| Period Ending: |
LTM
(Last Twelve Months) |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
|---|---|---|---|---|---|---|
| Report Filing | 2026-03-31 | 2026-03-31 | 2025-05-30 | 2024-04-29 | 2023-02-02 | 2021-12-31 |
| Revenue | 0 | 0 | 10.75 | 8.15 | 0 | 0 |
| Cost of Revenue | 0 | 0 | 2.5 | 2.03 | 0 | 0 |
| Gross Profit | 0 | 0 | 8.25 | 6.12 | 0 | 0 |
| Operating Expenses | 0.972 | 0.972 | 23.76 | 16.4 | 1.09 | 0.002 |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling, General and Administrative | 0.972 | 0.972 | 0.026 | 15.12 | 0.922 | 0.002 |
| Other Operating Expenses | 0 | 0 | 23.73 | 1.27 | 0.171 | 0 |
| Operating Income | -0.972 | -0.972 | -15.51 | -10.28 | -1.09 | -0.002 |
| Net Non-Operating Interest | 0 | 0 | 0 | 1.11 | 0 | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 0 | 0 | 0 | -1.11 | 0 | 0 |
| Equity & Other Income/(Expense) | 3.04 | 3.04 | -17.69 | -6.75 | 1.18 | 0 |
| Income Before Tax | 2.06 | 2.06 | -33.2 | -15.92 | 0.089 | -0.002 |
| Income Tax Expense | 0.638 | 0.638 | 0 | 0 | 0.215 | 0 |
| Income Attributable to Non-Controlling Interest | 0 | 0 | -33.18 | 0 | 0 | 0 |
| Net Income | 1.43 | 1.43 | -0.026 | -15.92 | -0.126 | -0.002 |
| Depreciation and Amortization | 0 | 0 | 3 | 1.27 | -1.18 | 0.237 |
| EBITDA | -0.972 | -0.972 | -12.5 | -9 | -2.27 | 0.235 |
| Earnings Per Share (EPS) | -0.205 | -0.2 | -0.002 | -2.17 | -0.014 | -0.001 |
| Diluted Earnings Per Share | 0.231 | 0.23 | -0.002 | -2.17 | -0.014 | -0 |
| Weighted Average Shares Outstanding | 7.34 | 7.34 | 10.9 | 7.35 | 8.79 | 1.84 |
| Diluted Weighted Average Shares Outstanding | 8.08 | 8.08 | 10.9 | 7.35 | 8.79 | 4.59 |
