GrafTech International Ltd. (EAF) Annual Margin Report - Discounting Cash Flows
EAF
GrafTech International Ltd.
EAF (NYSE)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Feb 18
2025
Dec 31
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
Revenue 799.1 504.1 504.1 538.8 620.5 1,281 1,346
Revenue Growth Rate -11.01% 0% -6.43% -13.17% -51.57% -4.8% 9.92%
Cost of Revenue 603.8 520.1 519.8 561 593.8 735.9 692.1
Gross Profit 195.3 -15.92 -15.68 -22.19 26.66 545.4 653.7
Gross Margin 14.18% -3.16% -3.11% -4.12% 4.3% 42.57% 48.57%
Operating Income 116.7 -77.31 -77.07 -74.41 -52.87 464.8 517.3
Operating Margin 3.63% -15.34% -15.29% -13.81% -8.52% 36.28% 38.44%
Net Income -9.13 -219.8 -219.8 -131.2 -255.2 383 388.3
Net Margin -15.66% -43.61% -43.61% -24.34% -41.14% 29.89% 28.86%

Monetary values in USD

amounts except #

Average LTM
Feb 18
2025
Dec 31
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
Revenue 799.1 504.1 504.1 538.8 620.5 1,281 1,346
Cash From Operating Activities Margin 5.13% -16.19% -16.19% -7.44% 12.34% 25.34% 32.92%
Cash From Operating Activities 106.8 -81.62 -81.62 -40.09 76.56 324.6 443
Free Cash Flow Margin -1.62% -23.9% -23.9% -13.81% 3.63% 19.7% 28.59%
Free Cash Flow 57.39 -120.5 -120.5 -74.4 22.52 252.5 384.8
Depreciation and Amortization Margin 9.06% 12.23% 12.23% 11.55% 9.17% 4.33% 4.88%
Depreciation and Amortization 60.61 61.64 61.64 62.24 56.89 55.5 65.72
Capital Expenditure Margin -6.74% -7.71% -7.71% -6.37% -8.71% -5.63% -4.33%
Capital Expenditure -49.42 -38.88 -38.88 -34.31 -54.04 -72.17 -58.26
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program