GrafTech International Ltd. (EAF) Income Annual - Discounting Cash Flows
  • Enter your search keyword...
GrafTech International Ltd.
EAF (NYSE)
  • Financials

  • GrafTech International Ltd. Income Statement Annual

Annual Quarterly

* (except for per share items) of USD
Period Ending: LTM
(Last Twelve Months) 		2024
12-31 		2023
12-31 		2022
12-31 		2021
12-31 		2020
12-31 		2019
12-31 		2018
12-31 		2017
12-31 		2016
12-31 		2015
12-31 		2014
12-31 		2013
12-31 		2012
12-31 		2011
12-31 		2010
12-31 		2009
12-31 		2008
12-31 		2007
12-31 		2006
12-31 		2005
12-31 		2004
12-31 		2003
12-31 		2002
12-31 		2001
12-31 		2000
12-31 		1999
12-31 		1998
12-31 		1997
12-31 		1996
12-31 		1995
12-31 		1994
12-31
Report Filing 2025-04-25 2025-02-14 2024-02-14 2023-02-14 2022-02-22 2021-02-23 2020-02-21 2019-02-22 2017-12-31 2017-02-27 2016-03-07 2015-03-02 2014-02-27 2013-02-26 2012-02-23 2011-02-25 2010-02-23 2009-02-27 2008-02-29 2007-03-16 2006-03-16 2005-03-16 2004-03-15 2003-03-31 2002-03-26 2001-03-20 2000-03-30 1999-03-26 1998-04-15 1997-03-10 1996-06-05 1994-12-31
Revenue 514 538.8 620.5 1,281 1,346 1,224 1,791 1,896 550.8 438 533 1,085 1,167 1,248 1,320 1,007 659 1,190 1,005 855.4 886.7 848 712 613 654 776 831 947 1,097 948 901 758
Cost of Revenue 534.3 558.6 584.3 726.4 701.3 563.9 750.4 705.7 462.8 467 481.3 993.1 1,028 932.5 995.6 717.6 467.9 756.5 673.8 606.1 654.3 638 544 473 469 560 528 553 637 547 518 476
Gross Profit -20.25 -19.85 36.21 554.9 644.5 660.5 1,040 1,190 87.92 -29.03 51.77 92.25 139.1 315.8 324.5 289.4 191.1 433.8 331 249.3 232.4 210 168 140 185 216 303 394 460 401 383 282
Operating Expenses 51.39 55.37 83.3 80.62 136.4 71.89 66.36 64.16 52.43 63.03 90.55 347.9 141.6 159.3 158.5 130.2 92.49 105.1 100.4 125.7 119.6 98 116 100 195 97 140 163 513 134 161 125
Research & Development 5.96 5.71 5.52 3.64 3.77 3.98 2.68 2.13 2.95 2.4 4.46 14.84 10.44 13.8 13.98 12.33 10.17 8.99 8.55 10.56 9.44 8 11 13 12 11 9 9 9 0 8 0
Selling, General and Administrative 45.85 46.51 74.01 76.98 132.6 67.91 63.67 62.03 49.48 57.73 86.09 124.2 111 145.5 144.6 117.8 82.33 95.76 90.47 105.2 100.4 90 85 78 78 86 86 103 455 98 115 86
Other Operating Expenses -0.423 3.16 3.77 0 0 0 0 0 0 2.9 0 208.8 20.16 0 0 0 0 0.349 1.37 9.96 9.73 0 20 9 105 0 45 51 49 36 38 39
Operating Income -71.64 -75.22 -47.09 474.3 508.1 588.6 974 1,126 35.49 -92.05 -38.78 -255.6 -2.57 156.5 166 159.2 98.61 328.7 230.6 123.7 112.8 112 52 40 -10 119 163 231 -53 267 222 157
Net Non-Operating Interest -91.43 -65.43 -68.22 -32.09 -67.89 -96.32 -122.6 -133.4 -23.66 -20.05 35.84 -33.34 -35.83 -22.99 -17.88 -3.74 -4.56 -15.39 -35.3 0 0 -39 -45 0 0 0 0 0 0 0 0 0
Interest Income 6.11 5.7 3.44 4.48 0.872 1.75 4.71 1.66 0.395 0.358 35.84 0.33 0.203 0.261 0.424 1.33 1.05 1.14 0.647 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Expense 97.54 71.13 71.66 36.57 68.76 98.07 127.3 135.1 24.06 20.41 0 33.67 36.04 23.25 18.31 5.08 5.61 16.53 35.95 0 0 39 45 0 0 0 0 0 0 0 0 0
Equity & Other Income/(Expense) -1.69 -12.61 -158.5 10.15 16.22 17.76 -8.6 -89.84 -8.4 -4.32 -114.3 -5.83 -1.7 1 -4.83 19.27 -57.36 -50.76 9.11 -54.47 -72.44 -9 -28 -66 -62 -86 -120 -229 -68 -54 -123 -20
Income Before Tax -164.8 -153.3 -273.8 452.3 456.4 510 842.8 902.8 3.43 -116.4 -117.3 -294.8 -40.1 134.5 143.3 174.7 36.69 262.5 204.4 69.22 40.31 64 -21 -26 -72 33 43 2 -121 213 99 137
Income Tax Expense -25.11 -22.1 -18.51 69.36 68.08 75.67 98.22 48.92 -10.78 -7.55 13.33 -9.42 -12.84 16.85 -9.89 -0.361 24.14 52.23 48.33 27.09 165.8 46 5 -13 15 10 1 32 39 68 74 37
Income Attributable to Non-Controlling Interest 0 0 0 0 0 0 0 -0.331 6.23 127 23.61 0 0 0 0 0 0 0 2.38 -49.2 -0.321 1 -2 5 0 13 0 7 0 -7 37 0
Net Income -139.6 -131.2 -255.2 383 388.3 434.4 744.6 854.2 7.98 -235.8 -154.2 -285.4 -27.26 117.6 153.2 175.1 12.55 210.3 153.7 91.33 -125.2 17 -24 -18 -87 10 42 -37 -160 152 -12 100
Depreciation and Amortization 62.15 62.24 56.89 55.5 65.72 62.96 61.82 66.4 67.3 77.7 61.5 119.7 123.4 81.66 81.95 42.66 32.74 35.43 39.01 39.12 36.93 35 31 29 36 43 45 51 49 36 38 39
EBITDA -9.49 -12.98 9.8 529.8 573.8 651.6 1,036 1,192 102.8 -14.35 22.72 -135.9 120.8 238.1 248 201.8 131.3 364.1 269.6 162.8 149.7 147 83 69 26 162 208 282 -4 303 260 196
Earnings Per Share (EPS) -0.537 -0.51 -0.99 1.48 1.46 1.62 2.58 2.87 0.03 -0.78 -0.51 -2.1 -0.2 0.85 1.06 1.42 0.1 1.8 1.53 0.93 -1.28 0.17 -0.4 -0.28 -1.75 0.22 0.94 -0.83 -3.49 3.15 -0.26 1.09
Diluted Earnings Per Share -0.537 -0.51 -0.99 1.48 1.46 1.62 2.58 2.87 0.03 -0.78 -0.51 -2.1 -0.2 0.84 1.05 1.41 0.1 1.74 1.37 0.86 -1.28 0.17 -0.36 -0.28 -1.75 0.22 0.91 -0.83 -3.49 3.15 -0.26 1.09
Weighted Average Shares Outstanding 258.4 257.7 257 258.8 266.3 267.9 289.1 297.7 302.2 302.2 302.2 136.2 135.1 138.6 145.2 122.6 119.7 111.4 100.5 98.21 97.8 96.22 59.72 63.64 49.71 45.45 44.68 44.58 45.85 48.47 45.96 45
Diluted Weighted Average Shares Outstanding 258.4 257.7 257 258.8 266.3 267.9 289.1 297.8 302.2 302.2 302.2 136.2 135.1 139.7 146.4 123.5 120.7 119 112.2 106.2 97.8 100.2 66.67 63.64 49.71 45.45 46.15 44.58 45.85 48.47 45.96 45

AI Insights

What are AI Insights?

AI Insights help you understand your data more easily. With just a click, the assistant looks at the current page, generates a report with key metrics, and highlights any interesting trends, patterns, or outliers. You can also ask the assistant follow-up questions.

Create a Free Account
AI Insights Example
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us

Ready to Leave?

Select "Logout" below if you are ready to end your current session.