| Period Ending: | 2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 09-30 |
2004 09-30 |
2003 09-30 |
2002 09-30 |
2001 09-30 |
2000 09-30 |
1999 09-30 |
1998 09-30 |
1997 09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-03-28 | 2024-03-28 | 2023-03-28 | 2022-03-25 | 2021-03-29 | 2020-03-13 | 2019-03-13 | 2018-03-28 | 2017-03-30 | 2016-03-29 | 2015-03-12 | 2014-03-19 | 2013-03-15 | 2012-03-29 | 2011-03-29 | 2010-03-29 | 2009-04-01 | 2008-03-31 | 2007-03-30 | 2005-12-28 | 2005-02-14 | 2004-02-17 | 2003-02-18 | 2002-04-01 | 2001-03-30 | 2001-06-25 | 1999-07-20 | 1997-09-30 |
| Total Current Assets | 123.7 | 148.5 | 67.16 | 86.86 | 38.78 | 12.76 | 31.71 | 50.47 | 23 | 28.24 | 41.24 | 41.36 | 43.08 | 107 | 152.1 | 91.52 | 75.81 | 105.1 | 109.9 | 11.77 | 20.64 | 11.03 | 25.09 | 27.91 | 24.43 | 21.72 | 34.61 | 42.41 |
| Cash and Short Term Investments | 114.8 | 141.5 | 58.94 | 78.44 | 32.69 | 6.32 | 23.21 | 41.54 | 15.91 | 17.55 | 26.72 | 33.89 | 37.99 | 54.64 | 97.57 | 20.74 | 3.9 | 33.28 | 69.13 | 7.11 | 16.57 | 6.39 | 15.49 | 22.16 | 17.5 | 0.701 | 9.58 | 19.3 |
| Cash & Equivalents | 108.5 | 131.1 | 50.91 | 64 | 19.62 | 6.32 | 23.21 | 3.64 | 15.91 | 7.45 | 21.64 | 23.2 | 37.99 | 54.64 | 97.57 | 20.74 | 3.9 | 19.49 | 69.13 | 7.11 | 15.19 | 4.92 | 10.65 | 3.73 | 17.5 | 0.701 | 9.58 | 19.3 |
| Short Term Investments | 6.29 | 10.4 | 8.02 | 14.44 | 13.07 | 0 | 0 | 37.9 | 0 | 10.11 | 5.09 | 10.69 | 0 | 0 | 0 | 0 | 0 | 13.79 | 0 | 0 | 1.37 | 1.47 | 4.84 | 18.43 | 0 | 0 | 0 | 0 |
| Receivables | 3.08 | 1.91 | 4.14 | 3.66 | 2.65 | 3.1 | 2.95 | 4 | 2.41 | 2.58 | 2.48 | 2.09 | 1.68 | 12.92 | 20.24 | 14.42 | 15.91 | 39.73 | 18.4 | 0.658 | 2.06 | 1.13 | 0.158 | 2.44 | 3.67 | 3.2 | 4.59 | 6.8 |
| Inventory | 3.75 | 3.58 | 2.71 | 3.45 | 2.37 | 2.58 | 3.58 | 3.46 | 3.2 | 3.13 | 2.6 | 2.26 | 1.78 | 36.86 | 32.39 | 54.68 | 54.44 | 30.62 | 21.55 | 3.86 | 1.5 | 2.38 | 2.73 | 2.98 | 2.87 | 17.51 | 19.05 | 13.9 |
| Other Current Assets | 2.09 | 1.59 | 1.37 | 1.31 | 1.08 | 0.754 | 1.96 | 1.47 | 1.48 | 4.98 | 9.44 | 3.13 | 1.63 | 2.59 | 1.92 | 1.68 | 1.55 | 1.48 | 0.786 | 0.146 | 0.515 | 1.13 | 6.71 | 0.325 | 0.386 | 0.3 | 1.4 | 2.4 |
| Total Assets | 663.6 | 726.6 | 515.8 | 510.3 | 280.9 | 258.3 | 312.2 | 327 | 292.2 | 295.2 | 361.4 | 352.4 | 298.8 | 515.1 | 952.6 | 908.9 | 1,077 | 991.9 | 659.3 | 52.55 | 49.68 | 34.64 | 51.39 | 56.8 | 49.81 | 67.45 | 83.49 | 79.02 |
| Total Non-Current Assets | 539.9 | 578.1 | 448.6 | 423.4 | 242.1 | 245.5 | 280.5 | 276.6 | 269.2 | 267 | 320.2 | 311 | 255.7 | 408.1 | 800.5 | 817.3 | 1,001 | 886.8 | 549.5 | 40.78 | 29.04 | 23.61 | 26.3 | 28.89 | 25.37 | 45.74 | 48.88 | 36.61 |
| Property, Plant and Equipment | 259.7 | 254.9 | 253.5 | 254.5 | 201.6 | 198.4 | 258.3 | 249.6 | 252.7 | 261.2 | 313.9 | 299.2 | 246.6 | 375.1 | 714.6 | 723.6 | 873.1 | 720.8 | 403.6 | 19.34 | 11.3 | 6.22 | 6.19 | 6.3 | 7.48 | 25.42 | 35.11 | 23.61 |
| Goodwill and Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | -31.29 | -29.13 | -27.83 | 0.148 | 0.741 | 1.33 | 2 | 2.9 | 57.72 | 58.08 | 83.02 | 128.1 | 113.7 | 0.727 | 0.867 | 17.38 | 0 | 0 | 0 | 0 | 1.2 | 0.8 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53.93 | 53.43 | 76.96 | 121.1 | 102.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.148 | 0.741 | 1.33 | 2 | 2.9 | 3.79 | 4.64 | 6.06 | 6.91 | 10.84 | 0.727 | 0.867 | 17.38 | 0 | 0 | 0 | 0 | 1.2 | 0.8 |
| Long Term Investments | 266.5 | 309.8 | 181.9 | 154.6 | 9.66 | 18.58 | 7.84 | 12.66 | 11.36 | 0.688 | 1.11 | 6.28 | 2.83 | 0.533 | 25.91 | 11.1 | 13.01 | 37.93 | 32.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 29.15 | 26.91 | 31.29 | 29.13 | 27.83 | 26.74 | 0 | 0 | 0 | 0 | 0.104 | 0.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Assets | 13.72 | 13.33 | 13.2 | 14.32 | 1.65 | 1.62 | 14.35 | 14.32 | 5.21 | -21.81 | 4.44 | 4.22 | 4.29 | 29.56 | 2.2 | 24.28 | 32.01 | 0 | 0 | 20.72 | 16.87 | 0 | 20.1 | 22.59 | 17.89 | 20.32 | 12.57 | 12.2 |
| Total Current Liabilities | 33.89 | 17.95 | 18.41 | 16.35 | 9.29 | 11.53 | 12.48 | 13.83 | 9.76 | 10.52 | 15.07 | 10.07 | 7.96 | 11.53 | 15 | 12.38 | 33.63 | 29.94 | 16.13 | 6.84 | 1.13 | 1.17 | 25.22 | 19.9 | 8.58 | 4.7 | 3.69 | 8.8 |
| Accounts Payable | 13.29 | 5.04 | 5.43 | 3.45 | 5.63 | 6.12 | 5.55 | 5.76 | 5.55 | 6.35 | 11.64 | 8.51 | 4.86 | 9.87 | 13.76 | 9.96 | 28.95 | 22.42 | 6.74 | 2.43 | 1.11 | 1.15 | 1.21 | 0.642 | 0.986 | 3.1 | 2.79 | 1.4 |
| Notes Payable/Short Term Debt | 0 | 0 | 0 | 0 | 0.188 | 0.362 | 0 | 0 | 0.371 | 0.416 | 0.035 | 0.059 | 0.124 | 0.113 | 0.2 | 0.91 | 4.68 | 0 | 0 | 0.019 | 0.02 | 0.014 | 0.016 | 0.026 | 0.024 | 1.5 | 0 | 0 |
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 4.5 | 4.54 | 4.92 | 4.66 | 2.73 | 3.53 | 4.57 | 3.14 | 0 | 0 | 0 | 1.14 | 0 | 0.912 | 0 | 1.19 | 0 | 0 | 3.84 | 4.39 | 0 | 0 | 17.3 | 19.24 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 16.1 | 8.37 | 8.07 | 8.24 | 0.741 | 1.52 | 2.36 | 4.93 | 3.83 | 3.75 | 3.39 | 0.355 | 2.98 | 0.635 | 1.04 | 0.328 | 0 | 7.51 | 5.55 | 0 | -0 | 0.005 | 6.7 | 0 | 7.57 | 0.1 | 0.898 | 7.4 |
| Total Liabilities | 99.29 | 84.82 | 79.78 | 113.6 | 102.5 | 96.2 | 89.94 | 95.72 | 60.1 | 63.42 | 64.16 | 54.02 | 36.64 | 50.73 | 146.4 | 146.3 | 336.6 | 203.3 | 135.7 | 23.71 | 21.68 | 20.95 | 44.85 | 50.62 | 39.69 | 35.13 | 23.94 | 27.21 |
| Total Non-Current Liabilities | 65.4 | 66.87 | 61.37 | 97.24 | 93.18 | 84.68 | 77.45 | 81.89 | 49.56 | 52.91 | 49.09 | 43.96 | 28.48 | 39.2 | 38.6 | 134 | 303 | 173.4 | 119.6 | 16.88 | 20.55 | 19.78 | 19.62 | 30.71 | 31.12 | 30.42 | 20.25 | 18.5 |
| Total Long Term Debt | 0 | 0 | 0 | 0 | 0.294 | 0.41 | 0 | 0 | 0 | 0 | 0.01 | 0.045 | 0.103 | 0.112 | 0.205 | 0.204 | 120.8 | 3.99 | 0 | 0.022 | 0.045 | 0.069 | 0.069 | 0.059 | 18.4 | 19.52 | 0.2 | 0 |
| Deferred Tax Liabilities Non-Current | 2.37 | 2.61 | 4.95 | 7.22 | 36.37 | 33.8 | 12.96 | 17.83 | 20.19 | 22.85 | 25.34 | 27.52 | 9.4 | 13.01 | 13.41 | 107.8 | 3.69 | 140.2 | 92.2 | 1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current | 29.49 | 30.42 | 28.38 | 31.85 | 26.01 | 24.48 | 33.16 | 34.18 | 0 | 0 | 22.77 | 15.39 | 18.17 | 3.57 | 3.34 | 3.34 | 3.55 | 2.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0.276 | 0.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 1.5 | 0 | 0 |
| Other Long Term Liabilities | 33.54 | 33.84 | 28.04 | 58.17 | 30.23 | 25.6 | 31.33 | 29.88 | 29.37 | 30.06 | 0.976 | 1 | 0.807 | 22.5 | 21.65 | 22.65 | 174.9 | 26.9 | 27.41 | 15.15 | 20.51 | 19.71 | 19.55 | 30.66 | 12.69 | 9.41 | 20.05 | 18.5 |
| Total Equity | 564.3 | 641.8 | 436 | 396.7 | 178.4 | 162.1 | 222.2 | 231.3 | 232.1 | 231.8 | 297.2 | 298.4 | 262.2 | 464.4 | 806.2 | 762.5 | 740.4 | 788.5 | 520 | 28.84 | 27.99 | 13.69 | 6.54 | 6.18 | 10.12 | 32.33 | 59.55 | 51.81 |
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | 564.3 | 641.8 | 436 | 396.7 | 178.4 | 162.1 | 222.2 | 231.3 | 232.1 | 231.8 | 297.2 | 295.1 | 262.2 | 464.4 | 469.5 | 762.5 | 740.4 | 788.5 | 520 | 17.31 | 25.9 | 13.69 | 6.54 | 6.18 | 10.12 | 32.33 | 59.55 | 51.81 |
| Retained Earnings | -1,176 | -1,085 | -1,175 | -1,190 | -948.7 | -919.5 | -1,174 | -1,227 | -1,292 | -1,310 | -1,036 | -916.6 | -773 | -591.9 | -508.9 | -253.9 | -116.2 | 10.53 | -62.08 | -52.41 | -37.83 | -37.6 | -52.92 | -52.88 | -46.13 | -22.72 | 2.39 | 0 |
| Accumulated Other Earnings | 1.82 | 1.82 | 1.78 | 1.78 | 1.39 | 1.21 | 1.13 | -60.19 | -81.7 | -102.1 | -30.02 | -8.23 | 10.87 | 11.25 | 19.07 | 79.04 | -5.73 | 109.9 | -8.5 | 2.1 | 0.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 1,665 | 1,655 | 1,539 | 1,517 | 1,073 | 1,030 | 1,331 | 1,449 | 1,533 | 1,569 | 1,301 | 1,163 | 974.1 | 0 | 0 | 0 | 14.27 | 11.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional Paid in Capital | 73.31 | 69.82 | 70.28 | 67.5 | 52.89 | 50.45 | 64.07 | 69.79 | 72.99 | 74.89 | 62.33 | 57.03 | 50.41 | 1,045 | 959.3 | 937.4 | 848 | 656.5 | 590.6 | 67.62 | 63.44 | 51.3 | 59.46 | 59.06 | 56.25 | 55.04 | 57.16 | 51.81 |
| Total Liabilities & Total Equity | 663.6 | 726.6 | 515.8 | 510.3 | 280.9 | 258.3 | 312.2 | 327 | 292.2 | 295.2 | 361.4 | 352.4 | 298.8 | 515.1 | 952.6 | 908.9 | 1,077 | 991.9 | 520 | 52.55 | 49.68 | 34.64 | 51.39 | 56.8 | 49.81 | 67.45 | 83.49 | 79.02 |
| Total Liabilities & Shareholders' Equity | 663.6 | 726.6 | 515.8 | 510.3 | 280.9 | 258.3 | 312.2 | 327 | 292.2 | 295.2 | 361.4 | 352.4 | 298.8 | 515.1 | 952.6 | 908.9 | 1,077 | 991.9 | 659.3 | 52.55 | 49.68 | 34.64 | 51.39 | 56.8 | 49.81 | 67.45 | 83.49 | 79.02 |
| Total Investments | 272.8 | 320.2 | 189.9 | 169.1 | 22.74 | 18.58 | 7.84 | 50.56 | 11.36 | 10.79 | 6.19 | 16.97 | 2.83 | 0.533 | 25.91 | 11.1 | 13.01 | 51.73 | 32.22 | 0 | 1.37 | 1.47 | 4.84 | 18.43 | 0 | 0 | 0 | 0 |
| Total Debt | 0 | 0 | 0 | 0 | 0.483 | 0.773 | 0 | 0 | 0.371 | 0.416 | 0.045 | 0.103 | 0.228 | 0.226 | 0.405 | 1.11 | 125.5 | 0 | 0 | 0.041 | 0.064 | 0.089 | 0.085 | 0.085 | 18.42 | 21.02 | 0.2 | 0 |
| Net Debt | -108.5 | -131.1 | -50.91 | -64 | -19.13 | -5.54 | -23.21 | -3.64 | -15.54 | -7.03 | -21.59 | -23.09 | -37.76 | -54.41 | -79.6 | -19.62 | 121.6 | -19.49 | -69.13 | -7.06 | -15.13 | -4.9 | -10.56 | -3.65 | 0.92 | 20.32 | -9.38 | -19.3 |