| Period Ending: |
LTM
(Last Twelve Months) |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
1995 12-31 |
1994 12-31 |
1993 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | ||||||||||||||||||||||||||||||||||
| Price to Earnings Ratio | 8.88 | 15.41 | 116.8 | -7.42 | -8.38 | -17.17 | -47.84 | -65.86 | 42.44 | 40.03 | 49.47 | 23.31 | 58.81 | 35.28 | 33.21 | 66.79 | -212.9 | 62.69 | 21.98 | 16.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Price to Sales Ratio | 2 | 1.76 | 1.43 | 1.23 | 9.04 | 8.8 | 6.77 | 6.03 | 5.53 | 4.98 | 4.85 | 4.81 | 4.76 | 4.49 | 4.17 | 3.87 | 2.93 | 1.74 | 1.88 | 1.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Price to Book Ratio | 3.13 | 2.81 | 2.25 | 1.87 | 13.16 | 9.53 | 6.45 | 0.969 | 0.9 | 0.839 | 3.98 | 3.63 | 3.57 | 3.49 | 3.52 | 3.19 | 2.85 | 2.49 | 2.13 | 1.77 | 1.74 | 1.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Price to Free Cash Flow Ratio | 5.14 | 4.49 | 4.17 | 3.33 | 134.5 | -73.03 | 18.64 | 22.68 | 14.23 | 11.63 | 10.14 | 24.68 | 14.35 | 18.99 | 19.78 | 9.66 | 15.8 | -106 | -20.75 | -30.2 | -4.72 | -3.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Price to Operating Cash Flow Ratio | 5.1 | 4.49 | 4.17 | 3.33 | 134.5 | -73.03 | 19.03 | 22.02 | 13.61 | 11.44 | 9.91 | 10.91 | 10.78 | 9.64 | 10.07 | 9.66 | 7.39 | 4.72 | 4.17 | 4.93 | 4.83 | 5.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Price Earnings to Growth Ratio | 0.097 | 0.015 | -1.11 | 0.083 | -0.005 | -0.137 | 7.94 | 0.254 | -1.04 | 0.334 | -0.742 | 0.172 | -1.47 | -6.35 | 0.332 | -0.158 | 1.62 | -0.927 | -0.843 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| EV to EBITDA | 8.36 | 9.83 | 7.98 | 7.61 | 13.23 | 26.21 | 20.71 | 10.42 | 6.06 | 5.03 | 13.82 | 14.63 | 15.91 | 14.4 | 14.03 | 14.74 | 11.16 | 11.47 | 9.87 | 22.57 | 22.23 | |||||||||||||
| Liquidity Ratios | ||||||||||||||||||||||||||||||||||
| Current Ratio | 2.21 | 2.26 | 2.31 | 3.25 | 3.17 | 1.37 | 0.647 | 0.556 | 0.712 | 0.631 | 0.544 | 0.59 | 0.686 | 0.609 | 0.467 | 0 | 0.521 | 6.75 | 5.95 | 0.126 | 0.097 | 0.098 | 0.201 | 0.084 | 0.096 | 0.184 | 0.166 | 0.148 | 0.549 | 0.194 | 0 | 0 | 0 | |
| Quick Ratio | 2.21 | 2.26 | 2.31 | 3.25 | 3.17 | 1.37 | 0.647 | 0.556 | 0.712 | 22.25 | 0.649 | 0.59 | 0.686 | 0.609 | 0.467 | 0 | 0.521 | 6.75 | 5.95 | 0.126 | 0.097 | 0.098 | 0.201 | 0.084 | 0.096 | 0.184 | 0.166 | 0.148 | 0.549 | 0.194 | 0 | 0 | 0 | |
| Cash Ratio | 0.252 | 0.184 | 0.183 | 0.223 | 0.919 | 0.363 | 0.144 | 0.096 | 0.143 | 0.068 | 0.107 | 0.116 | 0.199 | 0.222 | 0.185 | 0 | 0.194 | 0.045 | 0.05 | 0.033 | 0.031 | 0.033 | 0.138 | 0.02 | 0.019 | 0.02 | 0.03 | 0.025 | 0.401 | 0.026 | 0 | 0 | 0 | |
| Debt Ratio | 0.799 | 0.805 | 0.818 | 0.788 | 0.801 | 0.842 | 0.764 | 0.123 | 0.08 | 0.086 | 0.727 | 0.71 | 0.716 | 0.669 | 0.668 | 0 | 0.727 | 0.759 | 0.742 | 0.766 | 0.756 | 0.727 | 0.733 | 0.729 | 0.787 | 0.734 | 0.736 | 0.716 | 0.661 | 0.648 | 0.561 | 0.602 | 0.533 | |
| Debt to Equity Ratio | 6.21 | 6.84 | 5.8 | 5.7 | 5.96 | 7.03 | 4.38 | 0.015 | 0.009 | 0.011 | 3.67 | 3.33 | 3.46 | 3.57 | 3.55 | 0 | 5.02 | 7.68 | 6.53 | 4.21 | 4.01 | 3.2 | 3.27 | 3.24 | 4.44 | 3.28 | 3.24 | 2.91 | 2.24 | 2.16 | 1.45 | 1.78 | 1.28 | |
| Long Term Debt to Capitalization | 0.861 | 0.872 | 0.848 | 0.844 | 0.848 | 0.875 | 0.814 | 0 | 0 | 0 | 0.786 | 0.769 | 0.776 | 0.781 | 0.733 | 0 | 0.804 | 0.849 | 0.864 | 0.808 | 0.801 | 0.762 | 0.766 | 0.764 | 0.816 | 0.766 | 0.764 | 0.744 | 0.691 | 0.684 | 0.592 | 0.641 | 0.561 | |
| Total Debt to Capitalization | 0.861 | 0.872 | 0.853 | 0.851 | 0.856 | 0.875 | 0.814 | 0.015 | 0.009 | 0.011 | 0.786 | 0.769 | 0.776 | 0.781 | 0.78 | 0 | 0.834 | 0.885 | 0.867 | 0.808 | 0.801 | 0.762 | 0.766 | 0.764 | 0.816 | 0.766 | 0.764 | 0.744 | 0.691 | 0.684 | 0.592 | 0.641 | 0.561 | |
| Interest Coverage Ratio | 0.996 | 0.857 | 0.54 | 0.216 | 0 | 0.591 | -0.642 | 0 | 0 | 0 | 0 | 0 | 1.44 | 0 | 0 | 0 | 0 | 0 | -1.48 | -1.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Flow to Debt Ratio | 0.099 | 0.091 | 0.093 | 0.099 | 0.016 | -0.019 | 0.077 | 2.88 | 7.07 | 6.9 | 0.11 | 0.1 | 0.096 | 0.101 | 0.098 | 0 | 0.077 | 0.069 | 0.078 | 0.085 | 0.09 | 0.101 | 0.1 | 0.114 | 0.073 | 0.083 | 0.084 | 0.074 | 0.082 | 0.093 | 0.074 | 0.072 | 0.014 | |
| Margins | ||||||||||||||||||||||||||||||||||
| Gross Profit Margin | 64.3% | 66.03% | 65.04% | 65.95% | 67.33% | 67.37% | 85.83% | 70.58% | 71.9% | 72.63% | 73.14% | 72.29% | 71.89% | 69.72% | 66.2% | 67.72% | 60% | 68.06% | 68.19% | 68.86% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Operating Profit Margin | 30.48% | 25.67% | 17.44% | 8.33% | 58.26% | 20.59% | -17.23% | -11.44% | 25.08% | 36.03% | 38.91% | 35.37% | 31.39% | 36.65% | 33.51% | 34.57% | 25.79% | 33.04% | 40.84% | 41.52% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Pretax Profit Margin | 22.11% | 11.28% | 0.766% | -17.13% | -111.6% | -55.34% | -16.73% | -16.67% | 15.02% | 12.65% | 23.34% | 24.27% | 11.07% | 18.81% | 14.57% | 8.53% | -1.26% | 6.23% | 14.26% | 18.63% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Net Profit Margin | 22.36% | 11.44% | 1.22% | -16.6% | -107.9% | -51.24% | -14.15% | -9.15% | 13.04% | 12.45% | 9.8% | 20.66% | 8.09% | 12.72% | 12.55% | 5.8% | -1.38% | 2.78% | 8.57% | 11.72% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Operating Cash Flow Margin | 38.96% | 39.22% | 34.28% | 36.99% | 6.72% | -12.05% | 35.57% | 27.37% | 40.68% | 43.54% | 48.89% | 44.13% | 44.11% | 46.54% | 41.4% | 40.1% | 39.62% | 36.82% | 45.19% | 38.81% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Free Cash Flow Margin | 38.96% | 39.22% | 34.28% | 36.99% | 6.72% | -12.05% | 36.32% | 26.57% | 38.89% | 42.86% | 47.8% | 19.51% | 33.14% | 23.64% | 21.08% | 40.1% | 18.53% | -1.64% | -9.08% | -6.33% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Return | ||||||||||||||||||||||||||||||||||
| Return on Assets | 4.53% | 2.15% | 0.272% | -3.49% | -21.12% | -6.64% | -2.35% | -11.83% | 18.11% | 16.9% | 1.6% | 3.32% | 1.26% | 1.86% | 1.99% | 12.53% | -0.194% | 0.393% | 1.1% | 1.97% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Return on Equity | 39.32% | 18.23% | 1.93% | -25.23% | -157% | -55.48% | -13.49% | -1.47% | 2.12% | 2.1% | 8.04% | 15.58% | 6.06% | 9.9% | 10.6% | 4.78% | -1.34% | 3.98% | 9.68% | 10.83% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Return on Capital Employed | 6.69% | 5.24% | 4.21% | 1.89% | 12.17% | 2.77% | -3.01% | -24.43% | 52.97% | 77.69% | 6.69% | 5.98% | 5.12% | 5.63% | 5.57% | 74.71% | 3.76% | 5.46% | 6.26% | 8.18% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Return on Invested Capital | 6.83% | 5.23% | 3.34% | 1.99% | 12.87% | 2.96% | -3.11% | 77.82% | 58.01% | 79.62% | 6.81% | 6.12% | 5.12% | 5.65% | 5.63% | 79.96% | 4.12% | 4.45% | 5.96% | 7.96% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Turnover Ratios | ||||||||||||||||||||||||||||||||||
| Receivables Turnover Ratio | 14.41 | 10.75 | 11.59 | 2.61 | 2.18 | 5.56 | 10.21 | 11.04 | 11.1 | 10.86 | 12.09 | 13.04 | 13.19 | 13.1 | 12.45 | 0 | 13.4 | 13.15 | 12.56 | 12.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Payables Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 1.15 | 1.05 | 1.35 | 1.56 | 1.41 | 1.11 | 1.22 | 1.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Inventory Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.046 | -7.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Fixed Asset Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0.159 | 0.189 | 0.181 | 0.18 | 0.186 | 0.18 | 0.178 | 0.174 | 0.164 | 0.178 | 0 | 0.154 | 0.155 | 0.141 | 0.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Asset Turnover Ratio | 0.203 | 0.188 | 0.222 | 0.21 | 0.196 | 0.13 | 0.166 | 1.29 | 1.39 | 1.36 | 0.163 | 0.161 | 0.155 | 0.146 | 0.159 | 2.16 | 0.141 | 0.142 | 0.128 | 0.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Per Share Items () | ||||||||||||||||||||||||||||||||||
| Revenue Per Share | 18.21 | 16.68 | 17.1 | 18.74 | 3.45 | 3.41 | 4.43 | 4.98 | 5.42 | 6.02 | 6.19 | 6.23 | 6.31 | 6.69 | 7.2 | 7.75 | 10.24 | 17.24 | 15.93 | 15.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Operating Cash Flow Per Share | 7.09 | 6.54 | 5.86 | 6.93 | 0.232 | -0.411 | 1.58 | 1.36 | 2.2 | 2.62 | 3.03 | 2.75 | 2.78 | 3.11 | 2.98 | 3.11 | 4.06 | 6.35 | 7.2 | 6.09 | 6.21 | 5.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Free Cash Flow Per Share | 7.09 | 6.54 | 5.86 | 6.93 | 0.232 | -0.411 | 1.61 | 1.32 | 2.11 | 2.58 | 2.96 | 1.22 | 2.09 | 1.58 | 1.52 | 3.11 | 1.9 | -0.283 | -1.45 | -0.994 | -6.35 | -7.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash & Short Term Investments | 10.29 | 9.19 | 9.47 | 11.22 | 1.91 | 0.366 | 0.189 | 0.146 | 0.191 | 0.111 | 0.216 | 0.223 | 0.392 | 0.506 | 0.378 | 0.368 | 0.452 | 0.776 | 3.19 | 0.449 | 0.46 | 0.418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Earnings Per Share | 4.07 | 1.91 | 0.209 | -3.11 | -3.72 | -1.75 | -0.627 | -0.456 | 0.707 | 0.75 | 0.606 | 1.29 | 0.51 | 0.85 | 0.903 | 0.449 | -0.141 | 0.479 | 1.36 | 1.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| EBITDA Per Share | 11.22 | 9.34 | 9.75 | 10.78 | 3.28 | 1.98 | 2.42 | 2.91 | 4.97 | 6.02 | 4.15 | 3.92 | 3.69 | 4.18 | 4.27 | 4.75 | 5.59 | 10.89 | 10.37 | 10.24 | 3.05 | 2.44 | ||||||||||||
| Dividend Per Share | 2.24 | 1.63 | 3.77 | 0.795 | 0 | 0 | 0.344 | 1.06 | 1.32 | 1.32 | 1.32 | 1.24 | 1.17 | 1.15 | 0 | 0 | 0 | 0.331 | 0.4 | 0.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Enterprise Value Per Share | 93.82 | 91.82 | 77.86 | 82.11 | 43.41 | 51.78 | 50.17 | 30.33 | 30.12 | 30.27 | 57.42 | 57.3 | 58.71 | 60.16 | 59.9 | 0 | 82.35 | 121.6 | 118.8 | 101 | 68.75 | 54.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Book Value Per Share | 10.35 | 10.47 | 10.84 | 12.33 | 2.37 | 3.15 | 4.65 | 30.96 | 33.35 | 35.75 | 7.54 | 8.26 | 8.41 | 8.59 | 8.52 | 9.4 | 10.51 | 12.02 | 14.09 | 16.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Price Per Share | 32.39 | 29.41 | 24.42 | 23.08 | 31.2 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Dividend Ratios | ||||||||||||||||||||||||||||||||||
| Dividend Payout Ratio | 61.13% | 85.39% | 1,804% | -25.54% | 0% | 0% | -54.82% | -232.5% | 187% | 176.5% | 218.2% | 96.6% | 230.3% | 134.9% | 0% | 0% | 0% | 69.08% | 29.33% | 26.02% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Annual Dividend Yield | 6.92% | 5.54% | 15.45% | 3.44% | 0% | 0% | 1.15% | 3.53% | 4.41% | 4.41% | 4.41% | 4.14% | 3.92% | 3.82% | 0% | 0% | 0% | 1.1% | 1.33% | 1.59% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Effective Tax Rate | 0.04% | 1.81% | 21.82% | -3.19% | 0.746% | -5.28% | -2.45% | 398.6% | -1.39% | 1.59% | -1.19% | -1.75% | 1.12% | 0.721% | -0.131% | -7.02% | -8.88% | 19.03% | 5.65% | 3.16% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Short Term Coverage Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.429 | 0 | 0.416 | 0 | 0.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Capital Expenditure Coverage Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 47.25 | 34.29 | 22.7 | 63.47 | 44.72 | 1.79 | 4.02 | 2.03 | 2.04 | 0 | 1.88 | 0.957 | 0.833 | 0.86 | 0.494 | 0.421 | 0.548 | 0.476 | 0.382 | 0.352 | 0.244 | 0.071 | 0.165 | 0.111 | 0 | 0 | 0 | |
| EBIT Per Revenue | 0.305 | 0.257 | 0.174 | 0.083 | 0.583 | 0.206 | -0.172 | -0.114 | 0.251 | 0.36 | 0.389 | 0.354 | 0.314 | 0.366 | 0.335 | 0.346 | 0.258 | 0.33 | 0.408 | 0.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| EBITDA Per Revenue | 0.616 | 0.56 | 0.57 | 0.576 | 0.95 | 0.579 | 0.547 | 0.585 | 0.917 | 1 | 0.671 | 0.629 | 0.585 | 0.625 | 0.593 | 0.613 | 0.545 | 0.631 | 0.651 | 0.653 | None | None | ||||||||||||
| Days of Sales Outstanding | 25.33 | 33.95 | 31.49 | 139.9 | 167.2 | 65.7 | 35.73 | 33.07 | 32.89 | 33.61 | 30.2 | 27.99 | 27.68 | 27.86 | 29.32 | 0 | 27.25 | 27.75 | 29.05 | 29.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Days of Inventory Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,864 | -46.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Days of Payables Outstanding | 0 | 0 | 0 | 0 | 0 | 318.6 | 346.5 | 270.9 | 233.6 | 258.3 | 328 | 298.8 | 344.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Conversion Cycle | 25.33 | 33.95 | 31.49 | 139.9 | 167.2 | -252.9 | -310.8 | -237.9 | -200.8 | -8,089 | -344.5 | -270.9 | -316.5 | 27.86 | 29.32 | 0 | 27.25 | 27.75 | 29.05 | 29.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Conversion Ratio | 1.74 | 3.43 | 28.03 | -2.23 | -0.062 | 0.235 | -2.51 | -2.99 | 3.12 | 3.5 | 4.99 | 2.14 | 5.45 | 3.66 | 3.3 | 6.92 | -28.8 | 13.27 | 5.28 | 3.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Free Cash Flow to Earnings | 1.74 | 3.43 | 28.03 | -2.23 | -0.062 | 0.235 | -2.57 | -2.9 | 2.98 | 3.44 | 4.88 | 0.944 | 4.1 | 1.86 | 1.68 | 6.92 | -13.47 | -0.591 | -1.06 | -0.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |