CF Balance Sheet Statement


* In Millions (except for per share items) of USD
Developer Mode:
Period Ending: 2023 (Q4)
12-31
2023 (Q3)
09-30
2023 (Q2)
06-30
2023 (Q1)
03-31
2022 (Q4)
12-31
2022 (Q3)
09-30
2022 (Q2)
06-30
2022 (Q1)
03-31
2021 (Q4)
12-31
2021 (Q3)
09-30
2021 (Q2)
06-30
2021 (Q1)
03-31
2020 (Q4)
12-31
2020 (Q3)
09-30
2020 (Q2)
06-30
2020 (Q1)
03-31
2019 (Q4)
12-31
2019 (Q3)
09-30
2019 (Q2)
06-30
2019 (Q1)
03-31
2018 (Q4)
12-31
2018 (Q3)
09-30
2018 (Q2)
06-30
2018 (Q1)
03-31
2017 (Q4)
12-31
2017 (Q3)
09-30
2017 (Q2)
06-30
2017 (Q1)
03-31
2016 (Q4)
12-31
2016 (Q3)
09-30
2016 (Q2)
06-30
2016 (Q1)
03-31
2015 (Q4)
12-31
2015 (Q3)
09-30
2015 (Q2)
06-30
2015 (Q1)
03-31
2014 (Q4)
12-31
2014 (Q3)
09-30
2014 (Q2)
06-30
2014 (Q1)
03-31
2013 (Q4)
12-31
2013 (Q3)
09-30
2013 (Q2)
06-30
2013 (Q1)
03-31
2012 (Q4)
12-31
2012 (Q3)
09-30
2012 (Q2)
06-30
2012 (Q1)
03-31
2011 (Q4)
12-31
2011 (Q3)
09-30
2011 (Q2)
06-30
2011 (Q1)
03-31
2010 (Q4)
12-31
2010 (Q3)
09-30
2010 (Q2)
06-30
2010 (Q1)
03-31
2009 (Q4)
12-31
2009 (Q3)
09-30
2009 (Q2)
06-30
2009 (Q1)
03-31
2008 (Q4)
12-31
2008 (Q3)
09-30
2008 (Q2)
06-30
2008 (Q1)
03-31
2007 (Q4)
12-31
2007 (Q3)
09-30
2007 (Q2)
06-30
2007 (Q1)
03-31
2006 (Q4)
12-31
2006 (Q3)
09-30
2006 (Q2)
06-30
2006 (Q1)
03-31
2005 (Q4)
12-31
2005 (Q3)
09-30
2005 (Q2)
06-30
2004 (Q4)
12-31
Report Filing: 2024-02-22 2023-11-02 2023-08-03 2023-05-02 2023-02-23 2022-11-03
1234
Total Current Assets 3050000000 4190000000 4072000000 3848000000 3673000000 3680000000
1234
Cash and Short Term Investments 2032000000 3254000000 3219000000 2825000000 2323000000 2192000000
1234
Cash & Equivalents 2032000000 3254000000 3219000000 2825000000 2323000000 2192000000
1234
Short Term Investments 0 0 0 0 0 0
1234
Receivables 505000000 417000000 388000000 482000000 582000000 721000000
1234
Inventory 299000000 318000000 319000000 430000000 474000000 500000000
1234
Other Current Assets 214000000 201000000 146000000 111000000 294000000 267000000
1234
Total Assets 14376000000 13543000000 13537000000 13398000000 13313000000 13280000000
1234
Total Non-Current Assets 11326000000 9353000000 9465000000 9550000000 9640000000 9600000000
1234
Property, Plant and Equipment 7400000000 6433000000 6496000000 6582000000 6691000000 6774000000
1234
Goodwill and Intangible Assets 3033000000 2089000000 2089000000 2089000000 2089000000 2088000000
1234
Goodwill 2495000000 2089000000 2089000000 2089000000 2089000000 2088000000
1234
Intangible Assets 538000000 0 0 15000000 15000000 15000000
1234
Long Term Investments 26000000 32000000 72000000 81000000 74000000 86000000
1234
Other Long Term Assets 867000000 799000000 808000000 798000000 786000000 652000000
1234
Total Current Liabilities 800000000 926000000 622000000 862000000 995000000 1381000000
1234
Accounts Payable 520000000 497000000 451000000 452000000 575000000 711000000
1234
Notes Payable/Short Term Debt 96000000 101000000 100000000 104000000 93000000 96000000
1234
Tax Payables 12000000 20000000 47000000 10000000 3000000 25000000
1234
Deferred Revenue 130000000 282000000 9000000 284000000 229000000 511000000
1234
Other Current Liabilities 42000000 26000000 15000000 12000000 95000000 38000000
1234
Total Liabilities 6003000000 5242000000 5017000000 5308000000 5460000000 6183000000
1234
Total Non-Current Liabilities 5203000000 4316000000 4395000000 4446000000 4465000000 4802000000
1234
Total Long Term Debt 2968000000 3146000000 3144000000 3148000000 3132000000 3150000000
1234
Deferred Tax Liabilities Non-Current 999000000 882000000 910000000 933000000 958000000 1010000000
1234
Other Long Term Liabilities 1236000000 288000000 341000000 365000000 375000000 642000000
1234
Total Equity 8373000000 8301000000 8520000000 8090000000 7853000000 7097000000
1234
Non-Controlling Interest 2656000000 2578000000 2716000000 2637000000 2802000000 2653000000
1234
Total Stockholders' Equity 5717000000 5723000000 5804000000 5453000000 5051000000 4444000000
1234
Retained Earnings (Accumulated Deficit) 4535000000 4681000000 4797000000 4348000000 3867000000 4087000000
1234
Accumulated Other Comprehensive Income/(Loss) -209000000 -225000000 -199000000 -224000000 -230000000 -270000000
1234
Common Stock 2000000 2000000 2000000 2000000 2000000 2000000
1234
Additional Paid in Capital 1389000000 1265000000 1204000000 1327000000 1412000000 625000000
1234
Total Liabilities & Shareholders' Equity 14376000000 13543000000 13537000000 13398000000 13313000000 13280000000
1234
Total Investments 26000000 32000000 72000000 81000000 74000000 86000000
1234
Total Debt 3232000000 3247000000 3244000000 3252000000 3225000000 3246000000
1234
Net Debt 1200000000 -7000000 25000000 427000000 902000000 1054000000
1234

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.