| Period Ending: |
LTM
(Last Twelve Months) |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
1995 12-31 |
1994 12-31 |
1993 12-31 |
1992 12-31 |
1991 12-31 |
1990 12-31 |
1989 12-31 |
1988 12-31 |
1987 12-31 |
1986 12-31 |
1985 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | ||||||||||||||||||||||||||||||||||||||||||
| Price to Earnings Ratio | 11.65 | 9.81 | 8.87 | -33.39 | 6.18 | 11.66 | 8.69 | 44.24 | 11.79 | 21.1 | 15.29 | 16.14 | 16.75 | 15.22 | 30.32 | 13.76 | 9.89 | 11.07 | 7.89 | 8.45 | 13.15 | 12.87 | 18.05 | 25.75 | 31.74 | 53.84 | 20.18 | 25.29 | 25.94 | 16.16 | 15.22 | 13.19 | 12.74 | 18.07 | 12.05 | 10.73 | 11.3 | 6.57 | 6.6 | 11.41 | 17.21 | |
| Price to Sales Ratio | 2.05 | 1.98 | 1.63 | 2.48 | 1.91 | 1.88 | 2.19 | 2.35 | 2.15 | 2.29 | 1.89 | 1.71 | 1.91 | 1.56 | 1.31 | 1.37 | 1.09 | 1.24 | 1.58 | 1.73 | 2.1 | 2.08 | 2.12 | 2.16 | 2.39 | 2.73 | 2.42 | 2.97 | 4 | 2 | 2.09 | 1.76 | 1.91 | 2.37 | 1.52 | 1.32 | 1.33 | 0.923 | 0.678 | 1.23 | 1.49 | |
| Price to Book Ratio | 1.6 | 1.61 | 1.35 | 1.54 | 1.4 | 1.31 | 1.76 | 1.62 | 1.49 | 1.77 | 1.51 | 1.29 | 1.43 | 1.18 | 0.984 | 1.03 | 0.897 | 1.14 | 1.14 | 1.15 | 1.3 | 1.2 | 1.09 | 1.09 | 1.02 | 1.06 | 0.949 | 1.09 | 1.65 | 1.14 | 1.3 | 1.37 | 1.41 | 1.81 | 1.22 | 1.37 | 1.27 | 1.04 | 0.945 | 1.64 | 1.92 | |
| Price to Free Cash Flow Ratio | 8.83 | 8.56 | 8.04 | 7.98 | 9.33 | 9.64 | 14.66 | 10.94 | 11.89 | 11.44 | 9.2 | 9.81 | 10.98 | 10.14 | 20.72 | 10.04 | 8.84 | 10.6 | 10.62 | 13.96 | 10.4 | 9.52 | 8.68 | 9.58 | 11.67 | 20.31 | 8.79 | 27.06 | 18.92 | 12.48 | 9.24 | 8.44 | 7.74 | 9.77 | 5.62 | 6.06 | 5.32 | 0 | 0 | 0 | 0 | |
| Price to Operating Cash Flow Ratio | 8.81 | 8.48 | 7.97 | 7.92 | 9.26 | 9.51 | 14.37 | 10.75 | 11.71 | 11.31 | 9.11 | 9.71 | 10.88 | 10.05 | 20.13 | 9.71 | 8.14 | 9.81 | 9.57 | 12.78 | 9.83 | 9.14 | 8.27 | 9.19 | 11.35 | 17.82 | 7.38 | 22.33 | 18.19 | 11.72 | 8.88 | 8.08 | 7.58 | 9.41 | 5.36 | 5.95 | 5.24 | 0 | 0 | 0 | 0 | |
| Price Earnings to Growth Ratio | 0.703 | 0.396 | -0.018 | 0.286 | 0.043 | -0.304 | 0.015 | -0.612 | 0.153 | -2.92 | 0.744 | 10.2 | 0.761 | 0.099 | -0.541 | -1.05 | 6.5 | -0.233 | -1.21 | 0.151 | 3.1 | 0.228 | 0.308 | 1.17 | 0.506 | -1.03 | 2.96 | -1.3 | 0.753 | -19.87 | 1.02 | -1.9 | 0.538 | 1.35 | 0.868 | 0.858 | -0.916 | 0.187 | 0.825 | 0.203 | 0 | |
| EV to EBITDA | 7.77 | 1.97 | 1.06 | -6.62 | 1.33 | 1.15 | 2.27 | 40.7 | 15.94 | 14.58 | 10.72 | 11.34 | 12 | 11.3 | 25.39 | 10.41 | 7.34 | 7.86 | 5.93 | 6.15 | 9.94 | 9.58 | 14.24 | 21.99 | 27.19 | 54.43 | 15.92 | 20.45 | 19.77 | 13.46 | 12.27 | 10.86 | 10.17 | 14.79 | 2.16 | 1.67 | 1.69 | |||||
| Liquidity Ratios | ||||||||||||||||||||||||||||||||||||||||||
| Current Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.115 | 0.161 | 0.185 | 0.13 | 0.155 | 0.161 | 0.157 | 0.034 | 0.01 | 0.612 | 0 | 0 | 0 | 0 | 0.062 | 0 | 0.066 | 0.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Quick Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.115 | 0.161 | 0.185 | 0.13 | 0.155 | 0.161 | 0.157 | 0.034 | 0.01 | 0.612 | 0 | 0 | 0 | 0 | 0.062 | 0 | 0.066 | 0.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.115 | 0.042 | 0.063 | 0.12 | 0.023 | 0.021 | 0.013 | 0.034 | 0.01 | 0.612 | 0 | 0 | 0 | 0 | 0.017 | 0 | 0.006 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Debt Ratio | 0.022 | 0.024 | 0.027 | 0.03 | 0.029 | 0.033 | 0.035 | 0.039 | 0.039 | 0.041 | 0.045 | 0.046 | 0.053 | 0.058 | 0.059 | 0.056 | 0.058 | 0.063 | 0.052 | 0.049 | 0.049 | 0.049 | 0.039 | 0.043 | 0.044 | 0.047 | 0.049 | 0.043 | 0.036 | 0.049 | 0.049 | 0.044 | 0.034 | 0.036 | 0.031 | 0.028 | 0.026 | 0 | 0.002 | 0.005 | 0.007 | |
| Debt to Equity Ratio | 0.057 | 0.063 | 0.072 | 0.084 | 0.068 | 0.083 | 0.09 | 0.111 | 0.103 | 0.12 | 0.133 | 0.133 | 0.155 | 0.178 | 0.183 | 0.167 | 0.176 | 0.201 | 0.145 | 0.123 | 0.13 | 0.127 | 0.097 | 0.108 | 0.102 | 0.103 | 0.106 | 0.084 | 0.072 | 0.108 | 0.113 | 0.108 | 0.081 | 0.086 | 0.074 | 0.072 | 0.065 | 0.001 | 0.006 | 0.015 | 0.019 | |
| Long Term Debt to Capitalization | 0.049 | 0.054 | 0.061 | 0.07 | 0.057 | 0.068 | 0.074 | 0.091 | 0.087 | 0.1 | 0.109 | 0.107 | 0.115 | 0.132 | 0.14 | 0.136 | 0.142 | 0.159 | 0.118 | 0.104 | 0.115 | 0.112 | 0.063 | 0.07 | 0.066 | 0.07 | 0.078 | 0.077 | 0.012 | 0.025 | 0.029 | 0.04 | 0.039 | 0.079 | 0.069 | 0.067 | 0.061 | 0.001 | 0.006 | 0.014 | 0.018 | |
| Total Debt to Capitalization | 0.054 | 0.059 | 0.067 | 0.078 | 0.064 | 0.077 | 0.082 | 0.1 | 0.094 | 0.107 | 0.118 | 0.117 | 0.134 | 0.151 | 0.155 | 0.143 | 0.15 | 0.167 | 0.127 | 0.11 | 0.115 | 0.112 | 0.089 | 0.097 | 0.092 | 0.094 | 0.096 | 0.077 | 0.067 | 0.098 | 0.102 | 0.097 | 0.075 | 0.079 | 0.069 | 0.067 | 0.061 | 0.001 | 0.006 | 0.014 | 0.018 | |
| Interest Coverage Ratio | 49.42 | 53.92 | 42.15 | -13.09 | 69.77 | 27.76 | 46.64 | 4.74 | 13.77 | 15.32 | 16.62 | 13.6 | 13.22 | 10.48 | 3.2 | 9.22 | 10.58 | 10.19 | 22.92 | 25.08 | 16.14 | 21.05 | 14.12 | 7.97 | 5.67 | 2.95 | 9.76 | 10.96 | 18.95 | 14.05 | 17.13 | 25.03 | 36.13 | 31.27 | 130.5 | 135.6 | 121 | 0 | 0 | 0 | 0 | |
| Cash Flow to Debt Ratio | 3.18 | 3.03 | 2.35 | 2.3 | 2.21 | 1.66 | 1.37 | 1.36 | 1.24 | 1.3 | 1.24 | 1 | 0.848 | 0.659 | 0.267 | 0.633 | 0.626 | 0.576 | 0.82 | 0.732 | 1.02 | 1.04 | 1.35 | 1.11 | 0.887 | 0.576 | 1.21 | 0.58 | 1.26 | 0.902 | 1.29 | 1.57 | 2.3 | 2.24 | 3.08 | 3.2 | 3.7 | 0 | 0 | 0 | 0 | |
| Margins | ||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Margin | 46.2% | 49.4% | 47.33% | 23.53% | 59.39% | 45.14% | 54.09% | 35.45% | 40.86% | 42.98% | 45.39% | 42.24% | 44.71% | 43.52% | 33.63% | 42.21% | 42.56% | 43.1% | 54.12% | 53.69% | 49.77% | 49.75% | 42% | 37.78% | 36.12% | 33.59% | 41.87% | 41.11% | 46.09% | 40.34% | 42.37% | 40.8% | 42.74% | 41.54% | 74.72% | 83.35% | 82.65% | 100% | 100% | 100% | 100% | |
| Operating Profit Margin | 21.68% | 25.21% | 22.73% | -10.57% | 38.42% | 19.89% | 31.2% | 4.64% | 12.74% | 14.9% | 17.13% | 14.58% | 15.76% | 13.77% | 4.55% | 13.2% | 14.91% | 14.12% | 27.99% | 29.21% | 21.85% | 22.14% | 15.09% | 9.81% | 8.63% | 4.68% | 15.13% | 14.95% | 20.31% | 15.61% | 17.83% | 16.48% | 18.51% | 16.04% | 74.15% | 82.74% | 81.97% | 0% | 0% | 0% | 0% | |
| Pretax Profit Margin | 21.68% | 25.21% | 22.73% | -10.57% | 38.42% | 19.89% | 31.2% | 4.64% | 12.74% | 14.9% | 17.13% | 14.58% | 15.76% | 13.77% | 4.55% | 13.2% | 14.91% | 14.12% | 27.99% | 29.21% | 21.85% | 22.14% | 15.09% | 9.81% | 8.63% | 4.68% | 15.13% | 14.95% | 20.31% | 15.61% | 17.83% | 16.48% | 18.51% | 16.04% | 15.26% | 14.28% | 13.67% | 16.72% | 11.19% | 11.85% | 9.62% | |
| Net Profit Margin | 17.57% | 20.22% | 18.41% | -7.42% | 30.83% | 16.14% | 25.2% | 5.31% | 18.23% | 10.85% | 12.33% | 10.62% | 11.41% | 10.24% | 4.31% | 9.94% | 11.07% | 11.22% | 20.08% | 20.44% | 15.98% | 16.16% | 11.76% | 8.37% | 7.54% | 5.06% | 11.98% | 11.76% | 15.41% | 12.37% | 13.73% | 13.3% | 14.98% | 13.14% | 12.6% | 12.3% | 11.75% | 14.05% | 10.27% | 10.76% | 8.64% | |
| Operating Cash Flow Margin | 23.24% | 23.37% | 20.49% | 31.27% | 20.58% | 19.79% | 15.24% | 21.84% | 18.35% | 20.24% | 20.69% | 17.65% | 17.57% | 15.52% | 6.49% | 14.08% | 13.45% | 12.66% | 16.55% | 13.52% | 21.37% | 22.77% | 25.65% | 23.46% | 21.09% | 15.3% | 32.75% | 13.32% | 21.98% | 17.05% | 23.53% | 21.72% | 25.18% | 25.23% | 28.31% | 22.16% | 25.36% | 0% | 0% | 0% | 0% | |
| Free Cash Flow Margin | 23.21% | 23.17% | 20.31% | 31.04% | 20.42% | 19.52% | 14.94% | 21.47% | 18.07% | 20% | 20.5% | 17.47% | 17.41% | 15.37% | 6.31% | 13.63% | 12.38% | 11.72% | 14.91% | 12.37% | 20.2% | 21.86% | 24.46% | 22.51% | 20.5% | 13.42% | 27.52% | 10.99% | 21.13% | 16.02% | 22.62% | 20.79% | 24.66% | 24.31% | 27.03% | 21.77% | 24.94% | 0% | 0% | 0% | 0% | |
| Return | ||||||||||||||||||||||||||||||||||||||||||
| Return on Assets | 5.23% | 6.28% | 5.62% | -1.64% | 9.46% | 4.42% | 7.86% | 1.31% | 4.78% | 2.9% | 3.36% | 2.8% | 2.93% | 2.54% | 1.05% | 2.48% | 2.99% | 3.21% | 5.14% | 5.4% | 3.76% | 3.63% | 2.41% | 1.69% | 1.39% | 0.888% | 2.16% | 2.18% | 3.15% | 3.18% | 3.72% | 4.25% | 4.69% | 4.25% | 4.26% | 4.98% | 4.49% | 6.08% | 5.06% | 5.38% | 4.18% | |
| Return on Equity | 14.8% | 16.45% | 15.23% | -4.61% | 22.65% | 11.27% | 20.25% | 3.66% | 12.68% | 8.37% | 9.86% | 7.99% | 8.52% | 7.72% | 3.24% | 7.45% | 9.08% | 10.26% | 14.42% | 13.66% | 9.89% | 9.35% | 6.03% | 4.25% | 3.22% | 1.97% | 4.7% | 4.3% | 6.35% | 7.07% | 8.55% | 10.37% | 11.09% | 10% | 10.15% | 12.81% | 11.22% | 15.78% | 14.31% | 14.39% | 11.16% | |
| Return on Capital Employed | 6.46% | 7.83% | 6.95% | -2.33% | 11.78% | 5.44% | 9.73% | 1.14% | 3.34% | 3.98% | 4.66% | 3.85% | 4.04% | 3.42% | 1.46% | 8.55% | 10.49% | 10.86% | 17.74% | 17.49% | 11.97% | 11.36% | 7.25% | 2.01% | 1.59% | 0.82% | 2.73% | 2.77% | 8.26% | 4.01% | 10.78% | 12.34% | 5.8% | 5.19% | 25.06% | 33.51% | 31.3% | 0% | 0% | 0% | 0% | |
| Return on Invested Capital | 5.23% | 6.28% | 5.62% | -1.64% | 9.46% | 4.42% | 7.86% | 1.31% | 4.78% | 2.9% | 3.36% | 2.8% | 2.93% | 2.54% | 1.44% | 6.9% | 8.65% | 10.82% | 13.17% | 12.57% | 8.91% | 8.67% | 5.72% | 1.73% | 1.39% | 0.888% | 2.16% | 2.18% | 6.38% | 3.18% | 8.36% | 10.2% | 7.21% | 6.13% | 20.69% | 28.86% | 26.9% | 0% | 0% | 0% | 0% | |
| Turnover Ratios | ||||||||||||||||||||||||||||||||||||||||||
| Receivables Turnover Ratio | 2.77 | 2.96 | 2.83 | 2.03 | 3.36 | 2.87 | 3.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 3.47 | 3.65 | 3.38 | 3.55 | 3.68 | 3.09 | 0 | 2.79 | 2.87 | 3.37 | 3.41 | 10.67 | 10.45 | 10.21 | 9.57 | 9.13 | 9.56 | 9.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Payables Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Inventory Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Fixed Asset Turnover Ratio | 56.7 | 52.98 | 48.14 | 32.49 | 46.96 | 35.38 | 38.28 | 27.73 | 30.98 | 29.78 | 27.79 | 25.49 | 21.58 | 18.94 | 16.75 | 16.47 | 15.55 | 16.2 | 17.82 | 23.58 | 22.42 | 23.17 | 23.39 | 22.21 | 20.49 | 19.11 | 19.74 | 38.3 | 36.96 | 45.81 | 50.09 | 46.29 | 46.08 | 38.36 | 36.63 | 44.07 | 39.13 | 0 | 0 | 0 | 0 | |
| Asset Turnover Ratio | 0.298 | 0.311 | 0.306 | 0.221 | 0.307 | 0.274 | 0.312 | 0.247 | 0.262 | 0.267 | 0.272 | 0.264 | 0.257 | 0.248 | 0.243 | 0.25 | 0.27 | 0.286 | 0.256 | 0.264 | 0.235 | 0.224 | 0.205 | 0.202 | 0.184 | 0.175 | 0.18 | 0.185 | 0.205 | 0.257 | 0.271 | 0.319 | 0.313 | 0.324 | 0.338 | 0.405 | 0.382 | 0.433 | 0.493 | 0.5 | 0.484 | |
| Per Share Items () | ||||||||||||||||||||||||||||||||||||||||||
| Revenue Per Share | 77.27 | 72.49 | 63.35 | 41.33 | 59.79 | 46.42 | 48.01 | 32.97 | 34.89 | 33.1 | 31.39 | 30.24 | 27.39 | 25.12 | 23.29 | 23.17 | 23.97 | 23.41 | 24.97 | 26.24 | 21.27 | 20.26 | 17.84 | 15.8 | 14.46 | 13.16 | 11.7 | 11.17 | 10.64 | 9.81 | 8.99 | 8.04 | 7.69 | 7.08 | 6.47 | 5.82 | 5.48 | 0 | 0 | 0 | 0 | |
| Operating Cash Flow Per Share | 17.96 | 16.94 | 12.98 | 12.92 | 12.3 | 9.18 | 7.32 | 7.2 | 6.4 | 6.7 | 6.49 | 5.34 | 4.81 | 3.9 | 1.51 | 3.26 | 3.22 | 2.96 | 4.13 | 3.55 | 4.55 | 4.61 | 4.58 | 3.71 | 3.05 | 2.01 | 3.83 | 1.49 | 2.34 | 1.67 | 2.12 | 1.75 | 1.94 | 1.79 | 1.83 | 1.29 | 1.39 | 0 | 0 | 0 | 0 | |
| Free Cash Flow Per Share | 17.93 | 16.8 | 12.87 | 12.83 | 12.21 | 9.06 | 7.17 | 7.08 | 6.31 | 6.62 | 6.43 | 5.28 | 4.77 | 3.86 | 1.47 | 3.16 | 2.97 | 2.74 | 3.72 | 3.25 | 4.3 | 4.43 | 4.36 | 3.56 | 2.96 | 1.77 | 3.22 | 1.23 | 2.25 | 1.57 | 2.03 | 1.67 | 1.9 | 1.72 | 1.75 | 1.27 | 1.37 | 0 | 0 | 0 | 0 | |
| Cash & Short Term Investments | 15.75 | 111.7 | 92.99 | 84.36 | 87.96 | 81.54 | 75.53 | 4.78 | 4 | 4.72 | 3.32 | 3.61 | 2.62 | 2.98 | 2.68 | 2.37 | 3.46 | 6.69 | 1.92 | 1.71 | 1.1 | 2.11 | 0.51 | 0.622 | 0.271 | 0.339 | 1.87 | 0.319 | 0.439 | 0.325 | 0.109 | 0.257 | 0.461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Earnings Per Share | 13.58 | 14.65 | 11.66 | -3.07 | 18.43 | 7.49 | 12.1 | 1.75 | 6.36 | 3.59 | 3.87 | 3.21 | 3.13 | 2.57 | 1 | 2.3 | 2.65 | 2.63 | 5.01 | 5.36 | 3.4 | 3.27 | 2.1 | 1.32 | 1.09 | 0.666 | 1.4 | 1.31 | 1.64 | 1.21 | 1.23 | 1.07 | 1.15 | 0.93 | 0.816 | 0.716 | 0.643 | 0 | 0 | 0 | 0 | |
| EBITDA Per Share | 17.66 | 19.1 | 15.11 | -3.57 | 23.7 | 9.9 | 15.41 | 1.91 | 4.78 | 5.22 | 5.7 | 4.72 | 4.62 | 3.73 | 1.32 | 3.31 | 3.81 | 3.5 | 7.2 | 7.88 | 4.83 | 4.64 | 2.86 | 1.67 | 1.39 | 0.717 | 1.86 | 1.73 | 2.22 | 1.57 | 1.66 | 1.38 | 1.48 | 1.19 | 4.83 | 4.84 | 4.52 | 0 | 0 | 0 | 0 | |
| Dividend Per Share | 3.24 | 3.13 | 2.87 | 2.66 | 2.45 | 2.31 | 2.15 | 2.05 | 2.43 | 1.86 | 2.23 | 1.7 | 1.59 | 1.56 | 1.56 | 1.55 | 1.53 | 1.53 | 1.41 | 1.31 | 1.15 | 0.992 | 0.875 | 0.789 | 0.745 | 0.672 | 0.605 | 0.541 | 0.484 | 0.43 | 0.378 | 0.332 | 0.294 | 0.27 | 0.243 | 0.215 | 0.188 | 0 | 0 | 0 | 0 | |
| Enterprise Value Per Share | 137.1 | 37.64 | 16 | 23.64 | 31.54 | 11.37 | 34.98 | 77.92 | 76.15 | 76.17 | 61.07 | 53.54 | 55.43 | 42.1 | 33.44 | 34.48 | 27.94 | 27.52 | 42.66 | 48.44 | 48.05 | 44.47 | 40.74 | 36.79 | 37.77 | 39.04 | 29.58 | 35.47 | 43.97 | 21.14 | 20.32 | 14.98 | 15.05 | 17.6 | 10.42 | 8.08 | 7.65 | 0 | 0 | 0 | 0 | |
| Book Value Per Share | 91.75 | 89.1 | 76.54 | 66.51 | 81.4 | 66.46 | 59.77 | 47.76 | 50.17 | 42.89 | 39.23 | 40.2 | 36.7 | 33.32 | 30.96 | 30.91 | 29.24 | 25.6 | 34.75 | 39.26 | 34.36 | 35.03 | 34.8 | 31.11 | 33.87 | 33.86 | 29.8 | 30.56 | 25.85 | 17.16 | 14.44 | 10.32 | 10.38 | 9.3 | 8.04 | 5.59 | 5.73 | 0 | 0 | 0 | 0 | |
| Price Per Share | 147.2 | 143.7 | 103.5 | 102.4 | 113.9 | 87.37 | 105.2 | 77.42 | 74.97 | 75.75 | 59.17 | 51.83 | 52.37 | 39.16 | 30.46 | 31.69 | 26.24 | 29.07 | 39.54 | 45.31 | 44.68 | 42.15 | 37.87 | 34.06 | 34.6 | 35.88 | 28.29 | 33.22 | 42.55 | 19.61 | 18.79 | 14.12 | 14.67 | 16.8 | 9.83 | 7.68 | 7.27 | 0 | 0 | 0 | 0 | |
| Dividend Ratios | ||||||||||||||||||||||||||||||||||||||||||
| Dividend Payout Ratio | 24.36% | 21.38% | 24.63% | -86.86% | 13.31% | 30.84% | 17.78% | 117.1% | 38.28% | 51.78% | 57.73% | 52.95% | 50.87% | 60.81% | 155.5% | 67.2% | 57.64% | 58.28% | 28.07% | 24.52% | 33.89% | 30.31% | 41.71% | 59.66% | 68.39% | 100.8% | 43.14% | 41.2% | 29.53% | 35.4% | 30.59% | 31.03% | 25.51% | 29.01% | 29.8% | 30% | 29.17% | 21.92% | 25.55% | 72.11% | 162.7% | |
| Annual Dividend Yield | 2.2% | 2.18% | 2.78% | 2.6% | 2.15% | 2.64% | 2.05% | 2.65% | 3.25% | 2.45% | 3.78% | 3.28% | 3.04% | 3.99% | 5.13% | 4.89% | 5.83% | 5.26% | 3.56% | 2.9% | 2.58% | 2.35% | 2.31% | 2.32% | 2.15% | 1.87% | 2.14% | 1.63% | 1.14% | 2.19% | 2.01% | 2.35% | 2% | 1.61% | 2.47% | 2.8% | 2.58% | 3.34% | 3.87% | 6.32% | 9.45% | |
| Effective Tax Rate | 18.98% | 19.8% | 19.02% | 29.83% | 19.74% | 18.88% | 19.22% | -14.34% | -43.15% | 27.22% | 28.04% | 27.18% | 27.59% | 25.62% | 5.2% | 24.7% | 25.77% | 20.56% | 28.27% | 30.02% | 26.85% | 27% | 22.08% | 14.7% | 12.67% | -8.26% | 20.81% | 21.34% | 24.12% | 20.77% | 22.98% | 19.29% | -24.28% | -18.1% | 17.44% | 13.89% | 14.04% | 15.99% | 8.2% | 9.14% | 10.26% | |
| Short Term Coverage Ratio | 112.3 | 106 | 82.08 | 41.04 | 36.69 | 27.61 | 30.97 | 36.91 | 43.83 | 55.15 | 30.4 | 17.82 | 7.65 | 6.13 | 2.38 | 10.84 | 10.71 | 9.88 | 10.22 | 12.55 | 0 | 0 | 4.46 | 3.64 | 2.95 | 2.1 | 5.91 | 0 | 1.52 | 1.18 | 1.76 | 2.54 | 4.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Capital Expenditure Coverage Ratio | 701.8 | 120.4 | 114 | 136.8 | 132.1 | 74.55 | 50.33 | 59.05 | 65.75 | 84.85 | 106.4 | 97 | 113.7 | 106.3 | 35.29 | 31.24 | 12.5 | 13.44 | 10.07 | 11.83 | 18.3 | 24.94 | 21.47 | 24.7 | 36 | 8.16 | 6.82 | 5.73 | 25.9 | 16.62 | 36.05 | 28.93 | 47.79 | 27.2 | 22.06 | 56.68 | 60.27 | 0 | 0 | 0 | 0 | |
| EBIT Per Revenue | 0.217 | 0.252 | 0.227 | -0.106 | 0.384 | 0.199 | 0.312 | 0.046 | 0.127 | 0.149 | 0.171 | 0.146 | 0.158 | 0.138 | 0.045 | 0.132 | 0.149 | 0.141 | 0.28 | 0.292 | 0.218 | 0.221 | 0.151 | 0.098 | 0.086 | 0.047 | 0.151 | 0.149 | 0.203 | 0.156 | 0.178 | 0.165 | 0.185 | 0.16 | 0.742 | 0.827 | 0.82 | 0 | 0 | 0 | 0 | |
| EBITDA Per Revenue | 0.229 | 0.264 | 0.238 | -0.086 | 0.396 | 0.213 | 0.321 | 0.058 | 0.137 | 0.158 | 0.181 | 0.156 | 0.169 | 0.148 | 0.057 | 0.143 | 0.159 | 0.15 | 0.288 | 0.3 | 0.227 | 0.229 | 0.16 | 0.106 | 0.096 | 0.054 | 0.159 | 0.155 | 0.209 | 0.16 | 0.184 | 0.171 | 0.192 | 0.168 | 0.747 | 0.832 | 0.826 | 0 | 0 | 0 | 0 | |
| Days of Sales Outstanding | 131.9 | 123.4 | 129.2 | 180.1 | 108.6 | 127.2 | 119.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 182.7 | 105.3 | 100.1 | 107.9 | 102.8 | 99.15 | 118.3 | 0 | 130.9 | 127 | 108.2 | 106.9 | 34.22 | 34.92 | 35.75 | 38.12 | 39.99 | 38.16 | 37.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Days of Inventory Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Days of Payables Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Conversion Cycle | 131.9 | 123.4 | 129.2 | 180.1 | 108.6 | 127.2 | 119.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 182.7 | 105.3 | 100.1 | 107.9 | 102.8 | 99.15 | 118.3 | 0 | 130.9 | 127 | 108.2 | 106.9 | 34.22 | 34.92 | 35.75 | 38.12 | 39.99 | 38.16 | 37.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Conversion Ratio | 1.32 | 1.16 | 1.11 | -4.21 | 0.667 | 1.23 | 0.605 | 4.11 | 1.01 | 1.87 | 1.68 | 1.66 | 1.54 | 1.52 | 1.51 | 1.42 | 1.22 | 1.13 | 0.825 | 0.661 | 1.34 | 1.41 | 2.18 | 2.8 | 2.8 | 3.02 | 2.73 | 1.13 | 1.43 | 1.38 | 1.71 | 1.63 | 1.68 | 1.92 | 2.25 | 1.8 | 2.16 | 0 | 0 | 0 | 0 | |
| Free Cash Flow to Earnings | 1.32 | 1.15 | 1.1 | -4.18 | 0.662 | 1.21 | 0.593 | 4.05 | 0.991 | 1.84 | 1.66 | 1.65 | 1.53 | 1.5 | 1.46 | 1.37 | 1.12 | 1.04 | 0.743 | 0.605 | 1.26 | 1.35 | 2.08 | 2.69 | 2.72 | 2.65 | 2.3 | 0.935 | 1.37 | 1.3 | 1.65 | 1.56 | 1.65 | 1.85 | 2.14 | 1.77 | 2.12 | 0 | 0 | 0 | 0 | |