Period Ending: | 2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Report Filing: | 2025-03-31 | 2024-03-29 | 2023-03-22 | 2022-03-14 | 2021-03-15 | 2020-03-16 | 2019-03-13 | 2018-03-12 | 2017-03-14 | 2016-03-29 | 2015-03-27 | 2014-03-27 | 2013-03-27 | 2012-03-22 | 2011-03-25 | 2010-03-30 | 2009-03-30 | 2008-03-28 | 2007-03-28 | 2006-03-30 | 2005-03-30 | 2004-03-29 | 2003-03-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1999-09-17 |
Total Current Assets | 96.26 | 469.2 | 497.8 | 483 | 328.5 | 286.5 | 291.5 | 303.3 | 293.6 | 224 | 124.6 | 125.4 | 138 | 124.6 | 14.85 | 17.91 | 23.58 | 17.2 | 26.65 | 16.87 | 18.47 | 15.73 | 14.45 | 14.22 | 13.41 | 11.1 | 3.5 |
Cash and Short Term Investments | 91.68 | 464.4 | 493.5 | 479.6 | 325.1 | 283.4 | 288.7 | 300.6 | 291.3 | 221.8 | 123 | 123.7 | 136.2 | 122.8 | 12.96 | 15.86 | 21.25 | 14.66 | 24.16 | 14.4 | 16.37 | 13.56 | 12.65 | 12.38 | 11.47 | 9.52 | 2.6 |
Cash & Equivalents | 26.59 | 27.1 | 32.73 | 32.27 | 41.55 | 28.82 | 26.82 | 29.47 | 35.44 | 35.05 | 22.79 | 14.95 | 13.25 | 11.32 | 12.96 | 15.86 | 21.25 | 14.66 | 24.16 | 14.4 | 16.37 | 13.56 | 12.65 | 12.38 | 11.47 | 9.52 | 2.6 |
Short Term Investments | 65.09 | 437.3 | 460.8 | 447.3 | 283.5 | 254.6 | 261.8 | 271.2 | 255.8 | 186.8 | 100.2 | 108.8 | 123 | 111.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Receivables | 4.58 | 4.79 | 4.29 | 3.43 | 3.43 | 3.08 | 2.83 | 2.69 | 2.36 | 2.24 | 1.58 | 1.72 | 1.76 | 1.8 | 1.89 | 2.05 | 2.33 | 2.55 | 2.5 | 2.46 | 2.1 | 2.17 | 1.79 | 1.84 | 1.95 | 1.58 | 0.9 |
Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets | 1,188 | 1,158 | 1,151 | 1,157 | 1,018 | 827.5 | 794.2 | 759 | 743.7 | 715.8 | 472.8 | 444.4 | 459.1 | 438.9 | 452.4 | 455.5 | 458.6 | 453.2 | 457.1 | 438.4 | 425.3 | 409.1 | 308.6 | 282.8 | 248.6 | 222.8 | 122.7 |
Total Non-Current Assets | 1,082 | 688.7 | 653.6 | 673.6 | 689.1 | 541 | 502.7 | 455.6 | 450 | 491.8 | 348.2 | 319 | 321.1 | 314.3 | 437.5 | 437.6 | 435 | 436 | 430.5 | 421.5 | 406.8 | 393.4 | 294.1 | 268.6 | 235.2 | 211.7 | 119.2 |
Property, Plant and Equipment | 14.18 | 14.44 | 14.67 | 15.18 | 15.95 | 16.41 | 14.36 | 15.03 | 14.84 | 13.94 | 10.21 | 10.35 | 10.76 | 10.72 | 10.99 | 11.59 | 11.36 | 10.61 | 9.22 | 9.29 | 9.9 | 10.29 | 7 | 5.94 | 6.23 | 6.46 | 3.7 |
Goodwill and Intangible Assets | 6.56 | 6.7 | 6.85 | 7 | 7.14 | 7.29 | 7.44 | 7.58 | 7.73 | 7.88 | 5.39 | 5.39 | 5.39 | 5.42 | 5.48 | 5.56 | 5.63 | 5.7 | 5.78 | 5.85 | 5.92 | 5.99 | 0.102 | 0 | 0 | 0 | 0 |
Goodwill | 6.47 | 6.47 | 6.47 | 6.47 | 6.47 | 6.47 | 6.47 | 6.47 | 6.47 | 6.47 | 5.39 | 5.39 | 5.39 | 5.39 | 5.39 | 5.39 | 5.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0.086 | 0.232 | 0.379 | 0.526 | 0.672 | 0.819 | 0.966 | 1.11 | 1.26 | 1.41 | 0 | 0 | 0.747 | 0.032 | 0.098 | 0.171 | 0.244 | 5.7 | 5.78 | 5.85 | 5.92 | 5.99 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments | 962.8 | 622.2 | 565.8 | 487.7 | 508.3 | 470.7 | 437.1 | 412.2 | 385.7 | 362.3 | 302.2 | 290.1 | 284 | 279 | 399.8 | 406.3 | 406.4 | 408.8 | 408.3 | 399.4 | 384 | 372 | 282.5 | 258.5 | 225.3 | 197.4 | 113.4 |
Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Long Term Assets | 98.05 | 45.37 | 66.3 | 163.7 | 157.7 | 46.66 | 43.76 | 20.76 | 41.78 | 107.7 | 30.36 | 13.1 | 20.98 | 19.21 | 21.24 | 14.13 | 11.6 | 10.9 | 7.12 | 6.98 | 6.97 | 5.17 | 4.55 | 4.2 | 3.63 | 7.83 | 2.1 |
Total Current Liabilities | 1,068 | 1,026 | 1,066 | 1,043 | 906.8 | 728.5 | 708.2 | 667.9 | 667.8 | 641.3 | 415.5 | 394.9 | 415.2 | 384.6 | 397.3 | 384.7 | 363.3 | 347.5 | 354.1 | 344.4 | 331.3 | 365.5 | 272.2 | 249.7 | 218.1 | 193.1 | 104.8 |
Accounts Payable | 1.92 | 1.21 | 0.123 | 0.097 | 0.153 | 0.21 | 0.15 | 0.107 | 0.133 | 0.167 | 0.127 | 0.192 | 0.29 | 0.413 | 0.649 | 0.98 | 1.42 | 1.9 | 1.86 | 1.5 | 1.29 | 1.16 | 1.13 | 1.25 | 1.31 | 0.971 | 0 |
Notes Payable/Short Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.62 | 28.18 | 18.25 | 17.34 | 7.95 | 4.55 | 15.56 | 19.23 | 24.19 | 12.29 | 60.76 | 53.78 | 43.11 | 30.07 | 16.75 | 12.3 |
Tax Payables | 0 | 0 | 33.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue | 0 | 0 | 0.104 | 0.078 | 0.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities | 1,066 | 1,025 | 1,033 | 1,042 | 906.5 | 728.3 | 708.1 | 667.8 | 667.7 | 641.2 | 415.4 | 376 | 386.7 | 365.9 | 379.3 | 375.8 | 357.3 | 330.1 | 333 | 318.8 | 317.7 | 303.6 | 217.3 | 205.4 | 186.7 | 175.3 | 92.5 |
Total Liabilities | 1,073 | 1,053 | 1,066 | 1,043 | 906.8 | 728.5 | 708.2 | 677.9 | 667.8 | 641.3 | 415.5 | 391 | 406.2 | 387.8 | 404.4 | 409.5 | 411.1 | 407.4 | 413 | 396.4 | 384.6 | 365.2 | 272.2 | 249.3 | 217.5 | 193.9 | 105.4 |
Total Non-Current Liabilities | 4.45 | 26.11 | 0 | 0 | 0 | 41.16 | 0.15 | 10 | 0 | 0 | 0 | -3.81 | -8.99 | 3.23 | 7.06 | 24.78 | 47.83 | 59.93 | 59.46 | 52.46 | 53.45 | -0.306 | -0.011 | -0.394 | -0.58 | 0.859 | 0.598 |
Total Long Term Debt | 0 | 21.5 | 0.023 | 0.041 | 0.058 | 0 | 0 | 10 | 0 | 0 | 0 | 5.5 | 5.1 | 12.35 | 15.73 | 24.78 | 47.83 | 60.69 | 59.46 | 65.95 | 53.45 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Capital Lease Obligations | 0 | 0 | 0.023 | 0.041 | 0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Long Term Liabilities | 4.45 | 4.62 | -0.046 | -0.082 | -0.116 | 41.16 | 0.15 | 0 | 0 | 0 | 0 | -9.31 | -14.09 | -9.12 | -8.67 | 0 | 0 | -0.768 | 0 | -13.49 | 0 | -0.306 | -0.011 | -0.394 | -0.58 | 0.859 | 0.598 |
Total Equity | 114.6 | 105.3 | 85.27 | 113.9 | 110.8 | 98.95 | 85.96 | 81.05 | 75.84 | 74.51 | 57.23 | 53.34 | 52.94 | 51.05 | 48 | 46.06 | 47.52 | 45.74 | 44.09 | 41.96 | 40.71 | 43.9 | 36.33 | 33.48 | 31.11 | 28.88 | 17.3 |
Non-Controlling Interest | 0.112 | 0.112 | 0.112 | 0.112 | 0.112 | 0.112 | 0.112 | 0.112 | 0.112 | 0.112 | 0.112 | 0.112 | 0.112 | 0.111 | 0.111 | 0.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Stockholders' Equity | 114.6 | 105.2 | 85.16 | 113.8 | 110.6 | 98.84 | 85.84 | 80.94 | 75.73 | 74.4 | 57.12 | 53.23 | 52.82 | 50.94 | 47.89 | 45.94 | 47.52 | 45.74 | 44.09 | 41.96 | 40.71 | 43.9 | 36.33 | 33.48 | 31.11 | 28.88 | 17.3 |
Retained Earnings | 105.3 | 97.11 | 88.47 | 80.07 | 72.16 | 65.27 | 58.14 | 51.97 | 47.05 | 42.99 | 40.23 | 36.95 | 34.1 | 32.3 | 30.44 | 28.64 | 29.87 | 28.28 | 26.78 | 28.99 | 26.89 | 25.09 | 23.08 | 21.13 | 19.22 | 17.78 | 8.9 |
Accumulated Other Earnings | -22.99 | -24.03 | -35.74 | 1.73 | 6.82 | 2.14 | -3.48 | -2.06 | -2.28 | 0.497 | 0.8 | -0.72 | 1.7 | 1.61 | 0.391 | 0.49 | 0.27 | -0.174 | -0.784 | -1.01 | -0.302 | -0.093 | 0.387 | -0.463 | -0.951 | -1.38 | 0 |
Common Stock | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.031 | 0.031 | 0.031 | 0.031 | 0.029 | 0.028 | 0.028 | 0.026 | 0.025 | 0.025 | 0.025 | 0 |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Additional Paid in Capital | 32.26 | 32.12 | 32.4 | 31.99 | 31.62 | 31.39 | 31.15 | 30.99 | 30.92 | 30.87 | 16.06 | 16.97 | 16.99 | 17 | 17.03 | 16.78 | 17.35 | 17.59 | 18.06 | 13.95 | 14.1 | 18.87 | 12.84 | 12.79 | 12.81 | 12.45 | 8.4 |
Total Liabilities & Total Equity | 1,188 | 1,158 | 1,151 | 1,157 | 1,018 | 827.5 | 794.2 | 759 | 743.7 | 715.8 | 472.8 | 444.4 | 459.1 | 438.9 | 452.4 | 455.5 | 458.6 | 453.2 | 457.1 | 438.4 | 425.3 | 409.1 | 308.6 | 282.8 | 248.6 | 222.8 | 122.7 |
Total Liabilities & Shareholders' Equity | 1,188 | 1,158 | 1,151 | 1,157 | 1,018 | 827.5 | 794.2 | 759 | 743.7 | 715.8 | 472.8 | 444.4 | 459.1 | 438.9 | 452.4 | 455.5 | 458.6 | 453.2 | 457.1 | 438.4 | 425.3 | 409.1 | 308.6 | 282.8 | 248.6 | 222.8 | 122.7 |
Total Investments | 1,028 | 1,059 | 1,027 | 935 | 791.8 | 725.2 | 699 | 683.4 | 641.4 | 549 | 402.4 | 398.9 | 407 | 390.4 | 399.8 | 406.3 | 406.4 | 408.8 | 408.3 | 399.4 | 384 | 372 | 282.5 | 258.5 | 225.3 | 197.4 | 113.4 |
Total Debt | 0 | 21.5 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 24.12 | 33.28 | 30.6 | 33.07 | 32.73 | 52.38 | 76.26 | 78.69 | 90.14 | 65.1 | 60.76 | 53.78 | 43.11 | 30.07 | 16.75 | 12.3 |
Net Debt | -26.59 | -5.6 | -32.73 | -32.27 | -41.55 | -28.82 | -26.82 | -19.47 | -35.51 | -35.05 | -22.79 | 9.17 | 20.03 | 19.28 | 20.11 | 16.87 | 31.13 | 61.6 | 54.53 | 75.73 | 49.37 | 47.2 | 41.12 | 30.73 | 18.61 | 7.23 | 9.7 |