DR0.DE Income Statement


* In Millions (except for per share items) of EUR
Period Ending: LTM
(Last Twelve Months)
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
2014
12-31
2013
12-31
2012
12-31
2011
12-31
2010
12-31
2009
12-31
2008
12-31
2007
12-31
Report Filing: 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31 2010-12-31 2009-12-31 2008-12-31 2007-12-31
Revenue 165439266 73321380 38683301 41203744 109052362 53746053 9170296 1897054 22870648 17762000 3095441 15203048 40329.9 8899.17 33052.86 58000
Cost of Revenue 72284870 48429175 43066408 27528950 75839603 35532111 5143542 653287 28105884 9481264 -2114433 7857358 21053.13 22367.01 152037.56 79000
Gross Profit 93154396 24892205 -4383107 13674794 33212759 18213942 4026754 1243767 -5235236 8280736 5209874 7345690 19276.77 -13467.839999999998 -118984.7 -21000
Operating Expenses 13808151 -7704353 11778698 24211158 73319036 41613870 10490921 -895729 34088404 20369831 12079339 -414777 -894664.9299999999 258999.99000000002 1789367.45 780000
Research & Development 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
General and Administrative 5872802 1234516 946218 1020946 2159163 1897173 4354321 2867824 0 0 3774975 0 0 0 0 0
Selling and Marketing 0 0 0 0 138770 192097 209472 245986 0 0 302519 0 0 0 0 0
Other Operating Expenses 7935349 -8938869 10832480 23190212 71021103 39524600 5927128 -4009539 34088404 20369831 8001845 -414777 -894664.9299999999 258999.99000000002 1789367.45 780000
Operating Income 79346245 32596558 -16161805 -10536364 -40106277 -23399928 -6464167 2139496 -39323640 -12089095 -6869465 7760467 913941.7 -272467.83 -1908352.15 -801000
Net Interest(Non Operating) -5493424 -5533420 -6538954 -5368060 -6226933 -4011660 -1412623 -2975829 -4064768 -2377438 -20860 432763 159457.62 162127.61000000002 306872.0299999999 0
Interest Income 1384502 743356 565060 532517 458300 1037776 2685120 1234875 922323 344331 259979 0 306873.81 162206.29 0 0
Interest Expense 6877926 6276776 7104014 5900577 6685233 5049436 4097743 4210704 4987091 2721769 280839 -432763 147416.19 78.68 -306872.0299999999 0
Equity & Other Income/(Expense) 12085499 -7044 176190 16166487 72797148 28705860 5923478 279361 128050053 6657224 7549126 -336837 -775100.41 -162206.29 -0.00000000011641532182693481 309000
Income Before Tax 85938320 27056094 -22524569 262063 26463938 1294272 -1953312 -556972 84661645 -7809309 658801 7856393 298298.91 -272546.51 -1601480.12 -492000
Income Tax Expense 19752414 698930 -6425209 76260 8519930 -6378019 -2027599 -1085713 30645023 -154411 -1620747 -2623957 182184.59 0.97 -0.28 -309000
Income(Loss) Attributable to Non-Controlling Interest 5419915 1562877 0 0 4072043 0 -27915 -626166 28844885 649573 -865664 -336837 -0.000000000029103830456733704 -1.9400000000023283 0.0 309000
Net Income 60765991 24794287 -16099360 185803 13871965 7672291 102202 1154907 25171737 -8304471 3145212 10817187 116114.32 -272545.54 -1601479.84 -492000
Depreciation and Amortization 39790250 30311477 31457539 16297431 58036928 29907681 6873537 1550675 25041710 7151555 1629052 1092992 -387345 61060.74 1130346.26 306000
EBITDA 119136495 62908035 15295734 5761067 17930651 6507753 409370 3690171 -14281930 -4937540 -5240413 8853459 526596.7 -211407.09000000003 -778005.8899999999 -495000
Earnings Per Share (EPS) 13.23 4.99 -3.24 0.0374 2.8 1.55 0.0206 0.23 4.96 -1.56 0.59 2.36 -0.21 -0.33 -1.97 -0.6
Diluted Earnings Per Share 13.23 4.99 -3.24 0.0374 2.8 1.55 0.0206 0.23 4.96 -1.56 0.59 2.36 -0.21 -0.33 -1.97 -0.6
Weighted Average Shares Outstanding 5003081 4969972 4969972 4969972 4951237 4951237 4951237 5079461 5079461 5339374 5339374 4577408 4395185 813947 813947 813947
Diluted Weighted Average Shares Outstanding 5003081 4969972 4969972 4969972 4951237 4951237 4951237 5079461 5079461 5339374 5339374 4577408 4395185 813947 813947 813947

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.