| Period Ending: |
LTM
(Last Twelve Months) |
2025
(Q4)
12-31 |
2025
(Q3)
09-30 |
2025
(Q2)
06-30 |
2025
(Q1)
03-31 |
2024
(Q4)
12-31 |
2024
(Q3)
09-30 |
2024
(Q2)
06-30 |
2024
(Q1)
03-31 |
2023
(Q4)
12-31 |
2023
(Q3)
09-30 |
2023
(Q2)
06-30 |
2023
(Q1)
03-31 |
2022
(Q4)
12-31 |
2022
(Q3)
09-30 |
2022
(Q2)
06-30 |
2022
(Q1)
03-31 |
2021
(Q4)
12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing | 2026-03-31 | 2026-03-31 | 2025-11-05 | 2025-07-25 | 2025-03-31 | 2024-12-31 | 2024-11-19 |
1234
|
||||||||||
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 2.79 |
1234
|
||||||||||
| Cost of Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0.827 |
1234
|
||||||||||
| Gross Profit | 0 | 0 | 0 | 0 | 0 | 0 | 1.96 |
1234
|
||||||||||
| Operating Expenses | 0.972 | 0.169 | 0.593 | 0.084 | 0.127 | 0 | 4.16 |
1234
|
||||||||||
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||
| Selling, General and Administrative | 0.972 | 0.169 | 0.593 | 0.084 | 0.127 | 0 | 0.023 |
1234
|
||||||||||
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 4.14 |
1234
|
||||||||||
| Operating Income | -0.972 | -0.169 | -0.593 | -0.084 | -0.127 | -0 | -2.2 |
1234
|
||||||||||
| Net Non-Operating Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||
| Equity & Other Income/(Expense) | 3.04 | 0.787 | 0.848 | 0.842 | 0.56 | 0 | -4.46 |
1234
|
||||||||||
| Income Before Tax | 2.06 | 0.618 | 0.255 | 0.759 | 0.433 | -0 | -6.66 |
1234
|
||||||||||
| Income Tax Expense | 0.638 | 0.165 | 0.178 | 0.177 | 0.118 | 0 | 0 |
1234
|
||||||||||
| Income Attributable to Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||
| Net Income | 1.43 | 0.452 | 0.077 | 0.582 | 0.315 | -0 | -6.66 |
1234
|
||||||||||
| Depreciation and Amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0.807 |
1234
|
||||||||||
| EBITDA | -0.972 | -0.169 | -0.593 | -0.084 | -0.127 | -0 | -1.39 |
1234
|
||||||||||
| Earnings Per Share (EPS) | -0.205 | -0.28 | -0.01 | 0.057 | 0.029 | -0 | -0.61 |
1234
|
||||||||||
| Diluted Earnings Per Share | 0.231 | 0.13 | 0.01 | 0.052 | 0.038 | -0 | -0.61 |
1234
|
||||||||||
| Weighted Average Shares Outstanding | 7.34 | 7.34 | 8 | 10.3 | 10.9 | 10.9 | 10.9 |
1234
|
||||||||||
| Diluted Weighted Average Shares Outstanding | 8.08 | 8.08 | 8.8 | 11.13 | 8.19 | 10.9 | 10.9 |
1234
|
||||||||||
