| Period Ending: |
LTM
(Last Twelve Months) |
2022 10-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing | 2022-12-12 | 2022-12-12 | 2022-03-16 | 2021-03-18 | 2020-03-20 | 2019-03-27 | 2018-03-28 | 2017-04-03 | 2016-01-31 | 2015-01-31 |
| Revenue | 818.1 | 818.1 | 725.3 | 541.6 | 389.7 | 260.4 | 186.8 | 133.8 | 83.68 | 50.84 |
| Cost of Revenue | 328.5 | 0.026 | 313.2 | 221.7 | 139.2 | 83.45 | 59.91 | 46.27 | 31.91 | 18.72 |
| Gross Profit | 489.6 | 818.1 | 412.1 | 319.9 | 250.5 | 176.9 | 126.9 | 87.51 | 51.77 | 32.12 |
| Operating Expenses | 761.7 | 818.1 | 656.1 | 486.5 | 323.9 | 224.3 | 171.8 | 122.9 | 97.02 | 58.76 |
| Research & Development | 180 | 0 | 166.5 | 133.8 | 93.09 | 61.61 | 44.54 | 30.26 | 22.77 | 11.89 |
| Selling, General and Administrative | 581.7 | 0 | 489.7 | 352.7 | 230.8 | 162.7 | 127.3 | 92.67 | 74.25 | 46.87 |
| Other Operating Expenses | 0 | 818.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -272.1 | 0 | -244.1 | -166.6 | -73.42 | -47.36 | -44.96 | -35.42 | -45.25 | -26.64 |
| Net Non-Operating Interest | 21.25 | 0 | -122.7 | -77.95 | -28.34 | -8.7 | 0 | 0 | 0 | 0 |
| Interest Income | 0 | 0 | 0 | 13.32 | 9.32 | 3.82 | 0 | 0 | 0 | 0 |
| Interest Expense | -21.25 | 0 | 122.7 | 91.27 | 37.66 | 12.52 | 0 | 0 | 0 | 0 |
| Equity & Other Income/(Expense) | -69.94 | 0 | -4.88 | 0 | 0 | 0 | 2.81 | -1.33 | -0.568 | -0.563 |
| Income Before Tax | -320.8 | 0 | -371.7 | -244.5 | -101.8 | -56.06 | -42.16 | -36.76 | -45.82 | -27.2 |
| Income Tax Expense | 9.05 | 0 | -2.6 | -64.39 | -10.94 | -0.537 | 1.65 | 0.848 | 0.335 | 0.101 |
| Income Attributable to Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income | -329.9 | 0 | -369.1 | -180.1 | -90.83 | -55.52 | -43.8 | -37.61 | -46.16 | -27.3 |
| Depreciation and Amortization | 37.46 | 0 | 141.5 | 85.43 | 37.87 | 10.44 | 7.56 | 4.58 | 2.76 | 1.38 |
| EBITDA | -234.7 | 0 | -102.6 | -81.13 | -35.56 | -36.92 | -37.4 | -30.85 | -42.49 | -25.26 |
| Earnings Per Share (EPS) | -4.38 | 0 | -5 | -2.63 | -1.45 | -0.96 | -0.83 | -0.77 | -0.96 | -0.57 |
| Diluted Earnings Per Share | -4.38 | 0 | -5 | -2.63 | -1.45 | -0.96 | -0.83 | -0.77 | -0.96 | -0.57 |
| Weighted Average Shares Outstanding | 76.04 | 76.04 | 73.82 | 68.56 | 62.48 | 57.72 | 53 | 48.94 | 48.11 | 48.11 |
| Diluted Weighted Average Shares Outstanding | 76.04 | 76.04 | 73.82 | 68.56 | 62.48 | 57.72 | 53 | 48.94 | 48.11 | 48.11 |
