Datasea Inc. (DTSS) Balance Sheet Annual - Discounting Cash Flows
DTSS
Datasea Inc.
DTSS (NASDAQ)
Period Ending: 2025
06-30
2024
06-30
2023
06-30
2022
06-30
2021
06-30
2020
06-30
2019
06-30
2018
06-30
2017
06-30
2016
06-30
2015
06-30
Report Filing: 2025-09-26 2024-09-26 2023-09-27 2022-09-28 2021-09-28 2020-09-28 2019-10-15 2018-09-13 2017-10-13 2016-09-28 2015-09-28
Total Current Assets 2.92 2.65 1.29 1.26 0.886 3.9 6.25 1.24 1.37 0.336 0.031
Cash and Short Term Investments 0.621 0.181 0.02 0.164 0.05 1.67 6.07 1.03 1.17 0.012 0.006
Cash & Equivalents 0.621 0.181 0.02 0.164 0.05 1.67 6.07 1.03 1.17 0.012 0.006
Short Term Investments 0 0 0 0 0 0 0 0 0 0 0
Receivables 1.35 0.719 0.256 0.259 0.287 0.524 0 0 0 0 0
Inventory 0.207 0.154 0.241 0.211 0.194 0.206 0.073 0.076 0.101 0.229 0
Other Current Assets 0.747 1.59 0.773 0.622 0.355 1.5 0.106 0.128 0.094 0.095 0.025
Total Assets 6.74 3.29 2.75 3.76 3.9 4.91 7.45 1.38 1.44 0.451 0.083
Total Non-Current Assets 3.81 0.644 1.46 2.5 3.01 1.01 1.2 0.142 0.073 0.115 0.051
Property, Plant and Equipment 0.303 0.098 0.224 0.71 1.66 0.994 0.041 0.055 0.059 0.103 0.051
Goodwill and Intangible Assets 0.503 0.546 1.19 1.74 1.09 0.021 0.556 0.014 0.014 0.012 0
Goodwill 0 0 0 0 0 0 0 0 0 0 0
Intangible Assets 0.503 0.546 1.19 1.74 1.09 0.021 0.556 0.014 0.014 0.012 0
Long Term Investments 0 0 0.055 0.03 0 0 0.6 0 0 0 0
Deferred Tax Assets 0 0 -0.055 0 0 0 -0.6 0 0 0 0
Other Long Term Assets 3.01 0 0.055 0.017 0.257 -0 0.6 0.073 0 0 0
Total Current Liabilities 3.63 3.6 4.91 2.12 3.26 0.689 1.68 0.191 0.885 0.45 0.089
Accounts Payable 0.42 1.08 1.01 0.198 0.175 0.047 0.013 0.014 0.013 0.198 0
Notes Payable/Short Term Debt 2.5 1.22 0.72 0.54 2.22 0.347 0.087 0.027 0.13 0.177 0.059
Tax Payables 0 0 0 0 0 0 0 0 0 0 0
Deferred Revenue 0 0.049 0.609 0.29 0.236 0.021 1.32 0.003 0.675 0.015 0
Other Current Liabilities 0.704 1.25 2.57 1.1 0.631 0.275 0.265 0.147 0.067 0.061 0.031
Total Liabilities 3.79 3.6 6.33 2.16 3.82 1.03 1.68 0.191 0.885 0.45 0.089
Total Non-Current Liabilities 0.166 0 1.43 0.031 0.559 0.341 0 0 0 0 0
Total Long Term Debt 0.166 0 1.43 0.031 0.559 0.341 0 0 0 0 0
Deferred Tax Liabilities Non-Current 0 0 0 0 0 0 0 0 0 0 0
Deferred Revenue Non-Current 0 0 0 0 0 0 0 0 0 0 0
Capital Lease Obligations 0.295 0.054 0.151 0.489 1.29 0.341 0 0 0 0 0
Other Long Term Liabilities -0.295 -0.054 -0.151 -0.489 -1.29 -0.341 0 0 0 0 0
Total Equity 2.94 -0.308 -3.58 1.6 0.078 3.88 5.77 1.19 0.559 0.001 -0.007
Non-Controlling Interest -0.01 -0.072 -0.061 -0.854 -0.242 0 0 0 0 0 0
Total Stockholders' Equity 2.95 -0.237 -3.52 2.45 0.32 3.88 5.77 1.19 0.559 0.001 -0.007
Retained Earnings -44.53 -39.44 -28.06 -18.58 -12.06 -7.41 -5.55 -4.12 -2.52 -1.33 -0.203
Accumulated Other Earnings 0.139 0.242 0.393 0.284 0.273 0.17 0.19 0.171 0.058 -0.006 -0
Common Stock 0.008 0.004 0.002 0.024 0.021 0.021 0.021 0.019 0.057 0.055 0.02
Preferred Stock 0 0 0 0 0 0 0 0 0 0 0
Additional Paid in Capital 47.33 38.96 24.15 20.73 12.09 11.1 11.1 5.12 3 1.28 0.176
Total Liabilities & Total Equity 6.74 3.29 2.75 3.76 3.9 4.91 7.45 1.38 1.44 0.451 0.083
Total Liabilities & Shareholders' Equity 6.74 3.29 2.75 3.76 3.9 4.91 7.45 1.38 1.44 0.451 0.083
Total Investments 0 0 0.055 0.03 0 0 0.6 0 0 0 0
Total Debt 2.67 1.22 2.15 0.571 2.78 0.688 0.087 0.027 0.13 0.177 0.059
Net Debt 2.05 1.04 2.13 0.407 2.73 -0.978 -5.99 -1 -1.05 0.165 0.053
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program