| Period Ending: |
2025
12-30 |
2025
09-30 |
2025
06-30 |
2025
03-30 |
2024
12-30 |
2024
09-30 |
2024
06-30 |
2024
03-30 |
2023
12-30 |
2023
09-29 |
2023
06-29 |
2023
03-29 |
2022
12-29 |
2022
09-29 |
2022
06-29 |
2022
03-29 |
2021
12-29 |
2021
09-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Estimated Revenue | ||||||||||||||||||
| Low | 6,299 | 6,688 | 5,969 | 5,473 | 5,889 | 6,499 | 5,423 | 4,876 | 5,073 | 5,210 | 4,805 | 5,539 | 5,624 | 5,685 | 6,494 | 4,623 | 5,387 | 5,892 |
| Average | 6,299 | 6,688 | 5,969 | 5,473 | 5,889 | 6,499 | 5,423 | 4,876 | 5,073 | 5,210 | 4,916 | 5,607 | 5,624 | 5,685 | 6,494 | 4,623 | 5,387 | 5,892 |
| High | 6,299 | 6,688 | 5,969 | 5,473 | 5,889 | 6,499 | 5,423 | 4,876 | 5,073 | 5,210 | 5,027 | 5,674 | 5,624 | 5,685 | 6,494 | 4,623 | 5,387 | 5,892 |
| Estimated EBITDA | ||||||||||||||||||
| Low | -705.3 | -748.9 | -668.4 | -612.8 | -659.4 | -727.7 | -607.2 | -546 | -568 | -583.4 | -562.9 | -635.4 | -629.7 | -636.6 | -727.2 | -517.7 | -603.2 | -659.7 |
| Average | -705.3 | -748.9 | -668.4 | -612.8 | -659.4 | -727.7 | -607.2 | -546 | -568 | -583.4 | -550.5 | -627.8 | -629.7 | -636.6 | -727.2 | -517.7 | -603.2 | -659.7 |
| High | -705.3 | -748.9 | -668.4 | -612.8 | -659.4 | -727.7 | -607.2 | -546 | -568 | -583.4 | -538.1 | -620.2 | -629.7 | -636.6 | -727.2 | -517.7 | -603.2 | -659.7 |
| Estimated EBIT | ||||||||||||||||||
| Low | -758.1 | -805 | -718.5 | -658.7 | -708.8 | -782.2 | -652.7 | -586.9 | -610.5 | -627.1 | -605 | -683 | -676.9 | -684.3 | -781.6 | -556.5 | -648.4 | -709.1 |
| Average | -758.1 | -805 | -718.5 | -658.7 | -708.8 | -782.2 | -652.7 | -586.9 | -610.5 | -627.1 | -591.7 | -674.8 | -676.9 | -684.3 | -781.6 | -556.5 | -648.4 | -709.1 |
| High | -758.1 | -805 | -718.5 | -658.7 | -708.8 | -782.2 | -652.7 | -586.9 | -610.5 | -627.1 | -578.4 | -666.7 | -676.9 | -684.3 | -781.6 | -556.5 | -648.4 | -709.1 |
| Estimated Net Income | ||||||||||||||||||
| Low | 48.04 | 145.5 | 0 | 0 | 38.5 | -122.2 | 56.62 | 38.55 | 34.81 | 15.4 | 21.07 | 55.73 | 57.99 | -591.4 | -770.5 | -594.5 | 4,167 | -1,093 |
| Average | 48.04 | 145.5 | 0 | 0 | 38.5 | -122.2 | 56.62 | 115.7 | 35.04 | 15.41 | 21.07 | 55.73 | 57.99 | -591.4 | -770.5 | -594.5 | 4,167 | -1,093 |
| High | 48.04 | 145.5 | 0 | 0 | 38.5 | -122.2 | 56.62 | 154.2 | 35.28 | 15.42 | 21.07 | 55.73 | 57.99 | -591.4 | -770.5 | -594.5 | 4,167 | -1,093 |
| Estimated SGA Expenses | ||||||||||||||||||
| Low | 864.4 | 917.8 | 819.2 | 751.1 | 808.2 | 891.9 | 744.2 | 669.2 | 696.2 | 715 | 659.5 | 760.2 | 771.8 | 780.2 | 891.3 | 634.5 | 739.3 | 808.6 |
| Average | 864.4 | 917.8 | 819.2 | 751.1 | 808.2 | 891.9 | 744.2 | 669.2 | 696.2 | 715 | 674.7 | 769.4 | 771.8 | 780.2 | 891.3 | 634.5 | 739.3 | 808.6 |
| High | 864.4 | 917.8 | 819.2 | 751.1 | 808.2 | 891.9 | 744.2 | 669.2 | 696.2 | 715 | 689.9 | 778.7 | 771.8 | 780.2 | 891.3 | 634.5 | 739.3 | 808.6 |
| Estimated EPS | ||||||||||||||||||
| Low | 0.212 | 0.642 | 0 | 0 | 0.17 | -0.539 | 0.25 | 0.17 | 0.154 | 0.068 | 0.093 | 0.246 | 0.256 | -2.61 | -3.4 | -2.62 | 18.39 | -4.82 |
| Average | 0.212 | 0.642 | 0 | 0 | 0.17 | -0.539 | 0.25 | 0.51 | 0.155 | 0.068 | 0.093 | 0.246 | 0.256 | -2.61 | -3.4 | -2.62 | 18.39 | -4.82 |
| High | 0.212 | 0.642 | 0 | 0 | 0.17 | -0.539 | 0.25 | 0.681 | 0.156 | 0.068 | 0.093 | 0.246 | 0.256 | -2.61 | -3.4 | -2.62 | 18.39 | -4.82 |
