Coupa Software Incorporated (COUP) Annual Margin Report - Discounting Cash Flows
COUP
Coupa Software Incorporated
COUP (NASDAQ)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Jan 23
2023
Oct 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
2019
Dec 31
Revenue 592.2 818.1 818.1 725.3 541.6 389.7 260.4
Revenue Growth Rate 29.13% 0% 12.8% 33.91% 38.98% 49.68% 39.4%
Cost of Revenue 181 328.5 0.026 313.2 221.7 139.2 83.45
Gross Profit 411.2 489.6 818.1 412.1 319.9 250.5 176.9
Gross Margin 67.99% 59.84% 100% 56.81% 59.07% 64.28% 67.95%
Operating Income -133.9 -272.1 0 -244.1 -166.6 -73.42 -47.36
Operating Margin -22.45% -33.26% 0% -33.65% -30.75% -18.84% -18.19%
Net Income -170.9 -329.9 0 -369.1 -180.1 -90.83 -55.52
Net Margin -28.18% -40.32% 0% -50.89% -33.25% -23.31% -21.33%

Monetary values in USD

amounts except #

Average LTM
Jan 23
2023
Oct 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
2019
Dec 31
Revenue 592.2 818.1 818.1 725.3 541.6 389.7 260.4
Cash From Operating Activities Margin 17.57% 18.35%
23.18% 14.44% 17.49% 14.38%
Cash From Operating Activities 100.4 150.1
168.1 78.2 68.16 37.44
Free Cash Flow Margin 15.49% 17.97%
21.27% 12.32% 14.42% 11.49%
Free Cash Flow 90.81 147
154.2 66.71 56.19 29.91
Depreciation and Amortization Margin 11.59% 13.13%
20.18% 13.31% 7.33% 4.01%
Depreciation and Amortization 72.98 107.4
146.4 72.11 28.55 10.44
Capital Expenditure Margin -2.08% -0.381%
-1.91% -2.12% -3.07% -2.89%
Capital Expenditure -9.59 -3.12
-13.85 -11.49 -11.97 -7.53
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program