| Period Ending: |
2029
09-30 |
2029
06-30 |
2029
03-30 |
2028
12-30 |
2028
09-30 |
2028
06-30 |
2028
03-30 |
2027
12-30 |
2027
09-30 |
2027
06-30 |
2027
03-30 |
2026
12-30 |
2026
09-30 |
2026
06-30 |
2026
03-30 |
2025
12-30 |
2025
09-30 |
2025
06-30 |
2025
03-30 |
2024
12-30 |
2024
09-30 |
2024
06-30 |
2024
03-30 |
2023
12-30 |
2023
09-29 |
2023
06-29 |
2023
03-29 |
2022
12-29 |
2022
09-29 |
2022
06-29 |
2022
03-29 |
2021
12-29 |
2021
09-29 |
2021
06-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||||||||||||||
| Estimated Revenue | ||||||||||||||||||||||||||||||||||
| Low |
1234
|
32.24 | 37.79 | 31.99 | 31.78 | 31.57 | 31.36 | 31.16 | 30.95 | 30.74 | 31.94 | 30.78 | 30.15 | 32.74 | 32.24 | 31.99 | 31.75 | 31.66 | 37.79 | 37.79 | ||||||||||||||
| Average |
1234
|
32.24 | 37.79 | 31.99 | 31.78 | 31.57 | 31.36 | 31.16 | 30.95 | 30.74 | 31.94 | 30.78 | 30.15 | 32.74 | 32.24 | 31.99 | 31.75 | 31.66 | 37.79 | 37.79 | ||||||||||||||
| High |
1234
|
32.24 | 37.79 | 31.99 | 31.78 | 31.57 | 31.36 | 31.16 | 30.95 | 30.74 | 31.94 | 30.78 | 30.15 | 32.74 | 32.24 | 31.99 | 31.75 | 31.66 | 37.79 | 37.79 | ||||||||||||||
| Estimated EBITDA | ||||||||||||||||||||||||||||||||||
| Low |
1234
|
13 | 15.24 | 12.9 | 12.82 | 12.73 | 12.65 | 12.57 | 12.48 | 12.4 | 12.88 | 12.41 | 12.16 | 13.21 | 13 | 12.9 | 12.8 | 12.77 | 15.24 | 15.24 | ||||||||||||||
| Average |
1234
|
13 | 15.24 | 12.9 | 12.82 | 12.73 | 12.65 | 12.57 | 12.48 | 12.4 | 12.88 | 12.41 | 12.16 | 13.21 | 13 | 12.9 | 12.8 | 12.77 | 15.24 | 15.24 | ||||||||||||||
| High |
1234
|
13 | 15.24 | 12.9 | 12.82 | 12.73 | 12.65 | 12.57 | 12.48 | 12.4 | 12.88 | 12.41 | 12.16 | 13.21 | 13 | 12.9 | 12.8 | 12.77 | 15.24 | 15.24 | ||||||||||||||
| Estimated EBIT | ||||||||||||||||||||||||||||||||||
| Low |
1234
|
-4.71 | -5.52 | -4.67 | -4.64 | -4.61 | -4.58 | -4.55 | -4.52 | -4.49 | -4.67 | -4.5 | -4.4 | -4.78 | -4.71 | -4.67 | -4.64 | -4.63 | -5.52 | -5.52 | ||||||||||||||
| Average |
1234
|
-4.71 | -5.52 | -4.67 | -4.64 | -4.61 | -4.58 | -4.55 | -4.52 | -4.49 | -4.67 | -4.5 | -4.4 | -4.78 | -4.71 | -4.67 | -4.64 | -4.63 | -5.52 | -5.52 | ||||||||||||||
| High |
1234
|
-4.71 | -5.52 | -4.67 | -4.64 | -4.61 | -4.58 | -4.55 | -4.52 | -4.49 | -4.67 | -4.5 | -4.4 | -4.78 | -4.71 | -4.67 | -4.64 | -4.63 | -5.52 | -5.52 | ||||||||||||||
| Estimated Net Income | ||||||||||||||||||||||||||||||||||
| Low |
1234
|
-1.37 | 0.302 | 0.274 | 0.274 | -0.96 | -0.96 | -0.412 | -0.137 | -0.137 | -0.412 | -1.03 | -2.13 | -2.51 | -1.37 | -1.48 | -6.64 | -6.79 | 0.302 | 0.302 | ||||||||||||||
| Average |
1234
|
-1.37 | 0.302 | 0.274 | 0.274 | -0.96 | -0.96 | -0.412 | -0.137 | -0.137 | -0.412 | -1.03 | -2.13 | -2.51 | -1.37 | -1.48 | -6.64 | -6.79 | 0.302 | 0.302 | ||||||||||||||
| High |
1234
|
-1.37 | 0.302 | 0.274 | 0.274 | -0.96 | -0.96 | -0.412 | -0.137 | -0.137 | -0.412 | -1.03 | -2.13 | -2.51 | -1.37 | -1.48 | -6.64 | -6.79 | 0.302 | 0.302 | ||||||||||||||
| Estimated SGA Expenses | ||||||||||||||||||||||||||||||||||
| Low |
1234
|
4.65 | 5.45 | 4.62 | 4.59 | 4.56 | 4.53 | 4.5 | 4.47 | 4.44 | 4.61 | 4.44 | 4.35 | 4.73 | 4.65 | 4.62 | 4.58 | 4.57 | 5.45 | 5.45 | ||||||||||||||
| Average |
1234
|
4.65 | 5.45 | 4.62 | 4.59 | 4.56 | 4.53 | 4.5 | 4.47 | 4.44 | 4.61 | 4.44 | 4.35 | 4.73 | 4.65 | 4.62 | 4.58 | 4.57 | 5.45 | 5.45 | ||||||||||||||
| High |
1234
|
4.65 | 5.45 | 4.62 | 4.59 | 4.56 | 4.53 | 4.5 | 4.47 | 4.44 | 4.61 | 4.44 | 4.35 | 4.73 | 4.65 | 4.62 | 4.58 | 4.57 | 5.45 | 5.45 | ||||||||||||||
| Estimated EPS | ||||||||||||||||||||||||||||||||||
| Low |
1234
|
-0.1 | 0.022 | 0.02 | 0.02 | -0.07 | -0.07 | -0.03 | -0.01 | -0.01 | -0.03 | -0.075 | -0.155 | -0.183 | -0.1 | -0.108 | -0.484 | -0.495 | 0.022 | 0.022 | ||||||||||||||
| Average |
1234
|
-0.1 | 0.022 | 0.02 | 0.02 | -0.07 | -0.07 | -0.03 | -0.01 | -0.01 | -0.03 | -0.075 | -0.155 | -0.183 | -0.1 | -0.108 | -0.484 | -0.495 | 0.022 | 0.022 | ||||||||||||||
| High |
1234
|
-0.1 | 0.022 | 0.02 | 0.02 | -0.07 | -0.07 | -0.03 | -0.01 | -0.01 | -0.03 | -0.075 | -0.155 | -0.183 | -0.1 | -0.108 | -0.484 | -0.495 | 0.022 | 0.022 | ||||||||||||||
