Ford Motor Company (F) Annual Margin Report - Discounting Cash Flows
F
Ford Motor Company
F (NYSE)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Feb 12
2025
Dec 31
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
Revenue 171,686 187,267 187,267 184,992 176,191 158,057 136,341
Revenue Growth Rate 6.81% 0% 1.23% 5% 11.47% 15.93% 7.23%
Cost of Revenue 98,386 0 0 169,486 160,031 140,893 119,903
Gross Profit 10,878 0 0 15,506 16,160 17,164 16,438
Gross Margin 6.75% 0% 0% 8.38% 9.17% 10.86% 12.06%
Operating Income 523 -9,169 -9,169 5,219 5,458 6,276 4,523
Operating Margin 0.569% -4.9% -4.9% 2.82% 3.1% 3.97% 3.32%
Net Income 1,636 -8,182 -8,182 5,879 4,347 -1,981 17,937
Net Margin 1.47% -4.37% -4.37% 3.18% 2.47% -1.25% 13.16%

Monetary values in USD

amounts except #

Average LTM
Feb 12
2025
Dec 31
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
Revenue 171,686 187,267 187,267 184,992 176,191 158,057 136,341
Cash From Operating Activities Margin 9.16% 10.91% 11.36% 8.34% 8.47% 4.34% 11.58%
Cash From Operating Activities 15,782 20,426 21,282 15,423 14,918 6,853 15,787
Free Cash Flow Margin 5.36% 6.35% 11.36% 3.64% 3.79% -0.008% 7.01%
Free Cash Flow 9,358 11,897 21,282 6,739 6,682 -13 9,560
Depreciation and Amortization Margin 3.64% 2.28% 4.18% 3.17% 3.7% 4.11% 4.37%
Depreciation and Amortization 6,158 4,268 7,834 5,867 6,523 6,493 5,960
Capital Expenditure Margin -3.81% -4.55% 0% -4.69% -4.67% -4.34% -4.57%
Capital Expenditure -6,424 -8,529 0 -8,684 -8,236 -6,866 -6,227
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program