Period Ending: | 2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
1995 12-31 |
1994 12-31 |
1993 12-31 |
1992 12-31 |
1991 12-31 |
1990 12-31 |
1989 12-31 |
1988 12-31 |
1987 12-31 |
1986 12-31 |
1985 12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Report Filing: | 2025-02-06 | 2024-02-07 | 2023-02-03 | 2022-02-04 | 2021-02-05 | 2020-02-05 | 2019-02-21 | 2018-02-08 | 2017-02-09 | 2016-02-11 | 2015-02-13 | 2014-02-18 | 2013-02-19 | 2012-02-21 | 2011-02-28 | 2010-02-25 | 2009-02-26 | 2008-02-27 | 2007-02-28 | 2006-11-14 | 2005-03-10 | 2004-03-12 | 2003-03-14 | 2002-03-28 | 2001-03-22 | 2000-03-16 | 1999-03-17 | 1998-03-18 | 1997-03-18 | 1996-03-19 | 1995-03-16 | 1994-03-21 | 1992-12-31 | 1991-12-31 | 1990-12-31 | 1989-12-31 | 1988-12-31 | 1987-12-31 | 1986-12-31 | 1985-12-31 |
Total Current Assets | 124,474 | 121,481 | 116,476 | 108,996 | 116,744 | 114,047 | 113,585 | 115,902 | 108,461 | 145,470 | 131,835 | 131,585 | 125,643 | 120,208 | 118,945 | 150,131 | 173,465 | 212,090 | 182,835 | 200,142 | 210,156 | 172,168 | 194,269 | 36,260 | 39,310 | 45,679 | 39,860 | 38,465 | 35,883 | 29,971 | 28,602 | 22,482 | 131,162 | 26,250 | 28,984 | 127,451 | 118,889 | 21,982 | 18,458 | 14,014 |
Cash and Short Term Investments | 38,348 | 40,171 | 44,070 | 49,593 | 49,961 | 34,651 | 33,951 | 38,927 | 38,827 | 35,176 | 31,150 | 36,568 | 35,943 | 35,766 | 35,570 | 60,098 | 65,198 | 73,786 | 55,622 | 42,543 | 34,076 | 39,309 | 30,521 | 18,167 | 17,967 | 25,173 | 24,956 | 22,453 | 19,103 | 15,096 | 13,822 | 8,222 | 6,686 | 8,133 | 6,768 | 5,421 | 6,725 | 10,097 | 8,553 | 5,904 |
Cash & Equivalents | 22,935 | 24,862 | 25,134 | 20,540 | 25,243 | 17,504 | 16,718 | 18,492 | 15,905 | 14,272 | 10,757 | 14,468 | 15,659 | 17,148 | 14,805 | 21,441 | 22,049 | 35,283 | 28,894 | 31,499 | 23,511 | 21,770 | 12,250 | 7,218 | 4,851 | 6,230 | 4,836 | 7,934 | 7,267 | 8,440 | 6,220 | 8,222 | 6,686 | 8,133 | 6,768 | 5,421 | 6,725 | 10,097 | 8,553 | 5,904 |
Short Term Investments | 15,413 | 15,309 | 18,936 | 29,053 | 24,718 | 17,147 | 17,233 | 20,435 | 22,922 | 20,904 | 20,393 | 22,100 | 20,284 | 18,618 | 20,765 | 38,657 | 43,149 | 38,503 | 26,728 | 11,044 | 10,565 | 17,539 | 18,271 | 10,949 | 13,116 | 18,943 | 20,120 | 14,519 | 11,836 | 6,656 | 7,602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Receivables | 66,573 | 62,026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101,975 | 92,819 | 87,309 | 81,869 | 78,541 | 77,458 | 84,583 | 99,649 | 128,183 | 120,176 | 115,931 | 115,435 | 112,701 | 99,095 | 3,152 | 6,272 | 7,571 | 2,604 | 3,513 | 3,133 | 3,521 | 3,225 | 3,136 | 110,396 | 3,243 | 3,537 | 106,783 | 95,687 | 4,402 | 3,488 | 2,852 |
Inventory | 14,951 | 15,651 | 14,080 | 12,065 | 10,808 | 10,786 | 11,220 | 10,277 | 8,898 | 8,319 | 7,866 | 7,708 | 7,362 | 5,901 | 5,917 | 5,450 | 8,618 | 10,121 | 11,578 | 10,271 | 10,766 | 9,181 | 6,980 | 6,191 | 7,514 | 6,435 | 5,656 | 5,468 | 6,656 | 7,162 | 6,487 | 5,538 | 5,451 | 6,215 | 7,115 | 6,817 | 6,638 | 6,321 | 5,793 | 4,602 |
Other Current Assets | 4,602 | 3,633 | 58,326 | 47,338 | 55,975 | 68,610 | 68,414 | 66,698 | 60,736 | 0 | 0 | 0 | 469 | 0 | 0 | 0 | 0 | 0 | -4,541 | 31,397 | 49,879 | 10,977 | 57,673 | 8,750 | 7,557 | 6,500 | 6,644 | 7,031 | 6,991 | 4,192 | 5,068 | 5,586 | 8,629 | 8,659 | 11,564 | 8,430 | 9,839 | 1,162 | 624.5 | 656.6 |
Total Assets | 285,196 | 273,310 | 255,884 | 257,035 | 267,261 | 258,537 | 256,540 | 257,808 | 237,951 | 224,925 | 208,527 | 202,026 | 190,554 | 178,348 | 164,687 | 194,850 | 218,328 | 279,264 | 278,554 | 269,476 | 292,654 | 315,920 | 289,357 | 276,543 | 284,421 | 276,229 | 237,545 | 279,097 | 262,867 | 243,283 | 219,354 | 198,938 | 180,545 | 174,429 | 173,663 | 160,893 | 143,366 | 44,956 | 37,933 | 31,604 |
Total Non-Current Assets | 160,722 | 151,829 | 139,408 | 148,039 | 150,517 | 144,490 | 142,955 | 141,906 | 129,490 | 79,455 | 76,692 | 70,441 | 64,911 | 58,140 | 45,742 | 44,719 | 44,863 | 67,174 | 95,719 | 69,334 | 82,498 | 143,752 | 95,088 | 240,283 | 245,111 | 230,550 | 197,685 | 240,632 | 226,984 | 213,312 | 190,752 | 176,456 | 49,383 | 148,180 | 144,678 | 33,442 | 24,478 | 22,974 | 19,475 | 17,589 |
Property, Plant and Equipment | 64,875 | 62,205 | 61,484 | 64,837 | 65,034 | 65,699 | 65,297 | 63,562 | 60,901 | 57,256 | 53,343 | 47,600 | 41,393 | 22,371 | 23,179 | 24,778 | 28,565 | 36,239 | 38,505 | 40,707 | 44,551 | 41,993 | 37,935 | 33,121 | 37,508 | 42,317 | 37,320 | 34,594 | 33,527 | 31,273 | 27,048 | 23,059 | 22,160 | 22,522 | 22,208 | 18,605 | 15,992 | 14,034 | 13,201 | 12,421 |
Goodwill and Intangible Assets | 0 | 683 | 2,350 | 1,238 | 402 | 466 | 442 | 288 | 248 | 124 | 133 | 85 | 87 | 100 | 102 | 209 | 1,593 | 2,069 | 6,937 | 5,945 | 7,271 | 7,262 | 6,617 | 0 | 127,801 | 115,133 | 133,455 | 176,416 | 162,379 | 149,694 | 130,356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill | 0 | 683 | 603 | 619 | 258 | 278 | 264 | 75 | 50 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,839 | 0 | 0 | 5,378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 2,350 | 619 | 144 | 188 | 178 | 213 | 198 | 124 | 133 | 85 | 87 | 100 | 102 | 0 | 0 | 0 | 1,098 | 5,945 | 7,271 | 7,262 | 6,617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments | 6,821 | 5,548 | 53,307 | 56,898 | 4,901 | 2,519 | 2,709 | 3,085 | 3,304 | 3,224 | 3,357 | 3,679 | 3,246 | 15,774 | 14,244 | 1,550 | 1,592 | 2,853 | 0 | 723 | 1,216 | 1,123 | 0 | 0 | 50,359 | 45,948 | 3,369 | 4,158 | 4,790 | 6,801 | 9,659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Assets | 16,375 | 16,985 | 15,552 | 13,796 | 12,423 | 11,863 | 10,412 | 10,973 | 9,705 | 11,509 | 13,639 | 13,315 | 15,185 | 15,125 | 2,003 | 3,440 | 3,108 | 3,500 | 4,950 | 1,187 | 3,837 | 12,092 | 15,213 | 5,996 | 3,342 | 2,816 | 3,175 | 3,712 | 4,429 | 4,802 | 4,146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Long Term Assets | 72,651 | 66,408 | 6,715 | 11,270 | 67,757 | 63,943 | 64,095 | 63,998 | 55,332 | 7,342 | 6,220 | 5,762 | 5,000 | 4,770 | 6,214 | 14,742 | 10,005 | 22,513 | 45,327 | 20,772 | 25,623 | 81,282 | 35,323 | 201,166 | 26,101 | 24,336 | 20,366 | 21,752 | 21,859 | 20,742 | 19,543 | 153,397 | 27,223 | 125,657 | 122,471 | 14,837 | 8,486 | 8,941 | 6,274 | 5,168 |
Total Current Liabilities | 106,859 | 101,531 | 96,866 | 90,727 | 97,192 | 98,132 | 95,569 | 94,600 | 90,281 | 81,262 | 77,141 | 74,131 | 73,428 | 73,038 | 48,883 | 50,773 | 68,926 | 76,779 | 80,220 | 95,790 | 52,676 | 82,288 | 100,345 | 44,546 | 48,624 | 44,941 | 39,198 | 37,830 | 37,865 | 34,252 | 27,832 | 80,593 | 68,944 | 84,679 | 87,503 | 65,466 | 56,676 | 17,793 | 15,626 | 12,777 |
Accounts Payable | 24,128 | 25,992 | 25,605 | 22,349 | 22,204 | 20,673 | 21,520 | 23,282 | 21,296 | 20,272 | 20,035 | 19,531 | 19,308 | 17,724 | 16,362 | 14,301 | 13,145 | 20,832 | 21,214 | 22,910 | 21,991 | 20,407 | 18,936 | 15,677 | 15,075 | 14,292 | 13,368 | 11,997 | 11,735 | 11,260 | 10,777 | 8,769 | 9,575 | 10,297 | 10,897 | 11,382 | 8,705 | 0 | 0 | 0 |
Notes Payable/Short Term Debt | 55,507 | 50,150 | 50,568 | 50,037 | 51,666 | 54,313 | 53,493 | 51,621 | 49,669 | 42,998 | 38,013 | 38,063 | 38,762 | 40,311 | 15,456 | 18,334 | 63,972 | 28,275 | 32,005 | 0 | 0 | 0 | 0 | 302 | 277 | 1,602 | 1,121 | 1,129 | 1,661 | 1,832 | 155 | 932 | 49,068 | 47,195 | 50,188 | 46,487 | 37,836 | 1,883 | 1,304 | 1,275 |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 449 | 1,862 | 1,404 | 1,358 | 508 | 316 | 316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue | 3,331 | 2,515 | 2,404 | 2,349 | 2,161 | 2,091 | 2,095 | 2,107 | 3,866 | 4,559 | 3,923 | 2,817 | 2,796 | 2,216 | 2,069 | 3,162 | 3,667 | 4,093 | 4,708 | 28,733 | 8,206 | 9,211 | 0 | 23,990 | 51,066 | 49,741 | 50,222 | 50,214 | 49,682 | 49,511 | 51,188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities | 23,893 | 22,874 | 18,289 | 15,992 | 21,161 | 21,055 | 18,461 | 17,590 | 15,450 | 13,433 | 15,170 | 13,720 | 12,562 | 12,787 | 14,996 | 14,976 | -11,858 | 23,579 | 22,293 | 44,147 | 22,479 | 52,670 | 81,409 | 4,577 | -18,243 | -22,556 | -26,917 | -26,868 | -25,721 | -28,667 | -34,604 | 70,892 | 10,301 | 27,187 | 26,419 | 7,598 | 10,136 | 15,911 | 14,322 | 11,503 |
Total Liabilities | 240,338 | 230,512 | 212,717 | 208,413 | 236,450 | 225,307 | 220,474 | 222,792 | 208,668 | 196,174 | 183,353 | 175,279 | 174,243 | 163,277 | 165,329 | 201,365 | 234,444 | 272,215 | 280,860 | 255,397 | 275,732 | 303,610 | 278,097 | 268,085 | 265,811 | 248,692 | 214,136 | 248,363 | 236,105 | 218,736 | 197,695 | 181,906 | 164,710 | 150,939 | 149,625 | 137,199 | 121,673 | 26,463 | 23,074 | 19,335 |
Total Non-Current Liabilities | 133,479 | 128,981 | 115,851 | 117,686 | 139,258 | 127,175 | 124,905 | 128,192 | 118,387 | 114,912 | 106,212 | 101,148 | 100,815 | 90,239 | 116,446 | 150,592 | 165,518 | 195,436 | 200,640 | 159,607 | 223,056 | 221,322 | 177,752 | 223,539 | 217,187 | 203,751 | 174,938 | 210,533 | 198,240 | 184,484 | 169,863 | 101,313 | 95,766 | 66,260 | 62,121 | 71,732 | 64,997 | 8,670 | 7,448 | 6,558 |
Total Long Term Debt | 105,355 | 100,957 | 89,906 | 89,448 | 111,332 | 102,408 | 100,720 | 102,666 | 93,301 | 89,856 | 81,158 | 76,625 | 67,595 | 59,177 | 88,532 | 114,890 | 90,716 | 140,255 | 144,373 | 93,163 | 106,540 | 150,231 | 162,222 | 167,035 | 165,279 | 150,461 | 131,037 | 167,118 | 156,700 | 146,792 | 130,816 | 54,984 | 50,950 | 50,218 | 45,332 | 38,921 | 32,113 | 1,752 | 2,137 | 2,157 |
Deferred Tax Liabilities Non-Current | 1,074 | 1,005 | 1,549 | 1,581 | 538 | 490 | 597 | 815 | 691 | 502 | 570 | 598 | 470 | 696 | 1,135 | 2,375 | 2,035 | 3,034 | 2,744 | 5,275 | 6,171 | 13,413 | 14,561 | 10,065 | 9,030 | 8,454 | 6,239 | 5,557 | 5,563 | 5,017 | 3,906 | 3,376 | 2,949 | 2,830 | 3,103 | 3,393 | 3,933 | 2,355 | 1,328 | 1,214 |
Deferred Revenue Non-Current | 4,910 | 5,051 | 4,883 | 4,683 | 4,559 | 4,191 | 3,985 | 3,829 | 3,687 | 2,833 | 2,686 | 2,534 | 1,893 | 1,739 | 1,622 | 1,656 | 1,767 | 1,989 | 4,125 | 5,605 | 0 | 0 | 0 | 0 | 7,486 | 6,775 | 6,034 | 7,865 | 8,504 | 6,116 | 7,669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Capital Lease Obligations | 2,340 | 1,876 | 1,505 | 1,393 | 1,314 | 1,414 | 0 | 0 | 0 | 0 | 0 | 0 | 1,299 | 0 | 0 | 137 | 0 | 0 | 39,111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Long Term Liabilities | 19,800 | 20,092 | 18,008 | 20,581 | 21,515 | 18,672 | 19,603 | 20,882 | 20,708 | 21,721 | 21,798 | 21,391 | 29,558 | 28,627 | 25,157 | 31,534 | 71,000 | 50,158 | 10,287 | 55,564 | 110,345 | 57,678 | 969 | 46,439 | 35,392 | 38,061 | 31,628 | 29,993 | 27,473 | 26,559 | 27,472 | 42,953 | 41,866 | 13,212 | 13,686 | 29,418 | 28,951 | 4,563 | 3,983 | 3,186 |
Total Equity | 44,858 | 42,798 | 43,167 | 48,622 | 30,811 | 33,230 | 36,066 | 35,016 | 29,283 | 28,751 | 25,174 | 26,747 | 16,311 | 15,071 | -642 | -6,515 | -16,116 | 7,049 | -2,306 | 14,079 | 16,922 | 12,310 | 11,260 | 8,458 | 18,610 | 27,537 | 23,409 | 30,734 | 26,762 | 24,547 | 21,659 | 17,032 | 15,835 | 23,490 | 24,038 | 23,695 | 21,693 | 18,493 | 14,860 | 12,269 |
Non-Controlling Interest | 23 | 25 | -75 | 103 | 121 | 45 | 134 | 126 | 113 | 109 | 369 | 364 | 364 | 43 | 31 | 1,305 | 1,195 | 1,421 | 1,159 | 1,122 | 877 | 659 | 5,670 | 672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 166.8 | 164.1 | 0 | 0 | 0 |
Total Stockholders' Equity | 44,835 | 42,773 | 43,242 | 48,519 | 30,690 | 33,185 | 35,932 | 34,890 | 29,170 | 28,642 | 24,805 | 26,383 | 15,947 | 15,028 | -673 | -7,820 | -17,311 | 5,628 | -3,465 | 12,957 | 16,045 | 11,651 | 5,590 | 7,786 | 18,610 | 27,537 | 23,409 | 30,734 | 26,762 | 24,547 | 21,659 | 17,032 | 15,835 | 23,490 | 24,038 | 23,528 | 21,529 | 18,493 | 14,860 | 12,269 |
Retained Earnings | 33,740 | 31,029 | 31,754 | 35,769 | 18,243 | 20,320 | 22,668 | 21,218 | 15,634 | 14,414 | 24,556 | 23,658 | 18,077 | 12,985 | -7,038 | -13,599 | -16,145 | -1,485 | -17 | 12,461 | 11,175 | 8,421 | 8,659 | 10,502 | 17,884 | 24,606 | 19,659 | 25,234 | 20,334 | 17,688 | 15,174 | 11,071 | 9,628 | 17,991 | 21,176 | 21,704 | 20,126 | 16,718 | 14,167 | 12,113 |
Accumulated Other Earnings | -9,639 | -9,042 | -9,339 | -8,339 | -8,294 | -7,728 | -7,366 | -6,959 | -7,013 | -6,257 | -20,032 | -18,231 | -22,854 | -18,734 | -14,313 | -10,864 | -10,085 | -558 | -7,846 | -3,562 | 1,258 | -414 | -6,531 | -5,913 | -3,432 | -1,923 | -1,670 | -1,267 | -29 | 594 | 189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock | 41 | 42 | 42 | 41 | 41 | 41 | 41 | 41 | 41 | 41 | 40 | 40 | 40 | 38 | 38 | 34 | 24 | 22 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 1,222 | 1,222 | 1,203 | 1,189 | 1,160 | 1,023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,432 | 0 | 1,670 | 1,267 | 29 | 0 | 1,875 | 1,458 | 1,083 | 800 | 800 | 800 | 0 | 0 | 0 | 0 |
Additional Paid in Capital | 20,693 | 20,744 | 20,785 | 21,048 | 20,700 | 20,552 | 20,589 | 20,590 | 20,508 | 20,444 | 20,241 | 20,916 | 20,684 | 20,739 | 20,640 | 16,609 | 8,895 | 7,649 | 4,379 | 4,642 | 3,593 | 3,625 | 3,443 | 3,178 | 4,139 | 3,699 | 4,198 | 5,525 | 5,268 | 5,105 | 3,398 | 5,581 | 5,124 | 4,700 | 2,063 | 1,024 | 1,402 | 1,775 | 692.3 | 156 |
Total Liabilities & Total Equity | 285,196 | 273,310 | 255,884 | 257,035 | 267,261 | 258,537 | 256,540 | 257,808 | 237,951 | 224,925 | 208,527 | 202,026 | 190,554 | 178,348 | 164,687 | 194,850 | 218,328 | 279,264 | 278,554 | 269,476 | 292,654 | 315,920 | 289,357 | 276,543 | 284,421 | 276,229 | 237,545 | 279,097 | 262,867 | 243,283 | 219,354 | 198,938 | 180,545 | 174,429 | 173,663 | 160,893 | 143,366 | 44,956 | 37,933 | 31,604 |
Total Liabilities & Shareholders' Equity | 285,196 | 273,310 | 255,884 | 257,035 | 267,261 | 258,537 | 256,540 | 257,808 | 237,951 | 224,925 | 208,527 | 202,026 | 190,554 | 178,348 | 164,687 | 194,850 | 218,328 | 279,264 | 278,554 | 269,476 | 292,654 | 315,920 | 289,357 | 276,543 | 284,421 | 276,229 | 237,545 | 279,097 | 262,867 | 243,283 | 219,354 | 198,938 | 180,545 | 174,429 | 173,663 | 160,893 | 143,366 | 44,956 | 37,933 | 31,604 |
Total Investments | 22,234 | 20,857 | 41,708 | 33,598 | 29,619 | 19,666 | 19,942 | 23,520 | 26,226 | 24,128 | 23,750 | 25,779 | 23,530 | 34,392 | 35,009 | 40,207 | 44,741 | 41,356 | 26,728 | 7,583 | 9,507 | 11,872 | 18,271 | 10,949 | 16,065 | 21,687 | 22,521 | 16,470 | 14,319 | 8,904 | 11,156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Debt | 160,862 | 151,107 | 140,474 | 139,485 | 162,998 | 156,721 | 154,213 | 154,287 | 142,970 | 132,854 | 119,171 | 114,688 | 105,058 | 99,488 | 103,988 | 133,087 | 154,688 | 168,530 | 172,049 | 154,332 | 172,973 | 179,804 | 162,222 | 167,337 | 165,556 | 152,063 | 132,158 | 168,247 | 158,361 | 148,624 | 130,971 | 111,976 | 100,018 | 97,413 | 95,519 | 85,408 | 69,948 | 3,635 | 3,441 | 3,432 |
Net Debt | 137,927 | 126,245 | 115,340 | 118,945 | 137,755 | 139,217 | 137,495 | 135,795 | 127,065 | 118,582 | 108,414 | 100,220 | 89,399 | 82,340 | 89,183 | 111,646 | 132,639 | 133,247 | 143,155 | 122,833 | 149,462 | 158,034 | 149,972 | 160,119 | 160,705 | 145,833 | 127,322 | 160,313 | 151,094 | 140,184 | 124,751 | 103,754 | 93,332 | 89,280 | 88,752 | 79,987 | 63,223 | -6,462 | -5,112 | -2,472 |