The Estée Lauder Companies Inc. (EL) Analyst Estimates Quarterly - Discounting Cash Flows
  • Enter your search keyword...
EL
The Estée Lauder Companies Inc.
EL (NYSE)
  • Financials

  • The Estée Lauder Companies Inc. Analyst Estimates Quarterly

Annual Quarterly

* (except for per share items) of USD
Period Ending: 2028
06-30 		2028
03-31 		2027
12-31 		2027
09-30 		2027
06-30 		2027
03-31 		2026
12-31 		2026
09-30 		2026
06-30 		2026
03-31 		2025
12-31 		2025
09-30 		2025
06-30 		2025
03-31 		2024
12-31 		2024
09-30 		2024
06-30 		2024
03-31 		2023
12-30 		2023
09-29 		2023
06-29 		2023
03-29 		2022
12-29 		2022
09-29 		2022
06-29 		2022
03-29 		2021
12-29 		2021
09-29 		2021
06-29 		2021
03-29 		2020
12-29 		2020
09-29 		2020
06-29 		2020
03-29 		2019
12-29 		2019
09-29 		2019
06-29 		2019
03-29 		2018
12-29 		2018
09-29 		2018
06-29 		2018
03-29 		2017
12-29 		2017
09-29 		2017
06-29 		2017
03-29 		2016
12-29 		2016
09-29 		2016
06-29 		2016
03-29 		2015
12-29 		2015
09-29 		2015
06-29 		2015
03-29 		2014
12-29 		2014
09-29 		2014
06-29 		2014
03-29 		2013
12-29 		2013
09-29 		2013
06-29 		2013
03-29 		2012
12-29 		2012
09-29 		2012
06-29 		2012
03-29 		2011
12-29 		2011
09-29 		2011
06-29 		2011
03-29 		2010
12-29 		2010
09-29 		2010
06-29 		2010
03-29 		2009
12-29 		2009
09-29 		2009
06-29 		2009
03-29 		2008
12-29 		2008
09-29 		2008
06-29 		2008
03-29 		2007
12-29 		2007
09-29 		2007
06-29 		2007
03-29 		2006
12-29 		2006
09-29 		2006
06-29 		2006
03-29 		2005
12-29 		2005
09-29 		2005
06-29 		2005
03-29 		2004
12-29 		2004
09-29 		2004
06-29 		2004
03-29 		2003
12-29 		2003
09-29 		2003
06-29 		2003
03-29 		2002
12-29 		2002
09-29 		2002
06-29 		2002
03-29 		2001
12-29 		2001
09-29 		2001
06-29 		2001
03-29 		2000
12-29 		2000
09-29 		2000
06-29 		2000
03-29 		1999
12-29 		1999
09-29 		1999
06-29 		1999
03-29 		1998
12-29 		1998
09-29 		1998
06-29 		1998
03-29 		1997
12-29 		1997
09-29 		1997
06-29 		1997
03-29
Number of Analysts
1234
9 12 12 8 14 14 14 14 18 18 16 9 11 8 8 11 9 9 14 11 12 16 9 9 8 9 13 17 19 19 17 13 13 12 10 15 15 16 13 8 18 15 18 9 18 8 19 13 19 17 11 19 13 11 8 13 20 12 18 14 19 20 11 17 8 11 19 9 9 7 11 15 7 19 15 9 8 14 7 20 7 16 19 9 10 12 19 12 10 11 11 7 12 15 9 7 18 8 13 10 16 14 19 12 10 8 19 13 9 13 7 16 15 11 20 18
Estimated Revenue
Low
1234
4,105 3,331 3,335 3,477 3,938 3,340 3,717 3,876 3,855 3,449 3,427 3,651 4,503 3,868 3,366 4,241 5,398 4,182 3,689 3,877 4,411 3,397 2,404 2,995 4,279 3,781 3,468 3,509 2,854 2,439 2,420 2,466 2,838 2,100 1,952 1,834 2,461 2,183 1,969 1,776 2,274 1,936 1,717 1,462 2,263 1,962 1,850 1,753 2,348 2,056 1,444 1,385 2,415 1,988 1,695 1,562 2,190 1,646 1,522 1,348 1,613 1,332 1,577 1,400 1,725 579.9 1,346 339.3 1,551 1,289 1,454 1,504 1,847 684 1,533 1,352 1,090 934.9 1,185 1,063 1,070 1,397 1,222 1,329 1,343 1,079 1,083 930.5 1,151 1,014 975.4 812.7 1,024 918 812.9 897.4 1,039 955.8 724.2 882.8 1,071 892.6 799.1 831.3 945.1 875 727 771.8 872.8 797.6 676 697.2 753.6 720.5 517.3 542.7
Average
1234
4,225 3,381 3,395 3,516 3,977 3,370 3,807 3,916 4,199 3,529 3,485 3,713 4,580 3,934 3,423 4,313 5,490 4,253 3,751 3,943 4,486 3,455 2,445 3,046 4,352 3,845 3,527 3,569 3,568 3,049 3,025 3,082 3,547 2,625 2,440 2,292 3,077 2,729 2,462 2,220 2,843 2,420 2,146 1,828 2,829 2,453 2,312 2,191 2,936 2,569 1,806 1,732 3,019 2,485 2,119 1,952 2,738 2,058 1,902 1,684 2,016 1,665 1,972 1,751 2,156 724.8 1,683 424.1 1,939 1,611 1,817 1,880 2,309 855 1,916 1,690 1,362 1,169 1,481 1,329 1,338 1,746 1,528 1,661 1,678 1,348 1,354 1,163 1,439 1,267 1,219 1,016 1,279 1,148 1,016 1,122 1,298 1,195 905.3 1,104 1,339 1,116 998.9 1,039 1,181 1,094 908.7 964.8 1,091 997 845 871.5 942 900.6 646.6 678.3
High
1234
4,265 3,442 3,505 3,573 4,057 3,410 3,886 3,986 4,466 3,645 3,530 3,761 4,639 3,985 3,467 4,368 5,561 4,308 3,800 3,994 4,543 3,499 2,477 3,085 4,408 3,895 3,572 3,615 4,281 3,659 3,630 3,698 4,256 3,150 2,928 2,750 3,692 3,274 2,954 2,664 3,412 2,904 2,575 2,193 3,395 2,943 2,775 2,629 3,523 3,083 2,167 2,078 3,623 2,982 2,543 2,343 3,285 2,470 2,283 2,021 2,419 1,998 2,366 2,101 2,588 869.8 2,019 508.9 2,327 1,933 2,181 2,256 2,771 1,026 2,299 2,029 1,635 1,402 1,777 1,595 1,606 2,096 1,834 1,994 2,014 1,618 1,625 1,396 1,727 1,521 1,463 1,219 1,535 1,377 1,219 1,346 1,558 1,434 1,086 1,324 1,607 1,339 1,199 1,247 1,418 1,312 1,090 1,158 1,309 1,196 1,014 1,046 1,130 1,081 775.9 814
Estimated EBITDA
Low
1234
630.9 512 512.6 534.4 605.2 513.4 571.3 874.5 1,339 940.5 636.9 795 1,217 855 579 628.4 1,107 777.3 526.3 482.2 492.8 306.2 -374.2 187.2 703.8 713 242.8 576.4 643 538.3 315.5 467.1 641.5 423.9 237.7 332.7 560.6 401.3 190.3 315.2 528.9 366.4 226.6 258.7 541.4 332 318.1 292.2 582.3 412.2 124.6 181.5 553.4 376.9 54.15 143 471.4 274 34.17 110.2 355.8 219.1 55.89 132.6 332.1 134.5 33.6 194.5 235.5 92.49 177.6 165.1 328.2 104.9 172 156.2 205 55.77 136.5 102.9 133.1 127.3 163.5 190.4 209.6 141.7 136.4 128.6 156.2 124.2 100.8 105.3 150.6 112.6 4.27 94.4 143 149 54.84 112.9 191.8 140.5 103.7 106.9 165.9 132.1 87.52 93.52 148.8 116.2 80.16 83.12 125.2 99.52 56.4 58.27
Average
1234
649.4 519.7 521.8 540.3 611.3 518 585 1,093 1,674 1,176 796.1 993.7 1,522 1,069 723.7 785.5 1,383 971.6 657.9 602.7 616 382.8 -311.8 234 879.7 891.2 303.5 720.5 803.7 672.9 394.3 583.8 801.8 529.8 297.1 415.9 700.7 501.6 237.9 394 661.2 458 283.3 323.3 676.8 415 397.7 365.2 727.9 515.2 155.7 226.9 691.7 471.1 67.69 178.7 589.2 342.5 42.72 137.8 444.7 273.9 69.87 165.8 415.1 168.1 42 243.2 294.3 115.6 222 206.4 410.2 131.1 215 195.3 256.3 69.72 170.7 128.7 166.3 159.2 204.4 238 262 177.1 170.5 160.7 195.2 155.2 126 131.6 188.2 140.8 5.33 118 178.7 186.2 68.55 141.1 239.7 175.6 129.6 133.6 207.3 165.1 109.4 116.9 186 145.2 100.2 103.9 156.5 124.4 70.5 72.83
High
1234
655.6 528.9 538.6 549.2 623.6 524.2 597.3 1,312 2,009 1,411 955.3 1,192 1,826 1,282 868.5 942.6 1,660 1,166 789.5 723.3 739.1 459.4 -249.5 280.8 1,056 1,069 364.2 864.6 964.5 807.5 473.2 700.6 962.2 635.8 356.5 499.1 840.9 601.9 285.5 472.8 793.4 549.6 340 388 812.1 497.9 477.2 438.3 873.5 618.3 186.9 272.3 830.1 565.4 81.22 214.4 707 411.1 51.26 165.3 533.7 328.6 83.84 198.9 498.2 201.7 50.4 291.8 353.2 138.7 266.4 247.7 492.2 157.3 258 234.4 307.6 83.66 204.8 154.4 199.6 191 245.3 285.6 314.4 212.5 204.6 192.8 234.3 186.3 151.2 157.9 225.8 168.9 6.4 141.6 214.4 223.4 82.25 169.3 287.6 210.7 155.5 160.3 248.8 198.1 131.3 140.3 223.2 174.2 120.2 124.7 187.8 149.3 84.6 87.4
Estimated EBIT
Low
1234
434.9 352.9 353.3 368.4 417.1 353.9 393.8 708.4 1,180 785.8 117.3 644 1,073 714.4 106.6 509.1 975.4 649.5 96.9 380.8 426.2 248.2 -514.4 72.87 185.7 595.9 136.9 435.5 541.2 440.4 201.8 360.4 536.4 342 149.8 257.4 472.5 317.7 106.3 246.8 453.6 300.4 150.4 205.6 467.7 258.2 249.8 228.6 510.2 344.8 77.76 132.6 537.4 375.6 54.9 143.6 477.6 274 47.37 119.5 316.4 177.3 37.21 94.72 304 102.7 -17.64 101.2 204.9 60.55 143.6 129 296.4 68.55 139 125.4 181.9 39.07 108.2 78.35 150.4 94.59 126.7 152.4 178 111.2 100.6 105.5 153.3 965.5 66.32 80.33 122.4 84.48 -38.51 64.88 114.8 122.3 24.36 84.24 162.8 115.8 75.04 79.52 142.1 109.2 66.4 72.24 129.4 97.28 61.92 64.64 108.7 84.8 42 45.93
Average
1234
447.6 358.2 359.6 372.4 421.4 357 403.3 885.5 1,475 982.3 146.6 805 1,341 893 133.2 636.4 1,219 811.8 121.1 476 532.8 310.2 -428.7 91.08 232.2 744.9 171.2 544.4 676.5 550.5 252.3 450.6 670.6 427.5 187.2 321.7 590.6 397.1 132.9 308.5 567 375.5 188 257 584.6 322.7 312.3 285.7 637.7 431 97.2 165.8 671.8 469.5 68.62 179.5 597 342.5 59.22 149.4 395.5 221.6 46.51 118.4 379.9 128.4 -14.7 126.5 256.1 75.68 179.6 161.2 370.5 85.69 173.8 156.7 227.4 48.84 135.2 97.94 188 118.2 158.4 190.5 222.6 139 125.7 131.9 191.6 1,207 82.9 100.4 153 105.6 -32.09 81.1 143.5 152.9 30.45 105.3 203.5 144.8 93.8 99.4 177.6 136.5 83 90.3 161.8 121.6 77.4 80.8 135.8 106 52.5 57.42
High
1234
451.9 364.6 371.3 378.5 429.8 361.3 411.7 1,063 1,770 1,179 175.9 966 1,609 1,072 159.9 763.6 1,463 974.2 145.4 571.2 639.3 372.2 -342.9 109.3 278.6 893.9 205.4 653.3 811.8 660.6 302.7 540.7 804.7 513 224.7 386.1 708.8 476.5 159.5 370.2 680.4 450.6 225.6 308.4 701.5 387.2 374.8 342.8 765.3 517.2 116.6 199 806.1 563.4 82.35 215.3 716.4 411.1 71.06 179.2 474.6 265.9 55.81 142.1 455.9 154 -11.76 151.8 307.3 90.82 215.5 193.4 444.6 102.8 208.5 188 272.9 58.61 162.2 117.5 225.6 141.9 190.1 228.6 267.1 166.7 150.8 158.3 229.9 1,448 99.48 120.5 183.6 126.7 -25.67 97.32 172.2 183.5 36.55 126.4 244.2 173.7 112.6 119.3 213.2 163.8 99.6 108.4 194.2 145.9 92.88 96.96 163 127.2 63 68.9
Estimated Net Income
Low
1234
271.5 24.04 7.87 50.03 102.3 17.98 67.5 535.6 905.6 581.6 510.1 486.9 823.3 528.7 463.7 384.9 748.4 480.7 421.6 281.9 350 184.1 -437.7 -6.02 396.3 455.2 99.53 358.6 402.2 337.7 135.5 269.8 92.93 257.1 149.1 179.6 327.8 223.4 69.19 170.7 321.6 205 100.8 140.9 322 169.2 169.3 142.7 336.2 230.7 50.13 96.76 368.2 233.4 38.4 88.51 317.4 177.5 30.14 71.26 210.2 113.7 20.39 43.12 194.9 65.55 -21.48 39.17 119.7 33.45 85.86 72.08 179.5 34.41 76.55 75.12 114.1 22.8 32.63 40.08 49.02 52.65 53.28 91.76 106.8 68 56.88 61.16 66.99 57.75 42.4 52.67 78.91 54.2 -27.09 40.56 72.08 77.68 14.84 52.08 101.8 69.81 45.76 48.32 86.98 66.08 40.32 42.88 77.84 57.28 35.2 36.56 63.98 49.44 24.47 25.53
Average
1234
304.6 64.1 31.49 114.1 116.9 32.36 99.26 669.5 1,132 727 637.6 608.7 1,029 660.9 579.7 481.1 935.5 600.8 527 352.4 437.5 230.1 -364.7 -5.01 495.4 569 124.4 448.3 502.8 422.1 169.4 337.2 116.2 321.4 186.4 224.5 409.7 279.3 86.49 213.4 402 256.3 126 176.1 402.5 211.5 211.7 178.3 420.3 288.3 62.67 121 460.3 291.7 48 110.6 396.7 221.9 37.67 89.07 262.7 142.1 25.49 53.91 243.6 81.94 -17.9 48.96 149.7 41.81 107.3 90.1 224.4 43.01 95.69 93.9 142.6 28.5 40.79 50.11 61.27 65.81 66.6 114.7 133.5 85 71.1 76.46 83.74 72.19 53 65.84 98.64 67.75 -22.58 50.7 90.1 97.1 18.55 65.1 127.3 87.27 57.2 60.4 108.7 82.6 50.4 53.6 97.3 71.6 44 45.7 79.97 61.8 30.58 31.92
High
1234
337.6 88.13 86.6 158.1 127.9 82.69 146.9 803.4 1,358 872.4 765.2 730.4 1,235 793.1 695.6 577.4 1,123 721 632.4 422.8 525 276.1 -291.8 -4.01 594.5 682.8 149.3 537.9 603.3 506.6 203.3 404.7 139.4 385.6 223.7 269.4 491.7 335.2 103.8 256 482.4 307.5 151.2 211.3 483 253.8 254 214 504.3 346 75.2 145.1 552.3 350.1 57.6 132.8 476 266.3 45.21 106.9 315.2 170.5 30.59 64.69 292.3 98.32 -14.32 58.75 179.6 50.17 128.8 108.1 269.3 51.61 114.8 112.7 171.1 34.2 48.95 60.13 73.53 78.97 79.92 137.6 160.2 102 85.32 91.75 100.5 86.62 63.6 79.01 118.4 81.3 -18.06 60.84 108.1 116.5 22.25 78.12 152.8 104.7 68.64 72.48 130.5 99.12 60.48 64.32 116.8 85.92 52.8 54.84 95.96 74.16 36.7 38.3
Estimated SGA Expenses
Low
1234
2,466 2,001 2,003 2,089 2,365 2,007 2,233 2,184 2,401 2,012 1,308 1,985 2,183 1,829 1,189 1,569 1,985 1,663 1,081 1,326 1,038 713.2 1,190 1,357 1,806 1,672 1,535 1,402 1,584 1,356 1,667 1,518 1,673 1,181 1,268 1,073 1,468 1,387 1,400 1,127 1,361 1,196 1,191 869.9 1,359 1,296 1,191 1,144 1,387 1,289 941.4 868.8 1,398 1,191 1,276 1,045 1,261 960.8 1,144 809.1 867.3 774.4 1,159 957.5 975.5 535.6 921.4 203.8 956.8 858 942.5 997.9 1,088 410.9 1,019 886.3 634.8 416.5 748.8 672.9 644.8 875.2 811 842.7 827.9 671.1 734.2 555.9 691.2 639.5 645.8 499.7 627.3 569.4 560.5 577.8 670 624.2 541.7 616.2 648.1 575.1 558.9 567.2 584.9 564.3 496.9 526.7 543.5 516.6 461.5 476.5 470 472.2 355 370.1
Average
1234
2,538 2,031 2,039 2,112 2,389 2,025 2,287 2,730 3,002 2,515 1,635 2,482 2,729 2,286 1,486 1,962 2,481 2,079 1,351 1,658 1,298 891.4 1,487 1,696 2,257 2,089 1,919 1,753 1,980 1,695 2,084 1,897 2,091 1,476 1,585 1,341 1,835 1,734 1,751 1,408 1,701 1,495 1,489 1,087 1,699 1,619 1,488 1,430 1,734 1,611 1,177 1,086 1,747 1,488 1,595 1,306 1,577 1,201 1,430 1,011 1,084 968 1,449 1,197 1,219 669.5 1,152 254.8 1,196 1,072 1,178 1,247 1,360 513.6 1,273 1,108 793.5 520.7 936 841.1 806 1,094 1,014 1,053 1,035 838.8 917.7 694.9 864 799.4 807.2 624.6 784.2 711.7 700.6 722.3 837.5 780.3 677.1 770.3 810.1 718.8 698.6 709 731.1 705.4 621.1 658.4 679.4 645.8 576.9 595.6 587.5 590.2 443.7 462.7
High
1234
2,562 2,067 2,105 2,146 2,437 2,049 2,334 3,276 3,602 3,018 1,962 2,978 3,274 2,744 1,783 2,354 2,977 2,494 1,621 1,989 1,558 1,070 1,785 2,036 2,709 2,507 2,303 2,103 2,376 2,034 2,500 2,277 2,509 1,771 1,902 1,609 2,202 2,080 2,101 1,690 2,041 1,794 1,787 1,305 2,038 1,943 1,786 1,716 2,080 1,933 1,412 1,303 2,097 1,786 1,914 1,567 1,892 1,441 1,716 1,214 1,301 1,162 1,739 1,436 1,463 803.4 1,382 305.7 1,435 1,287 1,414 1,497 1,632 616.3 1,528 1,329 952.2 624.8 1,123 1,009 967.2 1,313 1,216 1,264 1,242 1,007 1,101 833.8 1,037 959.3 968.6 749.6 941 854 840.7 866.8 1,005 936.4 812.5 924.4 972.1 862.6 838.3 850.8 877.3 846.5 745.3 790.1 815.3 775 692.3 714.7 705 708.2 532.5 555.2
Estimated EPS
Low
1234
0.744 0.066 0.022 0.137 0.281 0.049 0.185 0.433 0.32 -0.328 -0.038 0.502 1.27 1.29 0.315 1.64 2.58 1.66 0.494 1.29 1.65 0.881 -0.196 0.71 1.87 1.56 0.521 1.27 1.09 0.82 0.41 0.78 1.09 0.58 0.28 0.44 0.9 0.61 0.3 0.39 0.8 0.46 0.22 0.26 0.78 0.41 0.37 0.37 0.82 0.56 0.11 0.18 0.86 0.6 0.12 0.22 0.81 0.38 0.09 0.16 0.44 0.23 0.13 0.12 0.46 0.08 0.08 0.03 0.29 0.07 0.2 0.18 0.46 0.04 0.22 0.18 0.21 0.039 0.18 0.13 0.17 0.14 0.17 0.22 0.22 0.14 0.13 0.11 0.17 0.12 0.1 0.09 0.14 0.1 0.06 0.08 0.14 0.15 0.08 0.1 0.2 0.14 0.09 0.09 0.17 0.13 0.07 0.08 0.15 0.11 0.06 0.06 0.12 0.1 0.04 0.04
Average
1234
0.835 0.176 0.086 0.313 0.321 0.089 0.272 0.495 0.571 -0.208 -0.038 0.513 1.29 1.31 0.322 1.68 2.63 1.7 0.504 1.32 1.69 0.901 -0.193 0.726 1.91 1.6 0.532 1.3 1.36 1.03 0.51 0.97 1.36 0.73 0.35 0.55 1.12 0.76 0.37 0.49 1 0.58 0.28 0.33 0.97 0.51 0.46 0.46 1.03 0.7 0.14 0.23 1.08 0.75 0.15 0.28 1.01 0.47 0.11 0.2 0.55 0.29 0.16 0.15 0.58 0.1 0.1 0.04 0.36 0.09 0.25 0.23 0.57 0.06 0.27 0.23 0.26 0.04 0.22 0.16 0.21 0.18 0.21 0.27 0.28 0.17 0.16 0.14 0.21 0.15 0.13 0.11 0.18 0.12 0.08 0.1 0.18 0.19 0.1 0.12 0.25 0.17 0.11 0.11 0.21 0.16 0.09 0.1 0.19 0.14 0.08 0.08 0.15 0.12 0.05 0.05
High
1234
0.925 0.242 0.237 0.433 0.351 0.227 0.403 0.609 0.777 0.022 -0.037 0.521 1.31 1.32 0.327 1.71 2.68 1.73 0.513 1.34 1.72 0.916 -0.189 0.738 1.95 1.62 0.541 1.32 1.63 1.24 0.61 1.16 1.63 0.88 0.42 0.66 1.34 0.91 0.44 0.59 1.2 0.7 0.34 0.4 1.16 0.61 0.55 0.55 1.24 0.84 0.17 0.28 1.3 0.9 0.18 0.34 1.21 0.56 0.13 0.24 0.66 0.35 0.19 0.18 0.7 0.12 0.12 0.041 0.43 0.11 0.3 0.28 0.68 0.07 0.32 0.28 0.31 0.05 0.26 0.19 0.25 0.22 0.25 0.32 0.34 0.2 0.19 0.17 0.25 0.18 0.16 0.13 0.22 0.14 0.1 0.12 0.22 0.23 0.12 0.14 0.3 0.2 0.13 0.13 0.25 0.19 0.11 0.12 0.23 0.17 0.1 0.1 0.18 0.14 0.06 0.06

AI Insights

What are AI Insights?

AI Insights help you understand your data more easily. With just a click, the assistant looks at the current page, generates a report with key metrics, and highlights any interesting trends, patterns, or outliers. You can also ask the assistant follow-up questions.

Create a Free Account
AI Insights Example
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program

Ready to Leave?

Select "Logout" below if you are ready to end your current session.