AXIA Energia S.A. (EBR) Balance Sheet Quarterly - Discounting Cash Flows
EBR
AXIA Energia S.A.
EBR (NYSE)
Period Ending: 2025 (Q3)
09-30
2025 (Q2)
06-30
2025 (Q1)
03-31
2024 (Q4)
12-31
2024 (Q3)
09-30
2024 (Q2)
06-30
2024 (Q1)
03-31
2023 (Q4)
12-31
2023 (Q3)
09-30
2023 (Q2)
06-30
2023 (Q1)
03-31
2022 (Q4)
12-31
2022 (Q3)
09-30
2022 (Q2)
06-30
2022 (Q1)
03-31
2021 (Q4)
12-31
2021 (Q3)
09-30
2021 (Q2)
06-30
2021 (Q1)
03-31
2020 (Q4)
12-31
2020 (Q3)
09-30
2020 (Q2)
06-30
2020 (Q1)
03-31
2019 (Q4)
12-31
2019 (Q3)
09-30
2019 (Q2)
06-30
2019 (Q1)
03-31
2018 (Q4)
12-31
2018 (Q3)
09-30
2018 (Q2)
06-30
2018 (Q1)
03-31
2017 (Q4)
12-31
2017 (Q3)
09-30
2017 (Q2)
06-30
2017 (Q1)
03-31
2016 (Q4)
12-31
2016 (Q3)
09-30
2016 (Q2)
06-30
2016 (Q1)
03-31
2015 (Q4)
12-31
2015 (Q3)
09-30
2015 (Q2)
06-30
2015 (Q1)
03-31
2014 (Q4)
12-31
2014 (Q3)
09-30
2014 (Q2)
06-30
2014 (Q1)
03-31
2013 (Q4)
12-31
2013 (Q3)
09-30
2013 (Q2)
06-30
2013 (Q1)
03-31
2012 (Q4)
12-31
2012 (Q3)
09-30
2012 (Q2)
06-30
2012 (Q1)
03-31
2011 (Q4)
12-31
2011 (Q3)
09-30
2011 (Q2)
06-30
2011 (Q1)
03-31
2010 (Q4)
12-31
2010 (Q3)
09-30
2010 (Q2)
06-30
2010 (Q1)
03-31
2009 (Q4)
12-31
2009 (Q3)
09-30
2009 (Q2)
06-30
2009 (Q1)
03-31
2008 (Q4)
12-31
Report Filing: 2025-11-12 2025-08-07 2025-05-15 2025-03-14 2024-09-30 2024-06-30
1234
Total Current Assets 52,374 49,985 57,376 64,451 55,078 54,646
1234
Cash and Short Term Investments 24,646 29,387 30,281 29,827 28,378 26,167
1234
Cash & Equivalents 18,501 22,530 22,664 26,573 21,679 18,301
1234
Short Term Investments 6,144 6,857 7,617 3,254 6,700 8,223
1234
Receivables 5,424 17,427 5,324 5,911 5,402 5,067
1234
Inventory 389.9 393.2 446.3 441.5 474.8 468.2
1234
Other Current Assets 21,914 2,778 21,325 28,272 20,823 22,943
1234
Total Assets 266,502 274,960 282,016 289,871 279,800 273,757
1234
Total Non-Current Assets 214,128 224,975 224,640 225,420 224,722 219,111
1234
Property, Plant and Equipment 39,092 39,106 36,588 36,854 36,215 36,192
1234
Goodwill and Intangible Assets 76,950 77,256 77,522 78,173 78,558 78,879
1234
Goodwill 0 0 0 0 0 0
1234
Intangible Assets 76,950 77,256 77,522 78,173 78,558 78,879
1234
Long Term Investments 25,011 38,181 38,315 32,120 38,738 38,638
1234
Deferred Tax Assets 0 5,722 5,619 0 7,533 8,843
1234
Other Long Term Assets 73,076 64,710 66,597 78,273 63,679 56,558
1234
Total Current Liabilities 27,308 26,812 25,059 31,630 26,760 23,206
1234
Accounts Payable 2,786 2,185 2,342 2,756 2,001 1,665
1234
Notes Payable/Short Term Debt 15,043 13,728 11,140 15,269 15,200 12,598
1234
Tax Payables 0 899.1 980.8 1,136 731.7 38.58
1234
Deferred Revenue 0 0 0 0 0 73.58
1234
Other Current Liabilities 9,480 10,000 10,596 12,469 8,827 8,831
1234
Total Liabilities 157,162 156,205 160,438 167,872 158,413 159,526
1234
Total Non-Current Liabilities 129,854 129,393 135,379 136,241 131,653 135,757
1234
Total Long Term Debt 60,275 59,742 62,314 62,966 57,265 62,178
1234
Deferred Tax Liabilities Non-Current 0 3,112 4,165 4,287 4,623 4,946
1234
Deferred Revenue Non-Current 0 0 0 0 0 0
1234
Capital Lease Obligations 493.6 445.7 174 182.6 185.8 177.4
1234
Other Long Term Liabilities 69,085 66,093 68,726 68,805 69,579 68,455
1234
Total Equity 109,340 118,755 121,578 122,000 121,387 114,230
1234
Non-Controlling Interest 50.52 47.91 83.62 136.6 134.9 135.8
1234
Total Stockholders' Equity 109,290 118,707 121,494 121,863 121,252 114,094
1234
Retained Earnings 32,787 -1,677 -353 45,440 46,792 39,613
1234
Accumulated Other Earnings -1,733 52,580 52,543 -1,510 -3,816 -3,861
1234
Common Stock 70,027 70,135 70,100 69,992 69,992 69,992
1234
Preferred Stock 0 0 0 0 0 0
1234
Additional Paid in Capital 8,209 -2,331 -796 7,941 8,285 8,351
1234
Total Liabilities & Total Equity 266,502 274,960 282,016 289,871 279,800 273,757
1234
Total Liabilities & Shareholders' Equity 266,502 274,960 282,016 289,871 279,800 273,757
1234
Total Investments 31,155 45,038 45,932 35,374 45,438 46,862
1234
Total Debt 75,318 73,470 73,454 78,236 72,466 74,776
1234
Net Debt 56,817 50,940 50,790 51,663 50,787 56,476
1234
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program