Cincinnati Financial Corporation (CINF) Income Annual - Discounting Cash Flows
CINF
Cincinnati Financial Corporation
CINF (NASDAQ)
Period Ending: LTM
(Last Twelve Months)
2024
12-31
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
2014
12-31
2013
12-31
2012
12-31
2011
12-31
2010
12-31
2009
12-31
2008
12-31
2007
12-31
2006
12-31
2005
12-31
2004
12-31
2003
12-31
2002
12-31
2001
12-31
2000
12-31
1999
12-31
1998
12-31
1997
12-31
1996
12-31
1995
12-31
1994
12-31
1993
12-31
1992
12-31
1991
12-31
1990
12-31
1989
12-31
1988
12-31
1987
12-31
1986
12-31
1985
12-31
Report Filing 2025-10-27 2025-02-24 2024-02-26 2023-02-23 2022-02-24 2021-02-25 2020-02-25 2019-02-22 2018-02-23 2017-02-24 2016-02-26 2015-02-27 2014-02-27 2013-02-27 2012-02-29 2011-02-25 2010-02-26 2009-02-27 2008-02-29 2007-02-28 2006-03-16 2005-03-14 2004-03-11 2003-03-14 2002-03-27 2001-03-22 2000-03-23 1999-03-26 1998-03-23 1997-03-27 1996-03-22 1995-03-30 1994-03-30 1992-12-31 1991-12-31 1990-12-31 1989-12-31 1988-12-31 1987-12-31 1986-12-31 1985-12-31
Revenue 12,078 11,337 10,013 6,563 9,626 7,536 7,924 5,407 5,732 5,449 5,142 4,945 4,531 4,111 3,803 3,772 3,903 3,824 4,259 4,550 3,767 3,614 3,181 2,843 2,561 2,331 2,128 2,054 1,942 1,809 1,656 1,513 1,442 1,304 1,161 1,049 974.4 916 883.1 775.8 607.9
Cost of Revenue 6,498 5,737 5,274 5,019 3,909 4,134 3,638 3,490 3,390 3,107 2,808 2,856 2,505 2,322 2,524 2,180 2,242 2,176 1,954 2,107 1,892 1,816 1,845 1,769 1,636 1,548 1,237 1,210 1,047 1,079 954.1 895.4 825.7 762.4 293.5 174.6 169.1 0 0 0 0
Gross Profit 5,580 5,600 4,739 1,544 5,717 3,402 4,286 1,917 2,342 2,342 2,334 2,089 2,026 1,789 1,279 1,592 1,661 1,648 2,305 2,443 1,875 1,798 1,336 1,074 925 783 891 844.5 895.2 729.6 701.5 617.1 616.4 541.8 867.6 874.3 805.3 916 883.1 775.8 607.9
Operating Expenses 2,961 2,742 2,463 2,238 2,019 1,903 1,814 1,666 1,612 1,530 1,453 1,368 1,312 1,223 1,106 1,094 1,079 1,108 1,113 1,114 1,052 998 856 795 704 674 569 537.4 500.6 447.2 406.3 367.8 349.4 332.6 6.6 6.4 6.6 916 883.1 775.8 607.9
Research & Development 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Selling, General and Administrative 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 20 987 13 984 929 885 740 674 576 523 468 438.9 421.7 376.3 342.8 316 304.2 288.7 0 0 0 0 0 0 0
Other Operating Expenses 2,961 2,742 2,463 2,238 2,019 1,903 1,814 1,666 1,612 1,530 1,453 1,368 1,312 1,223 1,106 1,094 1,059 121 1,100 130 123 113 116 121 128 151 101 98.44 78.91 70.9 63.56 51.82 45.25 43.85 6.6 6.4 6.6 916 883.1 775.8 607.9
Operating Income 2,619 2,858 2,276 -694 3,698 1,499 2,472 251 730 812 881 721 714 566 173 498 582 540 1,192 1,329 823 800 480 279 221 109 322 307.1 394.6 282.4 295.2 249.3 267 209.2 861 867.9 798.7 0 0 0 0
Net Non-Operating Interest 1,082 963 828 732 670 621 594 573 562 -53 -53 -53 -54 -54 -54 -54 -55 -53 -52 -53 -51 -38 -34 -35 -39 -37 -33 -28.01 -20.82 -20.1 -17.23 -9.96 -7.39 -6.69 -6.6 -6.4 -6.6 -5.5 -5.2 -5.1 -2
Interest Income 1,135 1,016 882 785 723 675 647 626 615 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Expense 53 53 54 53 53 54 53 53 53 53 53 53 54 54 54 54 55 53 52 53 51 38 34 35 39 37 33 28.01 20.82 20.1 17.23 9.96 7.39 6.69 6.6 6.4 6.6 5.5 5.2 5.1 2
Equity & Other Income/(Expense) -1,082 -963 -828 -732 -670 -621 -594 -573 -562 53 53 53 54 54 54 54 55 53 52 53 51 38 34 35 39 37 33 28.01 20.82 20.1 17.23 9.96 7.39 6.69 -677.2 -711.7 -658.9 158.7 104 97 60.5
Income Before Tax 2,619 2,858 2,276 -694 3,698 1,499 2,472 251 730 812 881 721 714 566 173 498 582 540 1,192 1,329 823 800 480 279 221 109 322 307.1 394.6 282.4 295.2 249.3 267 209.2 177.2 149.8 133.2 153.2 98.8 91.9 58.5
Income Tax Expense 497 566 433 -207 730 283 475 -36 -315 221 247 196 197 145 9 123 150 111 337 399 221 216 106 41 28 -9 67 65.54 95.18 58.66 67.84 48.1 -64.82 -37.87 30.9 20.8 18.7 24.5 8.1 8.4 6
Income Attributable to Non-Controlling Interest 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 115.8 75.74 0 0 0 0 0 0 0
Net Income 2,122 2,292 1,843 -487 2,968 1,216 1,997 287 1,045 591 634 525 517 421 164 375 432 429 855 930 602 584 374 238 193 118 255 241.6 299.4 223.8 227.3 201.2 216 171.3 146.3 129 114.5 128.7 90.7 83.5 52.5
Depreciation and Amortization 141 130 112 127 118 109 72 63 55 48 52 51 50 44 42 41 38 32 36 38 33 28 30 22 25 18 16 11.79 11.33 7.1 9.64 9.92 10.47 10.05 6 5 6.3 0 0 0 0
EBITDA 2,760 2,988 2,388 -567 3,816 1,608 2,544 314 785 860 933 772 764 610 215 539 620 572 1,228 1,367 856 828 510 301 246 127 338 318.9 405.9 289.5 304.8 259.3 277.5 219.2 867 872.9 805 0 0 0 0
Earnings Per Share (EPS) 13.57 14.65 11.74 -3.06 18.3 7.54 12.24 1.76 6.36 3.59 3.87 3.21 3.16 2.59 1.02 2.32 2.67 2.63 5.01 5.36 3.44 3.3 2.11 1.33 1.09 0.67 1.41 1.32 1.64 1.22 1.23 1.07 1.15 0.93 0.82 0.72 0.64 0.73 0.54 0.5 0.32
Diluted Earnings Per Share 13.44 14.53 11.66 -3.06 18.1 7.49 12.1 1.74 6.29 3.55 3.83 3.18 3.12 2.57 1.02 2.31 2.65 2.62 4.97 5.3 3.4 3.28 2.1 1.32 1.08 0.66 1.38 1.28 1.61 1.19 1.21 1.07 1.15 0.93 0.81 0.72 0.63 0.73 0.54 0.5 0.32
Weighted Average Shares Outstanding 156.3 156.4 158.1 158.8 161 162.3 165 164 164.3 164.6 163.8 163.5 165.4 163.7 163.3 162.8 162.8 163.4 170.6 173.4 177.1 178.4 178.3 179.9 177.1 177.1 181.9 183.9 182.5 184.3 184.1 188 187.6 184.3 179.4 180.2 177.9 175.3 166.8 167.5 165.5
Diluted Weighted Average Shares Outstanding 157.8 157.8 158.1 158.8 162.7 162.4 165.1 164.5 166 166.5 165.6 165.1 165.4 163.7 163.3 163.3 162.9 163.4 172.2 175.5 177.1 178.4 178.5 179.9 179 180.7 186.3 189.7 188.3 191.1 190.8 188 187.6 184.3 181.4 180.2 180.5 177.5 166.8 167.5 165.5
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program