| Period Ending: |
LTM
(Last Twelve Months) |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | ||||||||||||||||||||||
| Price to Earnings Ratio | -22.39 | 6.78 | 20.02 | 21.88 | 9.07 | 8.7 | 10.25 | 2.37 | -14.35 | 9.42 | -0.428 | -2.39 | -1.37 | -1.21 | 6 | 12.14 | 52.39 | 4.36 | 18.45 | 24.62 | 21.86 | |
| Price to Sales Ratio | 3.84 | 1.75 | 2.45 | 2.33 | 1.48 | 1.9 | 1.75 | 1.22 | 0.855 | 0.535 | 0.19 | 0.239 | 0.355 | 0.248 | 0.677 | 0.915 | 1.85 | 0.889 | 1.27 | 1.46 | 1.16 | |
| Price to Book Ratio | 1.19 | 0.662 | 0.798 | 0.746 | 0.699 | 0.756 | 0.714 | 0.604 | 0.616 | 0.683 | 0.174 | 0.144 | 0.135 | 0.128 | 0.318 | 0.368 | 0.599 | 0.422 | 0.387 | 0.368 | 0.274 | |
| Price to Free Cash Flow Ratio | 11.91 | 9.11 | 21.79 | -2.9 | 9.21 | 13.66 | -40.69 | 10.76 | -47.58 | -23.12 | 3.66 | 3.38 | 1.18 | 0.912 | -6.32 | 15.89 | 47.03 | 4.94 | 2.13 | 5.02 | 23.91 | |
| Price to Operating Cash Flow Ratio | 7.74 | 6.52 | 10.88 | 15.86 | 7.64 | 10.84 | 64.77 | 7.65 | 37.56 | 81.62 | 1.12 | 1.48 | 0.892 | 0.649 | 5.71 | 3.14 | 6.87 | 2.91 | 1.69 | 3.26 | 5.19 | |
| Price Earnings to Growth Ratio | 0.115 | 0.068 | 0.291 | -0.35 | -0.695 | -0.35 | -0.237 | -0.003 | 0.094 | -0.076 | -0.001 | 0.046 | 0.158 | 0.004 | 0.386 | -0.059 | -0.418 | 0.002 | -0.365 | 0.197 | 0 | |
| EV to EBITDA | 15.66 | 6.03 | 9.09 | 15.13 | 12.32 | 17.37 | 8.05 | 3.99 | 10.79 | 4.96 | -3.54 | 37.42 | -8.39 | -3.98 | 6.89 | 11.96 | 22.15 | 6.4 | 11.27 | 6.33 | ||
| Liquidity Ratios | ||||||||||||||||||||||
| Current Ratio | 1.92 | 2.04 | 1.76 | 1.88 | 1.66 | 1.64 | 1.57 | 1.26 | 1.09 | 0.94 | 1.05 | 1.58 | 1.53 | 1.66 | 1.61 | 1.77 | 2.12 | 1.97 | 0.959 | 1.51 | 1.42 | |
| Quick Ratio | 1.9 | 2.02 | 1.75 | 1.86 | 1.62 | 1.6 | 1.54 | 1.23 | 1.07 | 0.908 | 1.01 | 1.54 | 1.49 | 1.63 | 1.57 | 1.77 | 2.05 | 1.91 | 0.927 | 1.46 | 1.37 | |
| Cash Ratio | 0.678 | 0.84 | 0.48 | 0.406 | 0.008 | 0.01 | 0.013 | 0.016 | 0.023 | 0.016 | 0.05 | 0.073 | 0.14 | 0.099 | 0.147 | 0.502 | 0.612 | 0.425 | 0.372 | 0.535 | 0.012 | |
| Debt Ratio | 0.276 | 0.27 | 0.232 | 0.226 | 0.245 | 0.274 | 0.278 | 0.31 | 0.273 | 0.279 | 0.326 | 0.292 | 0.249 | 0.2 | 0.188 | 0.246 | 0.205 | 0.245 | 0.194 | 0.163 | 0.228 | |
| Debt to Equity Ratio | 0.672 | 0.642 | 0.55 | 0.553 | 0.606 | 0.668 | 0.701 | 1.02 | 1.11 | 1.07 | 1.16 | 0.79 | 0.561 | 0.42 | 0.34 | 0.514 | 0.434 | 0.54 | 0.381 | 0.257 | 0.361 | |
| Long Term Debt to Capitalization | 0.353 | 0.34 | 0.302 | 0.318 | 0.32 | 0.326 | 0.365 | 0.439 | 0.486 | 0.478 | 0.505 | 0.4 | 0.336 | 0.275 | 0.227 | 0.315 | 0.28 | 0.321 | 0.257 | 0.187 | 0.254 | |
| Total Debt to Capitalization | 0.402 | 0.391 | 0.355 | 0.356 | 0.377 | 0.401 | 0.412 | 0.505 | 0.527 | 0.518 | 0.538 | 0.441 | 0.36 | 0.296 | 0.254 | 0.34 | 0.303 | 0.351 | 0.276 | 0.204 | 0.265 | |
| Interest Coverage Ratio | 0.908 | 2.6 | 1.7 | 1.1 | 1.89 | 4.12 | 6.61 | 55.16 | 11.94 | 40.29 | -56.36 | -0.228 | -13.93 | -21.3 | 0.802 | 1.38 | 0.659 | 2.81 | 0.973 | 2.08 | 2.36 | |
| Cash Flow to Debt Ratio | 0.228 | 0.158 | 0.133 | 0.085 | 0.151 | 0.104 | 0.016 | 0.077 | 0.015 | 0.008 | 0.134 | 0.123 | 0.271 | 0.469 | 0.164 | 0.228 | 0.201 | 0.268 | 0.603 | 0.439 | 0.146 | |
| Margins | ||||||||||||||||||||||
| Gross Profit Margin | 42.73% | 44.22% | 49.12% | 52.85% | 71.64% | 67.74% | 68.44% | 71.91% | 62.69% | 70.07% | 42.21% | 40.14% | 42.85% | 89.94% | 89.56% | 89.52% | 78.63% | 73.54% | 90.23% | 69.52% | 69.58% | |
| Operating Profit Margin | 17.36% | 34.47% | 30.12% | 14.69% | 14.7% | 11.41% | 29.06% | 62.31% | 12.53% | 21.65% | -40.12% | -2.45% | -22.57% | -25.16% | 8.94% | 8.19% | 4.93% | 17.72% | 10% | 24.45% | 24.78% | |
| Pretax Profit Margin | -15.51% | 26.43% | 4.65% | 9.82% | 31.94% | 23.91% | 24.29% | 61.81% | 15.23% | 19.94% | -43.71% | -4.17% | -20.24% | -22.04% | 14.7% | 13.57% | 1.6% | 31.18% | 9.52% | 8.71% | 8.65% | |
| Net Profit Margin | -13.58% | 25.83% | 12.24% | 10.67% | 16.31% | 21.8% | 17.08% | 51.46% | -5.96% | 5.68% | -44.31% | -10.02% | -25.96% | -20.44% | 11.29% | 7.54% | 3.53% | 20.41% | 6.89% | 5.91% | 5.3% | |
| Operating Cash Flow Margin | 39.3% | 26.87% | 22.52% | 14.72% | 19.35% | 17.49% | 2.7% | 15.94% | 2.28% | 0.655% | 16.97% | 16.15% | 39.81% | 38.27% | 11.87% | 29.14% | 26.89% | 30.52% | 75.4% | 44.7% | 22.31% | |
| Free Cash Flow Margin | 32.25% | 19.22% | 11.25% | -80.54% | 16.05% | 13.88% | -4.3% | 11.32% | -1.8% | -2.31% | 5.19% | 7.07% | 30% | 27.2% | -10.71% | 5.76% | 3.93% | 18.01% | 59.6% | 29.02% | 4.85% | |
| Return | ||||||||||||||||||||||
| Return on Assets | -2.17% | 4.11% | 1.68% | 1.39% | 3.12% | 3.57% | 2.76% | 7.74% | -1.05% | 1.88% | -11.38% | -2.23% | -4.39% | -5% | 2.93% | 1.45% | 0.541% | 4.39% | 1.07% | 0.95% | 0.789% | |
| Return on Equity | -4.91% | 9.77% | 3.99% | 3.41% | 7.71% | 8.7% | 6.96% | 25.5% | -4.29% | 7.25% | -40.58% | -6.04% | -9.91% | -10.51% | 5.31% | 3.03% | 1.14% | 9.68% | 2.1% | 1.49% | 1.25% | |
| Return on Capital Employed | 3.09% | 6.15% | 4.59% | 2.13% | 3.22% | 2.21% | 5.5% | 11.8% | 2.75% | 8.77% | -12.69% | -0.628% | -4.68% | -7.48% | 2.73% | 1.8% | 0.832% | 4.17% | 1.84% | 4.28% | 3.98% | |
| Return on Invested Capital | 2.93% | 6.7% | 13.28% | 1.76% | 1.69% | 2.03% | 5.99% | 10% | 1.52% | 2.57% | -13.48% | -1.49% | -6.21% | -7.13% | 2.17% | 1.23% | 2.68% | 2.85% | 1.44% | 3.02% | 2.43% | |
| Turnover Ratios | ||||||||||||||||||||||
| Receivables Turnover Ratio | 2.19 | 2.16 | 1.6 | 1.8 | 2.1 | 1.23 | 2.23 | 2.31 | 2.96 | 5.69 | 3.91 | 3.54 | 2.21 | 3.26 | 3.65 | 4.06 | 3.17 | 4.02 | 2.65 | 4.91 | 2.84 | |
| Payables Turnover Ratio | 8.77 | 9.33 | 6.28 | 4.73 | 2.53 | 2.42 | 2.94 | 2.28 | 1.09 | 1.75 | 2.19 | 2.57 | 1.73 | 0.546 | 0.687 | 0 | 0 | 4.53 | 1.05 | 3.02 | 2.41 | |
| Inventory Turnover Ratio | 62.63 | 58.24 | 43.6 | 38.77 | 9.15 | 10.08 | 9 | 8.62 | 12.05 | 16.96 | 21.46 | 22.56 | 13.98 | 4.35 | 5.1 | 0 | 5.57 | 11.36 | 3.09 | 11.5 | 12.1 | |
| Fixed Asset Turnover Ratio | 1.09 | 1.25 | 1.02 | 1.02 | 1.08 | 0.897 | 0.865 | 0.845 | 1.09 | 2.11 | 1.3 | 1.03 | 0.775 | 1.17 | 0.869 | 0.606 | 0.303 | 0.419 | 0.272 | 0.252 | 0.228 | |
| Asset Turnover Ratio | 0.16 | 0.159 | 0.137 | 0.131 | 0.191 | 0.164 | 0.161 | 0.15 | 0.176 | 0.331 | 0.257 | 0.223 | 0.169 | 0.245 | 0.259 | 0.193 | 0.153 | 0.215 | 0.156 | 0.161 | 0.149 | |
| Per Share Items () | ||||||||||||||||||||||
| Revenue Per Share | 18.98 | 20.24 | 17.06 | 17.95 | 22.94 | 19.14 | 21.31 | 20.21 | 22.55 | 41.72 | 28.38 | 23.77 | 17.33 | 25.79 | 26.7 | 24.93 | 19.89 | 29.07 | 18.11 | 17.35 | 6.78 | |
| Operating Cash Flow Per Share | 7.46 | 5.44 | 3.84 | 2.64 | 4.44 | 3.35 | 0.576 | 3.22 | 0.513 | 0.273 | 4.81 | 3.84 | 6.9 | 9.87 | 3.17 | 7.27 | 5.35 | 8.87 | 13.66 | 7.75 | 1.51 | |
| Free Cash Flow Per Share | 6.12 | 3.89 | 1.92 | -14.46 | 3.68 | 2.66 | -0.917 | 2.29 | -0.405 | -0.966 | 1.47 | 1.68 | 5.2 | 7.02 | -2.86 | 1.44 | 0.782 | 5.24 | 10.8 | 5.03 | 0.328 | |
| Cash & Short Term Investments | 12.57 | 15.6 | 8.85 | 11.66 | 9.99 | 9.11 | 13.73 | 10.67 | 11.05 | 6.29 | 6.8 | 6.34 | 8.03 | 6.78 | 11.39 | 14.34 | 13.98 | 11.5 | 6.76 | 4.83 | 1.54 | |
| Earnings Per Share | -2.58 | 5.23 | 2.09 | 1.92 | 3.74 | 4.17 | 3.64 | 10.4 | -1.34 | 2.37 | -12.58 | -2.38 | -4.5 | -5.27 | 3.01 | 1.88 | 0.702 | 5.93 | 1.25 | 1.03 | 0.359 | |
| EBITDA Per Share | 5.26 | 8.99 | 6.8 | 4.05 | 4.33 | 3.41 | 7.49 | 13.93 | 3.99 | 10.31 | -9.78 | 0.815 | -2.81 | -5.2 | 3.78 | 3.37 | 2.23 | 7.41 | 3.45 | 6.01 | ||
| Dividend Per Share | 7.14 | 0.574 | 0.403 | 0.758 | 2.39 | 1.48 | 0.875 | 0.048 | 0.282 | 0.004 | 0.017 | 0.603 | 3.1 | 3.68 | 3 | 2.77 | 1 | 1.08 | 0.406 | 0.362 | 0.162 | |
| Enterprise Value Per Share | 82.33 | 54.21 | 61.83 | 61.34 | 53.33 | 59.23 | 60.26 | 55.6 | 43.11 | 51.13 | 34.6 | 30.51 | 23.59 | 20.68 | 26.03 | 40.34 | 49.43 | 47.43 | 38.93 | 38.07 | 16.68 | |
| Book Value Per Share | 52.44 | 53.52 | 52.42 | 56.2 | 48.52 | 47.97 | 52.27 | 40.8 | 31.3 | 32.67 | 30.99 | 39.44 | 45.38 | 50.18 | 56.79 | 61.95 | 61.43 | 61.28 | 59.49 | 68.65 | 28.68 | |
| Price Per Share | 62.21 | 35.46 | 41.83 | 41.9 | 33.91 | 36.28 | 37.32 | 24.63 | 19.28 | 22.32 | 5.39 | 5.69 | 6.15 | 6.4 | 18.08 | 22.82 | 36.77 | 25.84 | 23.04 | 25.26 | 7.85 | |
| Annual Dividend Yield | 11.47% | 1.62% | 0.964% | 1.81% | 7.04% | 4.08% | 2.34% | 0.194% | 1.46% | 0.019% | 0.316% | 10.59% | 50.37% | 57.53% | 16.6% | 12.14% | 2.72% | 4.18% | 1.76% | 1.43% | 2.06% | |
| Effective Tax Rate | 12.56% | 2.26% | -173.5% | 20.78% | 47.57% | 8.13% | -8.74% | 15.59% | 45.27% | 70.78% | -4.99% | -134.7% | -28.33% | 6.62% | 22.59% | 36.92% | -202.5% | 34.41% | 27.38% | 32.93% | 39.01% | |
| Short Term Coverage Ratio | 1.26 | 0.813 | 0.631 | 0.589 | 0.737 | 0.412 | 0.101 | 0.36 | 0.114 | 0.063 | 1.4 | 0.978 | 4.69 | 9.88 | 2.59 | 4.17 | 4.22 | 3.56 | 6.59 | 4.17 | 2.42 | |
| Capital Expenditure Coverage Ratio | 5.57 | 3.51 | 2 | 0.155 | 5.86 | 4.84 | 0.386 | 3.45 | 0.559 | 0.221 | 1.44 | 1.78 | 4.06 | 3.46 | 0.526 | 1.25 | 1.17 | 2.44 | 4.77 | 2.85 | 1.28 | |
| EBIT Per Revenue | 0.174 | 0.345 | 0.301 | 0.147 | 0.147 | 0.114 | 0.291 | 0.623 | 0.125 | 0.217 | -0.401 | -0.024 | -0.226 | -0.252 | 0.089 | 0.082 | 0.049 | 0.177 | 0.1 | 0.244 | 0.248 | |
| EBITDA Per Revenue | 0.277 | 0.444 | 0.399 | 0.226 | 0.189 | 0.178 | 0.351 | 0.689 | 0.177 | 0.247 | -0.345 | 0.034 | -0.162 | -0.201 | 0.142 | 0.135 | 0.112 | 0.255 | 0.191 | 0.347 | ||
| Days of Sales Outstanding | 166.9 | 169.2 | 227.6 | 203.2 | 174 | 297.4 | 163.5 | 158.1 | 123.5 | 64.12 | 93.4 | 103.1 | 165.2 | 112 | 100.1 | 89.85 | 115.3 | 90.81 | 137.7 | 74.37 | 128.6 | |
| Days of Inventory Outstanding | 5.83 | 6.27 | 8.37 | 9.42 | 39.89 | 36.22 | 40.55 | 42.35 | 30.29 | 21.53 | 17.01 | 16.18 | 26.11 | 83.95 | 71.54 | 0 | 65.55 | 32.13 | 118.2 | 31.75 | 30.16 | |
| Days of Payables Outstanding | 41.63 | 39.13 | 58.14 | 77.13 | 144.2 | 150.7 | 124.2 | 159.7 | 335 | 208.6 | 166.6 | 142.1 | 210.9 | 668.3 | 531.1 | 0 | 0 | 80.62 | 347.3 | 120.8 | 151.1 | |
| Cash Conversion Cycle | 131 | 136.4 | 177.8 | 135.5 | 69.74 | 183 | 79.87 | 40.67 | -181.2 | -123 | -56.17 | -22.82 | -19.57 | -472.3 | -359.5 | 89.85 | 180.8 | 42.32 | -91.37 | -14.63 | 7.57 | |
| Cash Conversion Ratio | -2.89 | 1.04 | 1.84 | 1.38 | 1.19 | 0.802 | 0.158 | 0.31 | -0.382 | 0.115 | -0.383 | -1.61 | -1.53 | -1.87 | 1.05 | 3.86 | 7.62 | 1.5 | 10.94 | 7.56 | 4.21 | |
| Free Cash Flow to Earnings | -2.38 | 0.744 | 0.919 | -7.55 | 0.984 | 0.637 | -0.252 | 0.22 | 0.302 | -0.407 | -0.117 | -0.706 | -1.16 | -1.33 | -0.949 | 0.764 | 1.11 | 0.882 | 8.65 | 4.91 | 0.914 | |