| Period Ending: |
2025
12-31 |
2025
09-30 |
2025
06-30 |
2025
03-31 |
2024
12-31 |
2024
09-30 |
2024
06-30 |
2024
03-31 |
2023
12-31 |
2023
09-30 |
2023
06-30 |
2023
03-31 |
2022
12-31 |
2022
09-30 |
2022
06-30 |
2022
03-31 |
2021
12-31 |
2021
09-30 |
2021
06-30 |
2021
03-31 |
2020
12-31 |
2020
09-30 |
2020
06-30 |
2020
03-31 |
2019
12-31 |
2019
09-30 |
2019
06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 10 |
| Estimated Revenue | |||||||||||||||||||||||||||
| Low | 48.08 | 47.15 | 44.65 | 42.22 | 41.36 | 40.31 | 38 | 38.05 | 38.3 | 38.45 | 40.61 | 49.55 | 50.93 | 47.12 | 44.89 | 42.85 | 44.25 | 43.38 | 41.63 | 43.78 | 45.01 | 43.83 | 33.15 | 29.9 | 30.5 | 30.3 | 44.55 |
| Average | 48.08 | 47.15 | 44.65 | 42.22 | 41.36 | 40.31 | 38 | 38.05 | 38.3 | 38.45 | 40.61 | 49.55 | 50.93 | 47.12 | 44.89 | 42.85 | 44.25 | 43.38 | 41.63 | 43.78 | 45.01 | 43.83 | 33.15 | 29.9 | 30.5 | 30.3 | 55.69 |
| High | 48.08 | 47.15 | 44.65 | 42.22 | 41.36 | 40.31 | 38 | 38.05 | 38.3 | 38.45 | 40.61 | 49.55 | 50.93 | 47.12 | 44.89 | 42.85 | 44.25 | 43.38 | 41.63 | 43.78 | 45.01 | 43.83 | 33.15 | 29.9 | 30.5 | 30.3 | 66.82 |
| Estimated EBITDA | |||||||||||||||||||||||||||
| Low | 15.72 | 15.42 | 14.6 | 13.81 | 13.53 | 13.18 | 12.43 | 21.11 | 19.59 | 12.57 | 13.28 | 19.19 | 17.81 | 15.41 | 14.68 | 15.17 | 14.47 | 14.19 | 13.61 | 14.79 | 14.72 | 14.33 | 10.84 | 9.63 | 9.97 | 9.91 | 9.15 |
| Average | 15.72 | 15.42 | 14.6 | 13.81 | 13.53 | 13.18 | 12.43 | 26.39 | 24.49 | 12.57 | 13.28 | 23.99 | 22.27 | 15.41 | 14.68 | 18.96 | 14.47 | 14.19 | 13.61 | 18.49 | 14.72 | 14.33 | 10.84 | 12.04 | 9.97 | 9.91 | 11.43 |
| High | 15.72 | 15.42 | 14.6 | 13.81 | 13.53 | 13.18 | 12.43 | 31.67 | 29.39 | 12.57 | 13.28 | 28.79 | 26.72 | 15.41 | 14.68 | 22.76 | 14.47 | 14.19 | 13.61 | 22.19 | 14.72 | 14.33 | 10.84 | 14.44 | 9.97 | 9.91 | 13.72 |
| Estimated EBIT | |||||||||||||||||||||||||||
| Low | 15.82 | 15.51 | 14.69 | 13.89 | 13.61 | 13.26 | 12.5 | 12.52 | 12.6 | 12.65 | 13.36 | 16.31 | 16.76 | 15.51 | 14.77 | 14.1 | 14.56 | 14.28 | 13.7 | 14.41 | 14.81 | 14.42 | 10.91 | 9.84 | 10.04 | 9.97 | 14.66 |
| Average | 15.82 | 15.51 | 14.69 | 13.89 | 13.61 | 13.26 | 12.5 | 12.52 | 12.6 | 12.65 | 13.36 | 16.31 | 16.76 | 15.51 | 14.77 | 14.1 | 14.56 | 14.28 | 13.7 | 14.41 | 14.81 | 14.42 | 10.91 | 9.84 | 10.04 | 9.97 | 18.32 |
| High | 15.82 | 15.51 | 14.69 | 13.89 | 13.61 | 13.26 | 12.5 | 12.52 | 12.6 | 12.65 | 13.36 | 16.31 | 16.76 | 15.51 | 14.77 | 14.1 | 14.56 | 14.28 | 13.7 | 14.41 | 14.81 | 14.42 | 10.91 | 9.84 | 10.04 | 9.97 | 21.99 |
| Estimated Net Income | |||||||||||||||||||||||||||
| Low | 13.92 | 13.45 | 11.72 | 10.07 | 9.56 | 8.93 | 8.06 | 14.17 | 13.1 | 8.38 | 9.26 | 12.88 | 11.91 | 16.39 | 14.98 | 10.18 | 15.14 | 14.81 | 14.16 | 10.57 | 15.36 | 12.43 | 7 | 5.33 | 12.15 | 12.82 | 3.64 |
| Average | 13.92 | 13.45 | 11.72 | 10.07 | 9.56 | 8.93 | 8.06 | 17.71 | 16.37 | 8.38 | 9.3 | 16.1 | 14.89 | 16.39 | 14.98 | 12.73 | 15.4 | 14.81 | 14.16 | 13.21 | 15.36 | 12.43 | 7 | 6.66 | 12.15 | 12.82 | 4.54 |
| High | 13.92 | 13.45 | 11.72 | 10.07 | 9.56 | 8.93 | 8.06 | 21.25 | 19.65 | 8.38 | 9.34 | 19.32 | 17.86 | 16.39 | 14.98 | 15.27 | 15.66 | 14.81 | 14.16 | 15.85 | 15.36 | 12.43 | 7 | 8 | 12.15 | 12.82 | 5.45 |
| Estimated SGA Expenses | |||||||||||||||||||||||||||
| Low | 15.62 | 15.32 | 14.51 | 13.71 | 13.44 | 13.09 | 12.35 | 22.04 | 19.47 | 12.49 | 13.19 | 20.04 | 17.7 | 15.31 | 14.59 | 15.84 | 14.38 | 14.09 | 13.52 | 14.78 | 14.62 | 14.24 | 10.77 | 11.16 | 9.91 | 9.84 | 11.73 |
| Average | 15.62 | 15.32 | 14.51 | 13.71 | 13.44 | 13.09 | 12.35 | 27.55 | 24.33 | 12.49 | 13.19 | 25.05 | 22.12 | 15.31 | 14.59 | 19.8 | 14.38 | 14.09 | 13.52 | 18.48 | 14.62 | 14.24 | 10.77 | 13.94 | 9.91 | 9.84 | 14.66 |
| High | 15.62 | 15.32 | 14.51 | 13.71 | 13.44 | 13.09 | 12.35 | 33.06 | 29.2 | 12.49 | 13.19 | 30.06 | 26.54 | 15.31 | 14.59 | 23.76 | 14.38 | 14.09 | 13.52 | 22.17 | 14.62 | 14.24 | 10.77 | 16.73 | 9.91 | 9.84 | 17.59 |
| Estimated EPS | |||||||||||||||||||||||||||
| Low | 1.77 | 1.71 | 1.49 | 1.28 | 1.22 | 1.14 | 1.02 | 1.01 | 0.874 | 1.06 | 1.18 | 1.92 | 2 | 2.08 | 1.91 | 1.8 | 1.92 | 1.88 | 1.8 | 1.81 | 1.95 | 1.58 | 0.89 | 1.27 | 1.54 | 1.63 | 1.57 |
| Average | 1.77 | 1.71 | 1.49 | 1.28 | 1.22 | 1.14 | 1.02 | 1.01 | 0.933 | 1.06 | 1.18 | 1.92 | 2.05 | 2.08 | 1.91 | 1.8 | 1.96 | 1.88 | 1.8 | 1.81 | 1.95 | 1.58 | 0.89 | 1.27 | 1.54 | 1.63 | 1.57 |
| High | 1.77 | 1.71 | 1.49 | 1.28 | 1.22 | 1.14 | 1.02 | 1.01 | 0.973 | 1.06 | 1.19 | 1.92 | 2.1 | 2.08 | 1.91 | 1.8 | 1.99 | 1.88 | 1.8 | 1.81 | 1.95 | 1.58 | 0.89 | 1.27 | 1.54 | 1.63 | 1.57 |