.9 | 44.1 | 41.5 | 21.0 | 48.3 |
| Average | 49.0 | 34.4 | 28.6 | 55.1 | 51.9 | 27.0 | 48.3 |
| High | 49.0 | 34.4 | 34.3 | 66.2 | 62.3 | 32.9 | 48.3 |
| Estimated SGA Expenses | |||||||
| Low | 59.2 | 51.1 | 75.1 | 65.9 | 59.8 | 46.9 | 37.3 |
| Average | 59.2 | 51.1 | 93.9 | 82.4 | 74.8 | 58.6 | 37.3 |
| High | 59.2 | 51.1 | 113 | 98.9 | 89.7 | 70.3 | 37.3 |
| Estimated EPS | |||||||
| Low | 6.250 | 4.390 | 4.903 | 7.932 | 7.838 | 6.747 | 6.160 |
| Average | 6.250 | 4.390 | 4.903 | 7.932 | 7.838 | 6.747 | 6.160 |
| High | 6.250 | 4.390 | 4.903 | 7.932 | 7.838 | 6.747 | 6.160 |
