| Period Ending: |
LTM
(Last Twelve Months) |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
1995 12-31 |
1994 12-31 |
1993 12-31 |
1992 12-31 |
1991 12-31 |
1990 12-31 |
1989 12-31 |
1988 12-31 |
1987 12-31 |
1986 12-31 |
1985 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | |||||||||||||||||||||||||||||||||||||||||||
| Price to Earnings Ratio | -6.8 | -6.38 | 6.7 | 11.21 | -23.57 | 4.62 | -27.3 | 785.9 | 8.23 | 6.43 | 10.5 | 7.58 | 49.26 | 5.08 | 8.8 | 2.02 | 8.83 | 11.01 | -0.353 | -4.89 | -1.12 | 9.9 | 8.38 | 59.22 | -17.26 | -5.25 | 10.03 | 4.91 | 1.77 | 4.84 | 4.94 | 4.31 | 3.06 | 7.26 | -1.63 | -2.18 | 5.2 | 1.95 | 1.69 | 1.53 | 1.71 | 1.55 | |
| Price to Sales Ratio | 0.292 | 0.279 | 0.213 | 0.277 | 0.295 | 0.608 | 0.275 | 0.237 | 0.189 | 0.317 | 0.317 | 0.374 | 0.421 | 0.413 | 0.37 | 0.301 | 0.449 | 0.257 | 0.036 | 0.077 | 0.088 | 0.081 | 0.148 | 0.178 | 0.104 | 0.178 | 0.204 | 0.221 | 0.273 | 0.218 | 0.149 | 0.13 | 0.127 | 0.169 | 0.12 | 0.056 | 0.046 | 0.078 | 0.097 | 0.099 | 0.089 | 0.074 | |
| Price to Book Ratio | 1.17 | 1.45 | 0.878 | 1.14 | 1.08 | 1.71 | 1.14 | 1.11 | 0.842 | 1.42 | 1.65 | 1.95 | 2.44 | 2.3 | 3.1 | 2.72 | -86.05 | -3.82 | -0.301 | 2.37 | -4.07 | 1.1 | 1.59 | 2.52 | 3.03 | 3.67 | 1.87 | 1.29 | 1.67 | 1.09 | 0.82 | 0.727 | 0.751 | 1.08 | 0.76 | 0.21 | 0.186 | 0.318 | 0.417 | 0.383 | 0.377 | 0.318 | |
| Price to Free Cash Flow Ratio | 4.6 | 2.45 | 5.84 | 7.29 | -3,591 | 8.67 | 1.88 | 3.69 | 4.18 | 4.5 | 3.77 | 6.23 | 8.61 | 15.78 | 13.89 | 7.43 | 7.84 | 2.61 | -0.757 | 1.2 | 5.11 | 1.01 | 1.67 | 2.36 | 1.49 | 1.99 | 1.49 | 1.67 | 3.09 | 1.87 | 2.48 | 1.67 | 2.27 | 2.55 | 2.1 | 2.17 | -0.188 | -0.06 | -0.112 | 0 | 0 | 0 | |
| Price to Operating Cash Flow Ratio | 2.72 | 2.45 | 2.55 | 3.27 | 6.81 | 5.25 | 1.44 | 2.09 | 2.01 | 2.75 | 2.43 | 3.46 | 4.18 | 5.81 | 5.46 | 4.17 | 5.05 | 1.86 | -29.08 | 0.779 | 1.47 | 0.657 | 1.04 | 1.45 | 0.908 | 1.26 | 1.03 | 1.19 | 1.7 | 1.21 | 1.14 | 0.843 | 0.978 | 1.31 | 1.04 | 0.607 | 0.604 | 0.786 | 0.86 | 0 | 0 | 0 | |
| Price Earnings to Growth Ratio | 0.025 | 0.027 | 0.187 | -0.035 | 0.212 | -0.003 | 0.008 | -7.94 | -0.16 | 0.099 | -0.279 | 0.015 | -0.549 | 0.048 | -0.122 | 0.011 | 0.081 | -0.097 | -0.001 | 0.062 | 0.001 | -0.187 | 0.016 | -1.39 | 0.149 | 0.023 | -0.165 | -0.073 | 0.004 | 0.089 | 1.25 | -0.155 | 0.026 | -0.056 | -0.015 | 0.006 | -0.067 | -0.078 | 0.08 | 0.031 | 0.053 | 0 | |
| EV to EBITDA | -19.14 | -19.31 | 14.6 | 13.33 | 11.21 | 16.48 | 48.53 | 17.54 | 12.96 | 12.27 | 10.5 | 10.28 | 19.17 | 7.17 | 10.68 | 8.87 | 8.99 | 9.25 | 10.3 | 4.96 | 15.21 | 8.9 | 6.09 | 8.95 | 6.18 | 7.8 | 5.42 | 5.33 | 5.19 | 5.26 | 5.82 | 5.89 | 5.44 | 7.49 | 9.11 | 8.01 | 6.79 | 4.8 | 4.54 | ||||
| Liquidity Ratios | |||||||||||||||||||||||||||||||||||||||||||
| Current Ratio | 1.12 | 1.07 | 1.16 | 1.2 | 1.2 | 1.2 | 1.2 | 1.16 | 1.2 | 1.23 | 1.2 | 1.79 | 1.71 | 1.78 | 1.71 | 1.65 | 2.43 | 2.96 | 2.52 | 2.76 | 2.28 | 2.09 | 3.99 | 2.09 | 1.94 | 0.814 | 0.808 | 1.02 | 1.02 | 1.02 | 0.948 | 0.875 | 1.03 | 0.279 | 1.9 | 0.31 | 0.331 | 1.95 | 2.1 | 1.24 | 1.18 | 1.1 | |
| Quick Ratio | 0.979 | 0.942 | 1.02 | 1.04 | 1.06 | 1.07 | 1.09 | 1.05 | 1.08 | 1.12 | 1.1 | 1.69 | 1.61 | 1.67 | 1.61 | 1.57 | 2.31 | 2.85 | 2.39 | 2.63 | 2.13 | 1.98 | 3.79 | 1.98 | 1.87 | 0.675 | 0.654 | 0.873 | 0.873 | 0.872 | 0.772 | 0.666 | 0.795 | 0.21 | 1.82 | 0.237 | 0.25 | 1.84 | 1.98 | 0.88 | 0.811 | 0.737 | |
| Cash Ratio | 0.23 | 0.203 | 0.215 | 0.245 | 0.259 | 0.226 | 0.26 | 0.178 | 0.175 | 0.195 | 0.176 | 0.176 | 0.139 | 0.195 | 0.213 | 0.235 | 0.303 | 0.422 | 0.32 | 0.46 | 0.36 | 0.329 | 0.446 | 0.265 | 0.122 | 0.162 | 0.1 | 0.139 | 0.123 | 0.21 | 0.192 | 0.246 | 0.223 | 0.102 | 0.097 | 0.096 | 0.077 | 0.083 | 0.119 | 0.567 | 0.547 | 0.462 | |
| Debt Ratio | 0.546 | 0.565 | 0.564 | 0.553 | 0.549 | 0.543 | 0.61 | 0.606 | 0.601 | 0.598 | 0.601 | 0.591 | 0.571 | 0.568 | 0.551 | 0.558 | 0.631 | 0.676 | 0.701 | 0.604 | 0.617 | 0.569 | 0.562 | 0.663 | 0.561 | 0.605 | 0.582 | 0.549 | 0.556 | 0.603 | 0.602 | 0.611 | 0.597 | 0.563 | 0.554 | 0.558 | 0.55 | 0.531 | 0.488 | 0.081 | 0.091 | 0.109 | |
| Debt to Equity Ratio | 3.47 | 4.54 | 3.59 | 3.53 | 3.25 | 2.87 | 5.31 | 4.72 | 4.29 | 4.42 | 4.9 | 4.64 | 4.8 | 4.35 | 6.59 | 6.62 | -154.5 | -16.83 | -8.84 | 29.99 | -49.59 | 11.83 | 10.26 | 17.97 | 29.02 | 21.49 | 8.9 | 5.51 | 5.65 | 5.47 | 5.92 | 6.05 | 6.05 | 6.57 | 6.32 | 4.15 | 3.97 | 3.63 | 3.25 | 0.197 | 0.232 | 0.28 | |
| Long Term Debt to Capitalization | 0.688 | 0.747 | 0.698 | 0.699 | 0.673 | 0.646 | 0.782 | 0.753 | 0.737 | 0.746 | 0.762 | 0.758 | 0.763 | 0.744 | 0.806 | 0.797 | 1.01 | 1.07 | 1.15 | 0.961 | 1.03 | 0.878 | 0.869 | 0.928 | 0.967 | 0.955 | 0.899 | 0.845 | 0.848 | 0.845 | 0.854 | 0.857 | 0.858 | 0.763 | 0.763 | 0.681 | 0.653 | 0.623 | 0.599 | 0.087 | 0.126 | 0.15 | |
| Total Debt to Capitalization | 0.776 | 0.82 | 0.782 | 0.779 | 0.765 | 0.742 | 0.842 | 0.825 | 0.811 | 0.816 | 0.831 | 0.823 | 0.828 | 0.813 | 0.868 | 0.869 | 1.01 | 1.06 | 1.13 | 0.968 | 1.02 | 0.922 | 0.911 | 0.947 | 0.967 | 0.956 | 0.899 | 0.846 | 0.85 | 0.846 | 0.855 | 0.858 | 0.858 | 0.868 | 0.863 | 0.806 | 0.799 | 0.784 | 0.765 | 0.164 | 0.188 | 0.219 | |
| Interest Coverage Ratio | -0.824 | -0.824 | 4.59 | 4.14 | 4.9 | 2.51 | -2.67 | 0.547 | 2.61 | 4.1 | 6.08 | 9.03 | 0.41 | 15.45 | 8.13 | 9.22 | 4.68 | 0.646 | -0.325 | 0.796 | -0.905 | 0.871 | 0 | 0 | 0 | 0 | 12.81 | 11.78 | 17.96 | 25.74 | 21.45 | 22.5 | 21.07 | 10.95 | 5.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Flow to Debt Ratio | 0.124 | 0.13 | 0.096 | 0.099 | 0.049 | 0.113 | 0.149 | 0.113 | 0.097 | 0.117 | 0.138 | 0.122 | 0.122 | 0.091 | 0.086 | 0.098 | 0.11 | 0.122 | -0.001 | 0.101 | 0.056 | 0.141 | 0.149 | 0.096 | 0.115 | 0.136 | 0.204 | 0.197 | 0.175 | 0.164 | 0.122 | 0.142 | 0.127 | 0.125 | 0.115 | 0.083 | 0.078 | 0.112 | 0.149 | 0 | 0 | 0 | |
| Margins | |||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Margin | 0% | 0% | 8.38% | 9.17% | 10.86% | 12.06% | 4.55% | 7.53% | 9.11% | 10.47% | 11.04% | 11.86% | 8.45% | 16.25% | 13.03% | 13.55% | 15.63% | 14.98% | 12.41% | 17.32% | 7% | 18.05% | 21.22% | 21.09% | 22.95% | 20.03% | 22.92% | 21.16% | 21.41% | 23.38% | 19.32% | 19.35% | 19.88% | 15.44% | 11.31% | 20.29% | 20.12% | 24.47% | 26.19% | 18.35% | 17.3% | 15.8% | |
| Operating Profit Margin | -4.9% | -4.9% | 2.82% | 3.1% | 3.97% | 3.32% | -3.47% | 0.368% | 2% | 3.11% | 3.81% | 4.67% | 0.23% | 8.72% | 4.34% | 5.55% | 6.56% | 3.77% | -2.36% | 5.04% | -4.97% | 4.14% | 7.28% | 4.87% | 5.54% | 2.17% | 10.42% | 9.88% | 9.96% | 13.2% | 10.14% | 10.21% | 11.83% | 8.14% | 4.8% | 6.78% | 10.79% | 14.54% | 14.55% | 8.66% | 6.47% | 5.17% | |
| Pretax Profit Margin | -6.32% | -6.32% | 3.91% | 2.25% | -1.91% | 13.04% | -0.878% | -0.411% | 2.71% | 5.2% | 4.47% | 6.85% | 0.856% | 9.78% | 5.72% | 6.4% | 5.54% | 2.24% | -9.99% | -2.17% | -9.42% | 0.596% | 2.38% | 0.815% | 0.656% | -4.62% | 4.77% | 6.13% | 16.94% | 7.12% | 4.62% | 4.89% | 6.84% | 3.69% | -0.127% | -3.01% | 1.42% | 6.19% | 8.98% | 10.26% | 8.07% | 6.86% | |
| Net Profit Margin | -4.37% | -4.37% | 3.18% | 2.47% | -1.25% | 13.16% | -1.01% | 0.03% | 2.29% | 4.93% | 3.02% | 4.93% | 0.854% | 8.14% | 4.2% | 14.91% | 5.09% | 2.34% | -10.18% | -1.58% | -7.88% | 0.814% | 1.76% | 0.301% | -0.604% | -3.4% | 2.04% | 4.5% | 15.4% | 4.5% | 3.02% | 3.02% | 4.13% | 2.33% | -7.38% | -2.56% | 0.881% | 3.99% | 5.73% | 6.46% | 5.24% | 4.77% | |
| Operating Cash Flow Margin | 10.91% | 11.36% | 8.34% | 8.47% | 4.34% | 11.58% | 19.09% | 11.31% | 9.37% | 11.54% | 13.04% | 10.81% | 10.07% | 7.11% | 6.77% | 7.22% | 8.9% | 13.8% | -0.123% | 9.92% | 6% | 12.26% | 14.23% | 12.29% | 11.48% | 14.18% | 19.85% | 18.56% | 16.11% | 17.99% | 13.1% | 15.44% | 12.95% | 12.91% | 11.5% | 9.2% | 7.59% | 9.91% | 11.29% | 0% | 0% | 0% | |
| Free Cash Flow Margin | 6.35% | 11.36% | 3.64% | 3.79% | -0.008% | 7.01% | 14.57% | 6.42% | 4.51% | 7.05% | 8.43% | 6% | 4.89% | 2.62% | 2.66% | 4.05% | 5.73% | 9.87% | -4.74% | 6.42% | 1.73% | 8.01% | 8.87% | 7.57% | 7% | 8.94% | 13.71% | 13.24% | 8.85% | 11.69% | 6.02% | 7.81% | 5.57% | 6.63% | 5.72% | 2.57% | -24.39% | -129% | -86.31% | 0% | 0% | 0% | |
| Return | |||||||||||||||||||||||||||||||||||||||||||
| Return on Assets | -2.72% | -2.83% | 2.06% | 1.59% | -0.774% | 6.98% | -0.479% | 0.018% | 1.43% | 3% | 1.93% | 3.28% | 0.59% | 5.92% | 2.95% | 11.33% | 3.98% | 1.39% | -6.76% | -0.975% | -4.53% | 0.534% | 1.04% | 0.157% | -0.339% | -1.97% | 1.22% | 2.62% | 9.29% | 2.48% | 1.69% | 1.7% | 2.42% | 1.27% | -4.09% | -1.29% | 0.495% | 2.38% | 3.7% | 10.29% | 8.66% | 7.96% | |
| Return on Equity | -17.99% | -22.76% | 13.11% | 10.16% | -4.58% | 36.97% | -4.17% | 0.142% | 10.23% | 22.16% | 15.73% | 25.74% | 4.96% | 45.31% | 35.2% | 134.5% | -974.9% | -34.74% | 85.3% | -48.38% | 364% | 11.11% | 18.93% | 4.25% | -17.53% | -70.04% | 18.63% | 26.28% | 94.28% | 22.52% | 16.61% | 16.86% | 24.51% | 14.85% | -46.64% | -9.61% | 3.58% | 16.3% | 24.62% | 25.01% | 22.11% | 20.5% | |
| Return on Capital Employed | -4.97% | -5.26% | 2.93% | 3.18% | 3.95% | 2.72% | -2.59% | 0.358% | 1.99% | 2.99% | 3.92% | 4.86% | 0.253% | 10.02% | 4.95% | 7.15% | 7.31% | 3.05% | -2.29% | 4.3% | -4.01% | 4.22% | 5.23% | 3.43% | 4.75% | 1.5% | 7.51% | 6.86% | 7.2% | 8.41% | 6.62% | 6.7% | 7.93% | 7.47% | 4.31% | 6.67% | 12.23% | 14.65% | 15.51% | 22.83% | 18.18% | 14.5% | |
| Return on Invested Capital | -4.02% | -4.19% | 2.74% | 4.05% | 3.34% | 3.13% | -3.48% | -0.053% | 1.89% | 3.21% | 2.98% | 3.88% | 0.274% | 9.39% | 4.2% | 19.9% | 7.69% | 3.73% | -2.7% | 3.41% | -3.87% | 9.33% | 4.89% | 3.43% | 3.45% | 1.11% | 5.11% | 4.73% | 6.54% | 5.72% | 4.66% | 4.5% | 5.09% | 5.32% | 15.22% | 6.24% | 8.21% | 10.02% | 10.74% | 22.86% | 19.15% | 14.68% | |
| Turnover Ratios | |||||||||||||||||||||||||||||||||||||||||||
| Receivables Turnover Ratio | 2.78 | 0 | 2.78 | 2.84 | 2.9 | 3.1 | 2.43 | 2.48 | 2.45 | 2.5 | 2.65 | 2.66 | 1.55 | 1.68 | 1.63 | 1.73 | 1.64 | 1.4 | 1.46 | 1.46 | 1.33 | 1.53 | 1.49 | 1.46 | 1.64 | 50.92 | 27.11 | 21.22 | 55.05 | 43.73 | 46.92 | 38.95 | 39.83 | 34.6 | 0.907 | 27.23 | 27.61 | 0.9 | 0.966 | 16.28 | 17.98 | 18.5 | |
| Payables Turnover Ratio | 0 | 0 | 7.02 | 6.16 | 5.5 | 5.37 | 5.47 | 6.97 | 6.77 | 6.03 | 6.34 | 6.5 | 6.58 | 6.3 | 6.02 | 6.61 | 6.65 | 6.91 | 9.67 | 6.84 | 7.02 | 6.33 | 6.17 | 6.35 | 6.6 | 8.19 | 8.7 | 8.86 | 8.43 | 9.81 | 10.11 | 9.82 | 9.55 | 10.46 | 9.27 | 6.83 | 7.16 | 6.38 | 7.84 | 0 | 0 | 0 | |
| Inventory Turnover Ratio | 0 | 0 | 11.34 | 10.22 | 10.01 | 9.94 | 11.23 | 13.37 | 12.99 | 13.66 | 15.18 | 15.84 | 16.77 | 15.96 | 15.78 | 19.87 | 18.39 | 18.14 | 14.75 | 14.09 | 12.86 | 14.11 | 12.61 | 14.13 | 17.91 | 20.73 | 17.45 | 19.68 | 19.92 | 21.53 | 17.82 | 15.44 | 15.86 | 16.57 | 16.29 | 11.32 | 10.96 | 10.65 | 10.28 | 9.25 | 8.95 | 9.66 | |
| Fixed Asset Turnover Ratio | 6.92 | 2.84 | 2.85 | 2.83 | 2.63 | 2.15 | 1.96 | 2.37 | 2.46 | 2.47 | 2.49 | 2.61 | 2.7 | 3.09 | 3.32 | 3.85 | 5.56 | 5.14 | 6.01 | 4.76 | 4.44 | 4.35 | 3.87 | 3.78 | 4.46 | 4.85 | 4.53 | 4.4 | 3.84 | 4.44 | 4.38 | 4.39 | 4.75 | 4.71 | 4.52 | 3.92 | 4.4 | 5.17 | 5.78 | 5.11 | 4.75 | 4.25 | |
| Asset Turnover Ratio | 0.622 | 0.648 | 0.649 | 0.645 | 0.618 | 0.53 | 0.476 | 0.603 | 0.625 | 0.608 | 0.638 | 0.665 | 0.691 | 0.727 | 0.701 | 0.76 | 0.783 | 0.597 | 0.665 | 0.618 | 0.575 | 0.656 | 0.589 | 0.52 | 0.561 | 0.58 | 0.598 | 0.582 | 0.603 | 0.55 | 0.559 | 0.564 | 0.586 | 0.546 | 0.555 | 0.506 | 0.562 | 0.598 | 0.645 | 1.59 | 1.65 | 1.67 | |
| Per Share Items () | |||||||||||||||||||||||||||||||||||||||||||
| Revenue Per Share | 47.06 | 47.06 | 46.5 | 44.07 | 39.38 | 34.16 | 32 | 39.25 | 40.55 | 39.39 | 38.21 | 37.68 | 36.83 | 37.34 | 35.01 | 35.75 | 37.39 | 38.88 | 63.84 | 87.14 | 85.19 | 95.79 | 99.11 | 89.7 | 89.2 | 88.19 | 114.7 | 132.8 | 118.4 | 81.83 | 79.36 | 81.51 | 80.95 | 70.06 | 65.57 | 92.55 | 106.7 | 103 | 95.58 | 0 | 0 | 0 | |
| Operating Cash Flow Per Share | 5.13 | 5.35 | 3.88 | 3.73 | 1.71 | 3.96 | 6.11 | 4.44 | 3.8 | 4.55 | 4.98 | 4.07 | 3.71 | 2.65 | 2.37 | 2.58 | 3.33 | 5.36 | -0.079 | 8.64 | 5.11 | 11.74 | 14.1 | 11.02 | 10.24 | 12.51 | 22.77 | 24.64 | 19.08 | 14.72 | 10.4 | 12.58 | 10.48 | 9.04 | 7.54 | 8.51 | 8.1 | 10.21 | 10.79 | 0 | 0 | 0 | |
| Free Cash Flow Per Share | 2.99 | 5.35 | 1.69 | 1.67 | -0.003 | 2.4 | 4.66 | 2.52 | 1.83 | 2.78 | 3.22 | 2.26 | 1.8 | 0.978 | 0.932 | 1.45 | 2.14 | 3.84 | -3.02 | 5.6 | 1.47 | 7.67 | 8.79 | 6.79 | 6.24 | 7.88 | 15.72 | 17.58 | 10.48 | 9.57 | 4.78 | 6.37 | 4.51 | 4.64 | 3.75 | 2.38 | -26.03 | -132.9 | -82.49 | 0 | 0 | 0 | |
| Cash & Short Term Investments | 10.6 | 9.67 | 9.64 | 10.05 | 10.98 | 12.43 | 12.58 | 8.72 | 8.59 | 9.78 | 9.77 | 8.86 | 7.96 | 9.29 | 9.42 | 9.43 | 10.31 | 20.09 | 28.68 | 37.28 | 29.6 | 23.05 | 19.6 | 21.46 | 16.78 | 9.98 | 12.12 | 20.8 | 20.61 | 11.96 | 10.31 | 8.97 | 8.71 | 5.31 | 4.38 | 8.53 | 7.4 | 5.81 | 6.95 | 9.87 | 7.89 | 5.37 | |
| Earnings Per Share | -2.06 | -2.06 | 1.48 | 1.09 | -0.494 | 4.49 | -0.322 | 0.012 | 0.93 | 1.94 | 1.16 | 1.86 | 0.315 | 3.04 | 1.47 | 5.33 | 1.9 | 0.908 | -6.5 | -1.38 | -6.71 | 0.78 | 1.75 | 0.27 | -0.539 | -3 | 2.34 | 5.98 | 18.23 | 3.69 | 2.4 | 2.46 | 3.35 | 1.63 | -4.84 | -2.37 | 0.94 | 4.11 | 5.48 | 0 | 0 | 0 | |
| EBITDA Per Share | -2.3 | -2.3 | 2.79 | 3 | 3.18 | 2.63 | 0.767 | 2.28 | 2.94 | 3.38 | 3.65 | 3.77 | 1.98 | 4.92 | 2.91 | 3.11 | 4.07 | 3.67 | 3.98 | 11.04 | 4.56 | 7.61 | 14.74 | 12.16 | 13.23 | 12.52 | 22.7 | 25.13 | 23.27 | 18.15 | 14.95 | 15.28 | 15.46 | 10.53 | 7.57 | 12.33 | 15 | 19.51 | 16.44 | 9.16 | 6.47 | 4.66 | |
| Dividend Per Share | 0.72 | 0.751 | 0.784 | 1.25 | 0.5 | 0.101 | 0.15 | 0.601 | 0.735 | 0.649 | 0.85 | 0.6 | 0.499 | 0.4 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0.249 | 0.4 | 0.421 | 0.4 | 0.408 | 1.06 | 1.86 | 1.89 | 4.42 | 1.08 | 0.972 | 0.927 | 0.759 | 0.701 | 0.64 | 0.971 | 1.63 | 1.99 | 1.23 | 0 | 0 | 0 | |
| Enterprise Value Per Share | 44.1 | 44.5 | 40.7 | 39.94 | 35.65 | 43.29 | 37.24 | 40.03 | 38.07 | 41.47 | 38.34 | 38.7 | 38 | 35.28 | 31.07 | 27.56 | 36.63 | 33.92 | 40.95 | 54.73 | 69.36 | 67.71 | 89.68 | 108.8 | 81.7 | 97.68 | 123 | 133.9 | 120.9 | 95.51 | 87.03 | 89.97 | 84.08 | 78.83 | 69 | 98.76 | 101.9 | 93.74 | 74.65 | 0 | 0 | 0 | |
| Book Value Per Share | 11.43 | 9.04 | 11.27 | 10.7 | 10.77 | 12.16 | 7.72 | 8.35 | 9.09 | 8.77 | 7.34 | 7.22 | 6.34 | 6.7 | 4.18 | 3.96 | -0.195 | -2.61 | -7.62 | 2.84 | -1.84 | 7.02 | 9.23 | 6.36 | 3.07 | 4.28 | 12.55 | 22.76 | 19.33 | 16.37 | 14.45 | 14.59 | 13.65 | 11 | 10.37 | 24.62 | 26.27 | 25.21 | 22.26 | 0 | 0 | 0 | |
| Price Per Share | 13.41 | 13.12 | 9.9 | 12.19 | 11.63 | 20.77 | 8.79 | 9.3 | 7.65 | 12.49 | 12.13 | 14.09 | 15.5 | 15.43 | 12.95 | 10.76 | 16.79 | 10 | 2.29 | 6.73 | 7.51 | 7.72 | 14.64 | 16 | 9.3 | 15.72 | 23.44 | 29.38 | 32.34 | 17.85 | 11.85 | 10.61 | 10.25 | 11.85 | 7.88 | 5.17 | 4.89 | 8.02 | 9.28 | 0 | 0 | 0 | |
| Dividend Ratios | |||||||||||||||||||||||||||||||||||||||||||
| Dividend Payout Ratio | -36.49% | -36.53% | 53.04% | 114.9% | -101.4% | 2.25% | -46.6% | 5,083% | 79% | 33.42% | 73.57% | 32.28% | 158.6% | 13.17% | 13.59% | 0% | 0% | 0% | 0% | 0% | -3.71% | 51.25% | 24.09% | 148.1% | -75.82% | -35.38% | 79.35% | 31.64% | 24.23% | 29.19% | 40.49% | 37.67% | 22.7% | 42.94% | -13.23% | -41.04% | 173.1% | 48.33% | 22.52% | 0% | 0% | 0% | |
| Annual Dividend Yield | 5.37% | 5.73% | 7.92% | 10.25% | 4.3% | 0.486% | 1.71% | 6.47% | 9.6% | 5.2% | 7.01% | 4.26% | 3.22% | 2.59% | 1.54% | 0% | 0% | 0% | 0% | 0% | 3.32% | 5.18% | 2.88% | 2.5% | 4.39% | 6.74% | 7.91% | 6.44% | 13.66% | 6.03% | 8.2% | 8.73% | 7.41% | 5.92% | 8.12% | 18.79% | 33.27% | 24.77% | 13.3% | 0% | 0% | 0% | |
| Effective Tax Rate | 31.01% | 31.01% | 18.51% | -9.13% | 28.65% | -0.731% | -14.34% | 113.1% | 14.96% | 4.93% | 32.19% | 28.1% | 0.324% | 16.87% | 26.53% | -132.9% | 8.28% | -4.35% | -0.435% | 34.54% | 17.61% | -81.12% | 15.65% | 9.19% | 32.14% | 28.25% | 33.33% | 32.96% | 11.37% | 34.2% | 31.89% | 35.48% | 37.88% | 33.72% | -232.3% | 14.9% | 38.14% | 35.52% | 36.13% | 37.08% | 35.07% | 30.49% | |
| Short Term Coverage Ratio | 0.354 | 0.371 | 0.278 | 0.3 | 0.137 | 0.318 | 0.473 | 0.327 | 0.281 | 0.351 | 0.398 | 0.376 | 0.37 | 0.274 | 0.233 | 0.243 | 0.275 | 0.906 | -0.008 | 0.605 | 0.347 | 0 | 0 | 0 | 0 | 75.38 | 121.9 | 18.61 | 20.61 | 24.48 | 11.59 | 11.56 | 107.3 | 15.03 | 0.235 | 0.172 | 0.148 | 0.205 | 0.276 | 0 | 0 | 0 | |
| Capital Expenditure Coverage Ratio | 2.39 | 0 | 1.78 | 1.81 | 0.998 | 2.54 | 4.23 | 2.31 | 1.93 | 2.57 | 2.83 | 2.25 | 1.94 | 1.58 | 1.65 | 2.28 | 2.8 | 3.52 | -0.027 | 2.84 | 1.4 | 2.88 | 2.65 | 2.61 | 2.56 | 2.7 | 3.23 | 3.49 | 2.22 | 2.86 | 1.85 | 2.02 | 1.76 | 2.06 | 1.99 | 1.39 | 0.237 | 0.071 | 0.116 | 0 | 0 | 0 | |
| EBIT Per Revenue | -0.049 | -0.049 | 0.028 | 0.031 | 0.04 | 0.033 | -0.035 | 0.004 | 0.02 | 0.031 | 0.038 | 0.047 | 0.002 | 0.087 | 0.043 | 0.056 | 0.066 | 0.038 | -0.024 | 0.05 | -0.05 | 0.041 | 0.073 | 0.049 | 0.055 | 0.022 | 0.104 | 0.099 | 0.1 | 0.132 | 0.101 | 0.102 | 0.118 | 0.081 | 0.048 | 0.068 | 0.108 | 0.145 | 0.145 | 0.087 | 0.065 | 0.052 | |
| EBITDA Per Revenue | -0.049 | -0.049 | 0.06 | 0.068 | 0.081 | 0.077 | 0.024 | 0.058 | 0.072 | 0.086 | 0.096 | 0.1 | 0.054 | 0.132 | 0.083 | 0.087 | 0.109 | 0.094 | 0.062 | 0.127 | 0.054 | 0.079 | 0.149 | 0.136 | 0.148 | 0.142 | 0.198 | 0.189 | 0.197 | 0.222 | 0.188 | 0.188 | 0.191 | 0.15 | 0.115 | 0.133 | 0.141 | 0.189 | 0.172 | 0.131 | 0.112 | 0.097 | |
| Days of Sales Outstanding | 131.4 | 0 | 131.4 | 128.5 | 125.7 | 117.6 | 150.4 | 147.2 | 149.2 | 146.2 | 137.9 | 137.1 | 235.1 | 216.9 | 223.7 | 211.4 | 222.1 | 260.8 | 249.4 | 249.6 | 274 | 239.3 | 244.5 | 250.3 | 222.8 | 7.17 | 13.46 | 17.2 | 6.63 | 8.35 | 7.78 | 9.37 | 9.16 | 10.55 | 402.4 | 13.41 | 13.22 | 405.4 | 377.8 | 22.42 | 20.3 | 19.72 | |
| Days of Inventory Outstanding | 0 | 0 | 32.2 | 35.7 | 36.48 | 36.73 | 32.51 | 27.31 | 28.1 | 26.72 | 24.05 | 23.04 | 21.77 | 22.86 | 23.13 | 18.37 | 19.85 | 20.12 | 24.75 | 25.91 | 28.39 | 25.87 | 28.95 | 25.84 | 20.38 | 17.61 | 20.92 | 18.54 | 18.33 | 16.96 | 20.49 | 23.64 | 23.01 | 22.03 | 22.41 | 32.24 | 33.29 | 34.26 | 35.51 | 39.44 | 40.76 | 37.8 | |
| Days of Payables Outstanding | 0 | 0 | 51.96 | 59.28 | 66.33 | 68.03 | 66.78 | 52.34 | 53.9 | 60.54 | 57.56 | 56.13 | 55.44 | 57.93 | 60.67 | 55.19 | 54.89 | 52.8 | 37.75 | 53.33 | 52.01 | 57.7 | 59.13 | 57.44 | 55.28 | 44.58 | 41.98 | 41.18 | 43.31 | 37.2 | 36.12 | 37.16 | 38.22 | 34.88 | 39.36 | 53.41 | 50.99 | 57.21 | 46.56 | 0 | 0 | 0 | |
| Cash Conversion Cycle | 131.4 | 0 | 111.6 | 104.9 | 95.88 | 86.25 | 116.1 | 122.2 | 123.4 | 112.4 | 104.4 | 104 | 201.5 | 181.8 | 186.2 | 174.6 | 187 | 228.1 | 236.4 | 222.2 | 250.4 | 207.5 | 214.3 | 218.7 | 187.9 | -19.81 | -7.59 | -5.44 | -18.36 | -11.9 | -7.85 | -4.15 | -6.05 | -2.3 | 385.5 | -7.76 | -4.48 | 382.4 | 366.7 | 61.87 | 61.06 | 57.53 | |
| Cash Conversion Ratio | -2.5 | -2.6 | 2.62 | 3.43 | -3.46 | 0.88 | -18.97 | 375.3 | 4.09 | 2.34 | 4.31 | 2.19 | 11.78 | 0.874 | 1.61 | 0.484 | 1.75 | 5.9 | 0.012 | -6.28 | -0.762 | 15.05 | 8.07 | 40.8 | -19.01 | -4.17 | 9.74 | 4.12 | 1.05 | 3.99 | 4.33 | 5.12 | 3.13 | 5.54 | -1.56 | -3.6 | 8.62 | 2.48 | 1.97 | 0 | 0 | 0 | |
| Free Cash Flow to Earnings | -1.45 | -2.6 | 1.15 | 1.54 | 0.007 | 0.533 | -14.49 | 212.9 | 1.97 | 1.43 | 2.79 | 1.22 | 5.72 | 0.322 | 0.634 | 0.272 | 1.13 | 4.23 | 0.466 | -4.07 | -0.219 | 9.83 | 5.03 | 25.14 | -11.59 | -2.63 | 6.72 | 2.94 | 0.575 | 2.6 | 1.99 | 2.59 | 1.35 | 2.84 | -0.775 | -1.01 | -27.69 | -32.34 | -15.05 | 0 | 0 | 0 | |