Deutsche Rohstoff AG (DR0.DE) Balance Sheet Quarterly - Discounting Cash Flows
DR0.DE
Deutsche Rohstoff AG
DR0.DE (XETRA)
Period Ending: 2025 (Q3)
09-30
2025 (Q2)
06-30
2025 (Q1)
03-31
2024 (Q4)
12-31
2024 (Q3)
09-30
2024 (Q2)
06-30
2024 (Q1)
03-31
2023 (Q4)
12-31
2023 (Q3)
09-30
2023 (Q2)
06-30
2023 (Q1)
03-31
2022 (Q4)
12-31
2022 (Q3)
09-30
2022 (Q2)
06-30
2022 (Q1)
03-31
2021 (Q4)
12-31
2021 (Q3)
09-30
2021 (Q2)
06-30
2021 (Q1)
03-31
2020 (Q4)
12-31
2020 (Q3)
09-30
2020 (Q2)
06-30
2020 (Q1)
03-31
2019 (Q4)
12-31
2019 (Q3)
09-30
2019 (Q2)
06-30
2019 (Q1)
03-31
2018 (Q4)
12-31
2018 (Q3)
09-30
2018 (Q2)
06-30
2018 (Q1)
03-31
2017 (Q4)
12-31
2017 (Q3)
09-30
2017 (Q2)
06-30
2017 (Q1)
03-31
2016 (Q4)
12-31
2016 (Q2)
06-30
2016 (Q1)
03-31
2015 (Q4)
12-31
2015 (Q3)
09-30
2015 (Q2)
06-30
2015 (Q1)
03-31
2014 (Q4)
12-31
2014 (Q3)
09-30
2014 (Q2)
06-30
2014 (Q1)
03-31
2013 (Q4)
12-31
2013 (Q3)
09-30
2013 (Q2)
06-30
2013 (Q1)
03-31
2012 (Q4)
12-31
2012 (Q3)
09-30
2012 (Q2)
06-30
2011 (Q4)
12-31
2011 (Q2)
06-30
Report Filing: 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30
1234
Total Current Assets 69.8 67.96 66.5 65.05 61.78 68.16
1234
Cash and Short Term Investments 41.88 36.81 25.95 19.71 40.04 33.44
1234
Cash & Equivalents 33.98 28.02 18.5 16.8 31.98 29.86
1234
Short Term Investments 7.9 8.79 7.46 2.91 8.05 3.59
1234
Receivables 18.47 27.31 35.92 40.7 12.71 24.43
1234
Inventory 0.801 0.643 0.671 0.656 1.08 1.59
1234
Other Current Assets 8.65 3.2 3.96 3.98 7.96 8.7
1234
Total Assets 526.1 518.6 523.7 552.5 506.9 511.9
1234
Total Non-Current Assets 456.3 450.6 457.2 487.4 445.1 446.4
1234
Property, Plant and Equipment 399.3 392.9 399.5 420.7 389.2 354.7
1234
Goodwill and Intangible Assets 24.01 24.57 24.3 25.07 22.98 23.03
1234
Goodwill 0.642 0.681 0.779 0.853 0.831 0.911
1234
Intangible Assets 23.37 23.89 23.52 24.22 22.15 22.12
1234
Long Term Investments 32.94 25.34 32.37 32.06 16.52 24.5
1234
Deferred Tax Assets 0 0.492 0.945 1.31 1.32 1.38
1234
Other Long Term Assets 0 7.32 0 8.26 15.12 42.83
1234
Total Current Liabilities 27.18 37.37 14.03 40.17 32.21 34.69
1234
Accounts Payable 11.23 17.07 14.03 14.41 11.71 14.19
1234
Notes Payable/Short Term Debt 0 0 0 0 0 20.5
1234
Tax Payables 0 0 0 0 0 0
1234
Deferred Revenue 0 0 0 0 0 0
1234
Other Current Liabilities 15.95 20.3 0 25.76 20.5 0
1234
Total Liabilities 312.8 310.2 284.3 315 297.2 299.4
1234
Total Non-Current Liabilities 285.6 272.9 270.3 274.8 285.4 228.2
1234
Total Long Term Debt 185.8 177.2 160.3 176.7 174.2 159.4
1234
Deferred Tax Liabilities Non-Current 67.89 66.65 70.9 69.63 63.04 63.38
1234
Deferred Revenue Non-Current 0 0 0 0 0 0
1234
Capital Lease Obligations 0 0 0 0 0 0
1234
Other Long Term Liabilities 31.89 29.04 39.15 28.47 48.15 5.35
1234
Total Equity 213.3 208.3 239.3 237.5 209.7 212.5
1234
Non-Controlling Interest 8.08 7.39 7.2 6.28 8.48 8.28
1234
Total Stockholders' Equity 205.2 201 232.1 231.2 201.3 204.2
1234
Retained Earnings 185.5 181 189.8 177.3 167.4 159.1
1234
Accumulated Other Earnings -16.34 -16.21 6.17 17.7 0 40.14
1234
Common Stock 4.9 4.9 5.01 5.01 5.01 5.01
1234
Preferred Stock 0 0 0 0 0 0
1234
Additional Paid in Capital 31.19 31.24 31.19 31.19 28.8 -0.015
1234
Total Liabilities & Total Equity 526.1 518.6 523.7 552.5 506.9 511.9
1234
Total Liabilities & Shareholders' Equity 526.1 518.6 523.7 552.5 506.9 511.9
1234
Total Investments 40.84 8.79 39.83 34.97 24.57 28.09
1234
Total Debt 185.8 177.2 160.3 176.7 174.2 159.4
1234
Net Debt 151.8 149.2 141.8 159.9 142.3 129.6
1234
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program