| Period Ending: |
LTM
(Last Twelve Months) |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | |||||||||||||||||||||||||||||
| Price to Earnings Ratio | 16.54 | 9.04 | 7.3 | 7.02 | 11.86 | 19.96 | 23.56 | 15.28 | 16.42 | 15.78 | 13.98 | 11.99 | 11.67 | 13.83 | 13 | 11.99 | 54.95 | 11.99 | 13.64 | 14.16 | 12.42 | 16.93 | 16.15 | 15.53 | 11.43 | 10.37 | 8.77 | 12.92 | |
| Price to Sales Ratio | 3.67 | 1.86 | 1.82 | 2 | 3.47 | 5.29 | 6.29 | 4.09 | 3.72 | 3.48 | 3.07 | 2.87 | 2.57 | 2.32 | 2.12 | 1.8 | 1.6 | 1.46 | 1.52 | 1.77 | 1.72 | 2.35 | 2.42 | 2.44 | 1.71 | 1.37 | 0.962 | 1.6 | |
| Price to Book Ratio | 0.491 | 0.942 | 0.887 | 0.981 | 1.19 | 1.83 | 2.46 | 1.65 | 1.51 | 1.43 | 0.977 | 1.17 | 1.11 | 1.03 | 1.01 | 0.968 | 0.916 | 0.901 | 1.02 | 1.19 | 1.09 | 1.43 | 1.3 | 1.39 | 1.06 | 0.82 | 0.537 | 0.747 | |
| Price to Free Cash Flow Ratio | 8.6 | 4.99 | 6.9 | 5.18 | 6.35 | 17.65 | 21.91 | 10.92 | 10.05 | 17.33 | 14.82 | 10.56 | 6.21 | 8.22 | 5.93 | 8.62 | 28.69 | 12.41 | 11.08 | 14.57 | 8.43 | 11.87 | 13.69 | 20.16 | 9.5 | 9.91 | 28.61 | -64.6 | |
| Price to Operating Cash Flow Ratio | 8.44 | 4.83 | 6.59 | 5.05 | 6.26 | 16.77 | 17.28 | 10.59 | 9.1 | 13.14 | 12.1 | 9.71 | 6.03 | 7.37 | 5.56 | 8.27 | 16.19 | 8.54 | 7.42 | 14.3 | 8.22 | 11.07 | 10.42 | 12.48 | 9.07 | 9.01 | 7.29 | 11.75 | |
| Price Earnings to Growth Ratio | 1.39 | -1.38 | 0.96 | 1.71 | 0.946 | -8.84 | 2.05 | 0.634 | 1.77 | 1.64 | -1.77 | 1.04 | 0.401 | -9.89 | 4.52 | 0.03 | -0.705 | 2.42 | -1.79 | 0 | 0.78 | -4 | -19.22 | 4.46 | 0.433 | 0.259 | -1.04 | 0 | |
| EV to EBITDA | -21.74 | -14.3 | -5.02 | -10.05 | -6.29 | 10.48 | 50.52 | 12.36 | 18.73 | 16.83 | 18.53 | 17.13 | 16.03 | 16.04 | 12.46 | 10.71 | 6.65 | 12.57 | |||||||||||
| Liquidity Ratios | |||||||||||||||||||||||||||||
| Current Ratio | 0 | 0.09 | 0.457 | 0.467 | 0.463 | 0.362 | 0.393 | 0.412 | 0.454 | 0.44 | 0.349 | 0.3 | 0.318 | 0.344 | 0.324 | 0.037 | 0.047 | 0.065 | 0.05 | 0.075 | 0.049 | 0.056 | 0.043 | 0.053 | 0.057 | 0.062 | 0.057 | 0.033 | |
| Quick Ratio | 0 | 0.09 | 0.457 | 0.467 | 0.463 | 0.362 | 0.393 | 0.412 | 0.454 | 0.44 | 0.349 | 0.3 | 0.318 | 0.344 | 0.324 | 0.037 | 0.047 | 0.065 | 0.05 | 0.075 | 0.049 | 0.056 | 0.043 | 0.053 | 0.057 | 0.062 | 0.057 | 0.033 | |
| Cash Ratio | 0 | 0.025 | 0.026 | 0.031 | 0.031 | 0.046 | 0.04 | 0.038 | 0.044 | 0.053 | 0.055 | 0.055 | 0.038 | 0.033 | 0.029 | 0.033 | 0.041 | 0.059 | 0.042 | 0.068 | 0.042 | 0.049 | 0.037 | 0.046 | 0.05 | 0.053 | 0.049 | 0.025 | |
| Debt Ratio | 0 | 0 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0 | 0 | 0 | 0.054 | 0.042 | 0.07 | 0.073 | 0.072 | 0.114 | 0.168 | 0.172 | 0.206 | 0.155 | 0.149 | 0.174 | 0.152 | 0.121 | 0.075 | 0.1 | |
| Debt to Equity Ratio | 0 | 0 | 0.204 | 0 | 0 | 0 | 0 | 0 | 0.124 | 0 | 0 | 0 | 0.453 | 0.363 | 0.601 | 0.69 | 0.712 | 1.1 | 1.67 | 1.78 | 2.15 | 1.61 | 1.38 | 1.48 | 1.29 | 0.967 | 0.58 | 0.711 | |
| Long Term Debt to Capitalization | 0 | 0 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 0 | 0 | 0.094 | 0.088 | 0.195 | 0.247 | 0.35 | 0.502 | 0.57 | 0.574 | 0.611 | 0.568 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Debt to Capitalization | 0 | 0 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 0 | 0 | 0.312 | 0.266 | 0.375 | 0.408 | 0.416 | 0.524 | 0.625 | 0.641 | 0.682 | 0.618 | 0.581 | 0.597 | 0.563 | 0.492 | 0.367 | 0.416 | |
| Interest Coverage Ratio | 1.12 | 0.965 | 1.67 | 8.93 | 12.12 | 7.58 | 6.29 | 6.62 | 7.58 | 5.33 | 7.15 | 6.92 | 4.44 | 2.23 | 1.47 | 0.989 | 0.023 | 0.474 | 0.365 | 0.438 | 0.542 | 0.574 | 0.62 | 0.569 | 0.489 | 0.393 | 0.377 | 0.364 | |
| Cash Flow to Debt Ratio | 0 | 0 | 0.659 | 0 | 0 | 0 | 0 | 0 | 1.34 | 0 | 0 | 0 | 0.407 | 0.383 | 0.304 | 0.17 | 0.079 | 0.096 | 0.082 | 0.047 | 0.062 | 0.08 | 0.09 | 0.075 | 0.091 | 0.094 | 0.127 | 0.089 | |
| Margins | |||||||||||||||||||||||||||||
| Gross Profit Margin | 73.79% | 72.25% | 80.17% | 93.92% | 97.94% | 91.21% | 91.25% | 91.96% | 92.97% | 92.26% | 95.55% | 94.28% | 89.68% | 82.9% | 77.04% | 70.71% | 51.88% | 57.91% | 53.42% | 54.35% | 59.09% | 61.14% | 59.96% | 55.9% | 52.23% | 49.87% | 52.22% | 45.68% | |
| Operating Profit Margin | 26.94% | 24.38% | 29.38% | 34% | 35.06% | 30.96% | 31.86% | 30.83% | 32.18% | 30.21% | 30.31% | 33.94% | 31.85% | 23.54% | 22.73% | 21.13% | 0.729% | 17.42% | 16.34% | 18.8% | 21.01% | 21.11% | 22.92% | 24.27% | 23.29% | 19.58% | 17.66% | 19.75% | |
| Pretax Profit Margin | 26.94% | 24.38% | 29.38% | 34% | 35.06% | 30.96% | 31.86% | 30.83% | 32.18% | 30.21% | 30.31% | 33.94% | 31.85% | 23.54% | 22.73% | 21.13% | 0.729% | 17.42% | 16.34% | 18.8% | 21.01% | 21.11% | 22.92% | 24.27% | 23.29% | 19.58% | 17.66% | 19.75% | |
| Net Profit Margin | 22.16% | 20.54% | 24.96% | 28.43% | 29.28% | 26.5% | 26.69% | 26.76% | 22.68% | 22.06% | 21.96% | 23.97% | 22.01% | 16.81% | 16.33% | 15.02% | 2.91% | 12.2% | 11.15% | 12.49% | 13.83% | 13.85% | 14.98% | 15.73% | 15% | 13.23% | 10.97% | 12.35% | |
| Operating Cash Flow Margin | 43.39% | 38.44% | 27.64% | 39.48% | 55.45% | 31.54% | 36.39% | 38.6% | 40.91% | 26.48% | 25.37% | 29.61% | 42.61% | 31.53% | 38.2% | 21.78% | 9.87% | 17.12% | 20.48% | 12.37% | 20.9% | 21.18% | 23.23% | 19.58% | 18.89% | 15.23% | 13.2% | 13.58% | |
| Free Cash Flow Margin | 42.69% | 37.21% | 26.42% | 38.49% | 54.71% | 29.97% | 28.71% | 37.44% | 37.04% | 20.08% | 20.7% | 27.21% | 41.33% | 28.26% | 35.82% | 20.9% | 5.57% | 11.79% | 13.72% | 12.14% | 20.38% | 19.76% | 17.68% | 12.12% | 18.04% | 13.85% | 3.36% | -2.47% | |
| Return | |||||||||||||||||||||||||||||
| Return on Assets | 0.831% | 1.01% | 1.1% | 1.03% | 0.988% | 0.996% | 1.25% | 1.17% | 0.98% | 0.923% | 0.726% | 1.18% | 1.14% | 0.854% | 0.905% | 0.854% | 0.168% | 0.778% | 0.753% | 0.811% | 0.841% | 0.807% | 0.864% | 1.05% | 1.1% | 0.989% | 0.795% | 0.815% | |
| Return on Equity | 5.84% | 10.42% | 12.15% | 13.98% | 10.04% | 9.16% | 10.45% | 10.78% | 9.19% | 9.06% | 6.99% | 9.79% | 9.53% | 7.42% | 7.8% | 8.07% | 1.67% | 7.51% | 7.46% | 8.41% | 8.79% | 8.43% | 8.05% | 8.94% | 9.26% | 7.9% | 6.13% | 5.78% | |
| Return on Capital Employed | 1.01% | 11.89% | 11.45% | 16.69% | 12% | 10.69% | 12.46% | 12.4% | 11.59% | 12.39% | 9.63% | 13.84% | 14.82% | 9.47% | 10.18% | 9.88% | 0.271% | 5.35% | 4.73% | 5.42% | 5.97% | 5.57% | 12.4% | 13.8% | 14.55% | 11.92% | 9.58% | 8.94% | |
| Return on Invested Capital | 0.832% | 12.91% | 12.27% | 22.68% | 14% | 14.66% | 14.74% | 15.67% | 12.1% | 17.02% | 13.21% | 16.28% | 14.71% | 8.79% | 9.28% | 9.21% | 1.42% | 4.82% | 3.75% | 4.7% | 4.64% | 4.42% | 11.77% | 13.73% | 14.97% | 12.9% | 8.76% | 6.54% | |
| Turnover Ratios | |||||||||||||||||||||||||||||
| Receivables Turnover Ratio | 9.68 | 12.71 | 10.7 | 9.77 | 11.37 | 11.13 | 12.58 | 12.23 | 12.18 | 13.17 | 10.55 | 14.77 | 13.43 | 13.28 | 13.51 | 13.59 | 12.82 | 12.56 | 12.01 | 11.89 | 10.83 | 11.78 | 10.85 | 11.51 | 11.22 | 9.55 | 10.22 | 9 | |
| Payables Turnover Ratio | 0 | 8.39 | 8.4 | 20.68 | 8.28 | 21.97 | 16.12 | 18.53 | 21.56 | 18.11 | 6.31 | 10.5 | 12.39 | 13.76 | 13.52 | 11.62 | 12.94 | 8.7 | 7.5 | 7.27 | 7.28 | 7.49 | 8.14 | 8.08 | 7.91 | 7.13 | 7.94 | 0 | |
| Inventory Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Fixed Asset Turnover Ratio | 3.33 | 4.1 | 3.55 | 2.85 | 2.57 | 2.4 | 2.36 | 2.41 | 2.18 | 2.1 | 1.7 | 2.29 | 2.23 | 2.17 | 2.27 | 2.34 | 2.27 | 2.58 | 2.88 | 3.22 | 2.87 | 2.5 | 2.29 | 2.95 | 3.48 | 2.98 | 2.5 | 2.19 | |
| Asset Turnover Ratio | 0.038 | 0.049 | 0.044 | 0.036 | 0.034 | 0.038 | 0.047 | 0.044 | 0.043 | 0.042 | 0.033 | 0.049 | 0.052 | 0.051 | 0.055 | 0.057 | 0.058 | 0.064 | 0.068 | 0.065 | 0.061 | 0.058 | 0.058 | 0.067 | 0.073 | 0.075 | 0.072 | 0.066 | |
| Per Share Items () | |||||||||||||||||||||||||||||
| Revenue Per Share | 13.85 | 17.37 | 15.31 | 12.48 | 11.66 | 11.45 | 11.61 | 10.39 | 9.87 | 9.32 | 8.51 | 8.47 | 8.28 | 8.38 | 8.73 | 9.24 | 9.51 | 10.45 | 10.85 | 10.49 | 9.47 | 8.14 | 7.89 | 7.56 | 7.64 | 6.87 | 11.34 | 5.7 | |
| Operating Cash Flow Per Share | 6.01 | 6.68 | 4.23 | 4.93 | 6.46 | 3.61 | 4.22 | 4.01 | 4.04 | 2.47 | 2.16 | 2.51 | 3.53 | 2.64 | 3.33 | 2.01 | 0.938 | 1.79 | 2.22 | 1.3 | 1.98 | 1.72 | 1.83 | 1.48 | 1.44 | 1.05 | 1.5 | 0.774 | |
| Free Cash Flow Per Share | 5.91 | 6.46 | 4.04 | 4.8 | 6.38 | 3.43 | 3.33 | 3.89 | 3.65 | 1.87 | 1.76 | 2.3 | 3.42 | 2.37 | 3.13 | 1.93 | 0.529 | 1.23 | 1.49 | 1.27 | 1.93 | 1.61 | 1.39 | 0.916 | 1.38 | 0.952 | 0.381 | -0.141 | |
| Cash & Short Term Investments | 165.2 | 27.4 | 138.7 | 147.1 | 143.3 | 97.33 | 85.03 | 86.73 | 90.42 | 87.2 | 79.68 | 44.64 | 44.43 | 48.91 | 44.06 | 4.65 | 5.72 | 7.59 | 5.2 | 8.53 | 5.12 | 5.38 | 4.54 | 4.64 | 4.58 | 4.24 | 6.7 | 1.83 | |
| Earnings Per Share | 3.07 | 3.57 | 3.82 | 3.55 | 3.41 | 3.03 | 3.1 | 2.78 | 2.24 | 2.05 | 1.87 | 2.03 | 1.82 | 1.41 | 1.43 | 1.39 | 0.276 | 1.27 | 1.21 | 1.31 | 1.31 | 1.13 | 1.18 | 1.19 | 1.15 | 0.909 | 1.24 | 0.704 | |
| EBITDA Per Share | 4.24 | 4.56 | 4.8 | 4.56 | 4.43 | 3.9 | 4.02 | 3.57 | 3.54 | 3.17 | 2.85 | 3.13 | 2.89 | 2.24 | 2.31 | 2.28 | 0.421 | 2.14 | 2.05 | 2.25 | 2.33 | 2.06 | 2.18 | 2.09 | 1.96 | 1.52 | 2.4 | 1.27 | |
| Dividend Per Share | 0.61 | 1.13 | 1.09 | 1.05 | 1.05 | 0.975 | 0.963 | 0.932 | 0.867 | 0.843 | 0.88 | 0.844 | 0.805 | 0.765 | 0.764 | 0.746 | 0.721 | 0.709 | 0.678 | 0.648 | 0.564 | 0.537 | 0.509 | 0.475 | 0.441 | 0.376 | 0.64 | 0.211 | |
| Enterprise Value Per Share | 0 | 0 | -104.4 | 0 | 0 | 0 | 0 | 0 | -50.67 | 0 | 0 | 0 | -14.5 | -22.55 | -14.54 | 23.86 | 21.28 | 26.39 | 38.35 | 37.82 | 43.17 | 35.31 | 34.88 | 33.54 | 24.45 | 16.31 | 15.99 | 15.91 | |
| Book Value Per Share | 52.58 | 34.25 | 31.44 | 25.38 | 34.02 | 33.13 | 29.65 | 25.79 | 24.34 | 22.67 | 26.73 | 20.73 | 19.11 | 18.97 | 18.28 | 17.2 | 16.58 | 16.97 | 16.22 | 15.58 | 14.9 | 13.38 | 14.68 | 13.31 | 12.37 | 11.5 | 20.3 | 12.17 | |
| Price Per Share | 25.8 | 32.25 | 27.9 | 24.9 | 40.5 | 60.56 | 73 | 42.48 | 36.74 | 32.42 | 26.1 | 24.34 | 21.26 | 19.47 | 18.53 | 16.64 | 15.19 | 15.28 | 16.5 | 18.55 | 16.27 | 19.09 | 19.09 | 18.48 | 13.09 | 9.43 | 10.91 | 9.09 | |
| Dividend Ratios | |||||||||||||||||||||||||||||
| Dividend Payout Ratio | 38.65% | 31.56% | 28.41% | 29.57% | 30.83% | 32.13% | 31.08% | 33.51% | 38.76% | 41.04% | 47.11% | 41.56% | 44.17% | 54.31% | 53.63% | 53.74% | 261% | 55.62% | 56.01% | 49.43% | 43.06% | 47.65% | 43.03% | 39.9% | 38.52% | 41.4% | 51.38% | 30% | |
| Annual Dividend Yield | 2.36% | 3.49% | 3.89% | 4.21% | 2.6% | 1.61% | 1.32% | 2.19% | 2.36% | 2.6% | 3.37% | 3.47% | 3.79% | 3.93% | 4.13% | 4.48% | 4.75% | 4.64% | 4.11% | 3.49% | 3.47% | 2.81% | 2.66% | 2.57% | 3.37% | 3.99% | 5.86% | 2.32% | |
| Effective Tax Rate | 17.68% | 15.64% | 14.94% | 16.3% | 16.38% | 14.3% | 16.12% | 13.08% | 29.4% | 26.84% | 27.37% | 29.2% | 30.71% | 28.38% | 27.91% | 28.7% | -305.2% | 29.99% | 31.8% | 33.55% | 34.17% | 34.39% | 34.61% | 35.18% | 35.62% | 32.44% | 37.88% | 37.5% | |
| Short Term Coverage Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.528 | 0.522 | 0.509 | 0.323 | 0.327 | 1.1 | 0.403 | 0.191 | 0.23 | 0.427 | 0.09 | 0.075 | 0.091 | 0.094 | 0.127 | 0.089 | |
| Capital Expenditure Coverage Ratio | 62.28 | 31.16 | 22.59 | 39.83 | 75.11 | 20.03 | 4.73 | 33.2 | 10.57 | 4.14 | 5.44 | 12.36 | 33.07 | 9.66 | 16.02 | 24.7 | 2.3 | 3.21 | 3.03 | 52.47 | 40.09 | 14.96 | 4.19 | 2.62 | 22.2 | 10.99 | 1.34 | 0.846 | |
| EBIT Per Revenue | 0.269 | 0.244 | 0.294 | 0.34 | 0.351 | 0.31 | 0.319 | 0.308 | 0.322 | 0.302 | 0.303 | 0.339 | 0.319 | 0.235 | 0.227 | 0.211 | 0.007 | 0.174 | 0.163 | 0.188 | 0.21 | 0.211 | 0.229 | 0.243 | 0.233 | 0.196 | 0.177 | 0.198 | |
| EBITDA Per Revenue | 0.306 | 0.263 | 0.314 | 0.366 | 0.38 | 0.341 | 0.346 | 0.343 | 0.359 | 0.34 | 0.335 | 0.369 | 0.349 | 0.268 | 0.265 | 0.246 | 0.044 | 0.204 | 0.189 | 0.214 | 0.246 | 0.253 | 0.276 | 0.277 | 0.257 | 0.222 | 0.212 | 0.222 | |
| Days of Sales Outstanding | 37.7 | 28.73 | 34.11 | 37.36 | 32.09 | 32.78 | 29.03 | 29.85 | 29.98 | 27.72 | 34.6 | 24.71 | 27.17 | 27.48 | 27.03 | 26.86 | 28.46 | 29.07 | 30.4 | 30.71 | 33.71 | 31 | 33.65 | 31.72 | 32.52 | 38.21 | 35.71 | 40.56 | |
| Days of Inventory Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Days of Payables Outstanding | 0 | 43.49 | 43.44 | 17.65 | 44.09 | 16.61 | 22.64 | 19.7 | 16.93 | 20.16 | 57.83 | 34.75 | 29.47 | 26.53 | 26.99 | 31.42 | 28.22 | 41.94 | 48.69 | 50.18 | 50.13 | 48.75 | 44.84 | 45.19 | 46.15 | 51.18 | 45.96 | 0 | |
| Cash Conversion Cycle | 37.7 | -14.76 | -9.33 | 19.71 | -12 | 16.17 | 6.38 | 10.15 | 13.05 | 7.56 | -23.24 | -10.03 | -2.3 | 0.951 | 0.034 | -4.56 | 0.244 | -12.87 | -18.3 | -19.47 | -16.43 | -17.75 | -11.19 | -13.48 | -13.63 | -12.96 | -10.25 | 40.56 | |
| Cash Conversion Ratio | 1.96 | 1.87 | 1.11 | 1.39 | 1.89 | 1.19 | 1.36 | 1.44 | 1.8 | 1.2 | 1.16 | 1.24 | 1.94 | 1.88 | 2.34 | 1.45 | 3.39 | 1.4 | 1.84 | 0.991 | 1.51 | 1.53 | 1.55 | 1.24 | 1.26 | 1.15 | 1.2 | 1.1 | |
| Free Cash Flow to Earnings | 1.93 | 1.81 | 1.06 | 1.35 | 1.87 | 1.13 | 1.08 | 1.4 | 1.63 | 0.91 | 0.943 | 1.14 | 1.88 | 1.68 | 2.19 | 1.39 | 1.92 | 0.966 | 1.23 | 0.972 | 1.47 | 1.43 | 1.18 | 0.77 | 1.2 | 1.05 | 0.306 | -0.2 | |