Cedar Realty Trust, Inc. (CDR-PB) Income Annual - Discounting Cash Flows
CDR-PB
Cedar Realty Trust, Inc.
CDR-PB (NYSE)
Period Ending: LTM
(Last Twelve Months)
2024
12-31
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
2014
12-31
2013
12-31
2012
12-31
2011
12-31
2010
12-31
2009
12-31
2008
12-31
2007
12-31
2006
12-31
2005
12-31
2004
12-31
2003
12-31
2002
12-31
2001
12-31
2000
12-31
1999
12-31
1998
12-31
1997
12-31
1996
12-31
1995
12-31
1994
12-31
1993
12-31
1992
12-31
1991
12-31
1990
12-31
1989
12-31
Report Filing 2025-11-06 2025-03-04 2024-03-05 2023-03-02 2022-03-10 2021-02-11 2020-02-13 2019-02-14 2018-02-12 2017-02-23 2016-02-19 2015-02-20 2014-02-25 2013-03-07 2012-03-06 2011-03-15 2010-03-15 2009-03-16 2008-03-14 2007-03-14 2006-03-13 2005-03-15 2004-03-30 2003-03-28 2002-04-01 2001-04-02 2000-03-30 1999-03-31 1998-03-26 1997-03-27 1996-03-26 1994-12-31 1993-12-31 1992-12-31 1991-12-31 1990-12-31 1989-12-31
Revenue 30.85 34.55 34.63 34.01 127.5 135.5 144.1 152 146 151.1 149.2 148.2 138.8 140.6 135.4 157.2 181.7 174.5 152.9 126.5 78.94 51.14 26.51 12.99 5.1 3.22 2.52 2.57 2.47 2.22 2.49 2.4 2.3 2.2 1.8 2.1 2.3
Cost of Revenue 15 13.33 13.15 14.07 46.45 45.6 48.35 47.89 44.33 44.52 44.59 44.79 41.95 40.55 44.24 51.31 59.82 49.51 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Gross Profit 15.84 21.22 21.48 19.94 81.1 89.94 95.74 104.1 101.7 106.6 104.6 103.4 96.87 100 91.18 105.9 121.9 125 152.9 126.5 78.94 51.14 26.51 12.99 5.1 3.22 2.52 2.57 2.47 2.22 2.49 2.4 2.3 2.2 1.8 2.1 2.3
Operating Expenses 1.61 7.58 11.45 19.74 57.49 68.49 70.66 72.79 59.62 68.66 54.62 52.66 57.57 65.88 69.45 58.56 88.06 59.24 91.72 76.19 48 31.6 48.44 13.91 3.31 2.31 2.26 2.43 2.1 1.79 1.86 -1.4 -1.4 -1.2 -1.1 -1.2 -1.5
Research & Development 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Selling, General and Administrative 2.58 2.3 3.19 10.1 18.03 16.86 18.8 16.91 16.91 18.15 15 14.36 13.98 14.28 17.61 9.54 10.17 9.44 9.04 6.09 5.13 3.58 3.16 2 0.163 0.098 0.124 0.127 0.119 0.106 0.12 0.2 0.2 0.4 0.3 0.1 0
Other Operating Expenses -0.963 5.27 8.26 9.64 39.45 51.62 51.86 55.88 42.71 50.5 39.62 38.3 43.59 51.61 51.83 49.02 77.89 49.8 82.68 70.1 42.87 28.02 45.27 11.91 3.14 2.21 2.14 2.3 1.98 1.69 1.74 -1.6 -1.6 -1.6 -1.4 -1.3 -1.5
Operating Income 14.23 13.65 10.03 0.193 23.62 21.45 25.07 31.33 42.06 37.92 49.99 50.74 39.3 34.15 21.73 47.3 33.83 65.73 61.2 50.3 30.94 19.55 -21.93 -0.925 1.79 0.907 0.252 0.14 0.364 0.423 0.63 3.8 3.7 3.4 2.9 3.3 3.8
Net Non-Operating Interest -8.97 -9.1 -8.02 -10.89 -18.64 -21.97 -23.51 -22.15 -22.2 -26.53 -28.27 -32.3 -34.76 -39.17 -41.52 -49.66 -49.72 -45.67 748.5 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Income 0 0 0 0 0 0 0 0 0 0 0 0 0.004 0.191 0.349 0.038 0.063 0.284 788 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Expense 8.97 9.1 8.02 10.89 18.64 21.97 23.51 22.15 22.2 26.53 28.27 32.3 34.77 39.36 41.87 49.7 49.78 45.96 39.53 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Equity & Other Income/(Expense) -5.15 0 0 -68.31 -49.98 0 0 -4.83 -0.21 -2.62 -0.105 -0.825 0.503 30.4 -6.16 -2.07 -16,651 18,355 21,159 15,285 13,182 7,840 21.93 -0.049 1.64 -0.907 -0.252 -0.14 -0.364 -0.423 -0.63 -3.8 -3.7 -3.4 -2.9 -3.3 -3.8
Income Before Tax 0.11 4.54 2.01 -79.01 -45 -0.52 1.57 4.36 19.65 8.76 21.62 17.61 5.04 25.38 -25.95 -4.44 -16,667 18,375 21,969 15,335 13,213 7,860 0 -0.974 3.43 0 0 0 0 0 0 0 0 0 0 0 0
Income Tax Expense 0 0 0 0 18.73 22.53 0 -4.83 22.71 26.35 0 0 25.36 36.51 122.3 92.01 87.83 60.93 -39,189 -34,933 -17,705 7,854 -0.578 5.07 3.28 1.12 0.188 -0.04 -0.136 -0.138 -0.14 3.1 3.2 3 2.6 2.8 -0.6
Income Attributable to Non-Controlling Interest 0 0 0 -54.73 0 0 24 5.3 -22.2 -26.53 -0.53 -11.37 -34.77 -40.84 -44.71 -55.15 -16,738 18,296 61,136 50,253 30,905 -2.15 21.93 -5.57 0.297 -1.11 -0.252 -0.14 -0.364 -0.423 -0.63 -3.8 -3.7 -3.4 -2.9 -3.3 0
Net Income 0.11 4.54 2.01 -24.28 -63.73 -23.05 -22.43 3.89 19.14 8.94 22.15 28.98 14.45 29.71 -103.6 -41.29 -16.67 18.38 21.97 15.34 13.21 7.86 -21.35 -0.468 -0.148 -0.012 0.064 0.18 0.5 0.562 0.77 0.7 0.5 0.4 0.3 0.5 0.6
Depreciation and Amortization 8.1 8.68 10.92 34.1 44.44 112.4 113.4 107.1 103.2 108.1 38.59 38.7 44.41 44.67 42.08 37.31 41.66 37.18 42.16 34.88 16.48 10.25 5.02 2.55 0.991 0.622 0.497 0.483 0.466 0.44 0.44 0.4 0.4 0.4 0.4 0.3 0
EBITDA 22.33 22.33 20.95 34.3 68.06 133.8 138.5 138.4 145.3 146 88.59 89.44 83.7 78.82 63.81 84.61 75.49 102.9 103.4 85.19 47.42 29.79 -16.91 1.62 2.78 1.53 0.749 0.623 0.83 0.864 1.07 4.2 4.1 3.8 3.3 3.6 3.8
Earnings Per Share (EPS) 1.33 0.14 -0.64 -1.81 -4.82 -1.76 -2.42 0.42 2.06 0.96 2.39 3.13 1.56 3.2 -11.17 -4.45 -1.8 1.98 2.37 1.65 1.43 0.85 -2.3 -0.051 -0.016 -0.001 0.007 0.019 0.054 0.061 0.083 0.075 0.054 0.043 0.032 0.054 0.065
Diluted Earnings Per Share 1.33 0.14 -0.64 -1.81 -4.82 -2.49 -2.42 0.42 2.06 0.96 2.39 3.13 1.56 3.2 -11.17 -4.45 -1.8 1.98 2.37 1.65 1.43 0.85 -2.3 -0.051 -0.016 -0.001 0.007 0.019 0.054 0.061 0.083 0.075 0.054 0.043 0.032 0.054 0.065
Weighted Average Shares Outstanding 13.72 13.72 13.72 13.45 13.21 9.27 9.27 9.27 9.27 9.27 9.27 9.27 9.27 9.27 9.27 9.27 9.27 9.27 9.27 9.27 9.27 9.27 9.27 9.27 9.27 9.27 9.27 9.27 9.27 9.27 9.27 9.27 9.27 9.27 9.27 9.27 9.27
Diluted Weighted Average Shares Outstanding 13.72 13.72 13.72 13.45 13.21 9.27 9.27 9.27 9.27 9.27 9.27 9.27 9.27 9.27 9.27 9.27 9.27 9.27 9.27 9.27 9.27 9.27 9.27 9.27 9.27 9.27 9.27 9.27 9.27 9.27 9.27 9.27 9.27 9.27 9.27 9.27 9.27
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program