| Period Ending: |
2025
(Q4)
06-30 |
2025
(Q2)
12-31 |
2024
(Q4)
06-30 |
2024
(Q2)
12-31 |
2023
(Q4)
06-30 |
2023
(Q2)
12-31 |
2022
(Q4)
06-30 |
2022
(Q2)
12-31 |
2021
(Q4)
06-30 |
2021
(Q2)
12-31 |
2020
(Q4)
06-30 |
2020
(Q2)
12-31 |
2019
(Q4)
06-30 |
2019
(Q2)
12-31 |
2018
(Q4)
06-30 |
2018
(Q2)
12-31 |
2017
(Q4)
06-30 |
2017
(Q2)
12-31 |
2016
(Q4)
06-30 |
2015
(Q4)
06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-10-17 | 2024-12-31 | 2024-10-17 | 2024-04-19 | 2023-10-12 | 2022-12-31 |
1234
|
|||||||||||||
| Total Current Assets | 20.47 | 16.37 | 16.4 | 13.92 | 14 | 20.08 |
1234
|
|||||||||||||
| Cash and Short Term Investments | 12.83 | 6.06 | 6.96 | 2.48 | 4.48 | 11.27 |
1234
|
|||||||||||||
| Cash & Equivalents | 12.83 | 6.06 | 6.96 | 2.48 | 4.48 | 0.723 |
1234
|
|||||||||||||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 10.55 |
1234
|
|||||||||||||
| Receivables | 1.42 | 3.71 | 2.95 | 3.31 | 2.85 | 3.29 |
1234
|
|||||||||||||
| Inventory | 2.72 | 3.23 | 3.12 | 3.2 | 2.68 | 3.93 |
1234
|
|||||||||||||
| Other Current Assets | 3.5 | 3.37 | 3.38 | 4.93 | 3.99 | 1.58 |
1234
|
|||||||||||||
| Total Assets | 116.8 | 97.87 | 99.2 | 97.96 | 97.87 | 109.9 |
1234
|
|||||||||||||
| Total Non-Current Assets | 96.37 | 81.5 | 82.8 | 84.03 | 83.87 | 89.85 |
1234
|
|||||||||||||
| Property, Plant and Equipment | 71.43 | 76.27 | 77.63 | 79.05 | 79.22 | 85.26 |
1234
|
|||||||||||||
| Goodwill and Intangible Assets | 1.75 | 1.74 | 1.78 | 1.85 | 1.85 | 1.97 |
1234
|
|||||||||||||
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||
| Intangible Assets | 1.75 | 1.74 | 1.78 | 1.85 | 1.85 | 1.97 |
1234
|
|||||||||||||
| Long Term Investments | 20.66 | 1.51 | 1.51 | 1.55 | 1.52 | 1.59 |
1234
|
|||||||||||||
| Deferred Tax Assets | 2.54 | 1.97 | 1.87 | 1.59 | 1.28 | 1.02 |
1234
|
|||||||||||||
| Other Long Term Assets | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||
| Total Current Liabilities | 6.11 | 9.18 | 8.54 | 7.6 | 9.32 | 13.52 |
1234
|
|||||||||||||
| Accounts Payable | 1.62 | 2.26 | 1.29 | 1.35 | 0.896 | 1.31 |
1234
|
|||||||||||||
| Notes Payable/Short Term Debt | 2.22 | 4.14 | 4.52 | 3.79 | 6.26 | 9.25 |
1234
|
|||||||||||||
| Tax Payables | 0 | 0 | 1.01 | 1.2 | 1.02 | 1.74 |
1234
|
|||||||||||||
| Deferred Revenue | 0.188 | 0.225 | 0.265 | 0.231 | 0.122 | 0.332 |
1234
|
|||||||||||||
| Other Current Liabilities | 2.08 | 2.55 | 1.45 | 1.02 | 1.03 | 0.896 |
1234
|
|||||||||||||
| Total Liabilities | 19.09 | 23.18 | 22.79 | 22.49 | 21.53 | 26.45 |
1234
|
|||||||||||||
| Total Non-Current Liabilities | 12.99 | 14 | 14.25 | 14.89 | 12.21 | 12.93 |
1234
|
|||||||||||||
| Total Long Term Debt | 12.99 | 14 | 14.25 | 14.89 | 12.21 | 12.93 |
1234
|
|||||||||||||
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||
| Capital Lease Obligations | 10.95 | 13.43 | 13.29 | 13.4 | 12.94 | 14.84 |
1234
|
|||||||||||||
| Other Long Term Liabilities | -10.95 | -13.43 | -13.29 | -13.4 | -12.94 | -14.84 |
1234
|
|||||||||||||
| Total Equity | 97.75 | 74.69 | 76.41 | 75.47 | 76.35 | 83.47 |
1234
|
|||||||||||||
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0.001 | 0.231 |
1234
|
|||||||||||||
| Total Stockholders' Equity | 97.75 | 74.69 | 76.41 | 75.47 | 76.34 | 83.24 |
1234
|
|||||||||||||
| Retained Earnings | -10.49 | -7.21 | -5.39 | -2.53 | 0.664 | 4.91 |
1234
|
|||||||||||||
| Accumulated Other Earnings | -9.12 | -10.52 | -10.22 | -8.39 | -10.05 | -6.18 |
1234
|
|||||||||||||
| Common Stock | 117.4 | 92.42 | 92.02 | 86.39 | 0.08 | 0.079 |
1234
|
|||||||||||||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||||||||||||
| Additional Paid in Capital | 0 | 0 | 0 | 0 | 85.65 | 84.43 |
1234
|
|||||||||||||
| Total Liabilities & Total Equity | 116.8 | 97.87 | 99.2 | 97.96 | 97.87 | 109.9 |
1234
|
|||||||||||||
| Total Liabilities & Shareholders' Equity | 116.8 | 97.87 | 99.2 | 97.96 | 97.87 | 109.9 |
1234
|
|||||||||||||
| Total Investments | 20.66 | 1.51 | 1.51 | 1.55 | 1.52 | 12.14 |
1234
|
|||||||||||||
| Total Debt | 15.21 | 18.07 | 18.78 | 18.68 | 18.47 | 22.18 |
1234
|
|||||||||||||
| Net Debt | 2.38 | 12.01 | 11.82 | 16.2 | 13.98 | 21.46 |
1234
|
|||||||||||||