Fulgent Genetics, Inc. (FLGT) Weighted Average Cost of Capital - Discounting Cash Flows
FLGT
Fulgent Genetics, Inc.
FLGT (NASDAQ)

Estimated Value

%

* Values are not guaranteed, please do your own
research before making investment decisions.

Weighted Average Cost of Capital (WACC)

WACC is a financial metric that helps in calculating a firm’s cost of financing by combining the cost of debt and cost of equity structure together.

Read more: GitHub Documentation

Interactive Assumptions

Beta

Beta

Beta is a value that measures the price fluctuations (volatility) of a stock with respect to fluctuations in the overall stock market.

Risk Free Rate

Risk-Free Rate

The risk-free rate represents the interest an investor would expect from an absolutely risk-free investment over a specified period of time. By default, it is equal to the current yield of the U.S. 10 Year Treasury Bond.

Market Premium

Market Premium

Market risk premium represents the excess returns over the risk-free rate that investors expect for taking on the incremental risks connected to the equities market.

Tax Rate

Tax Rate

Tax Rate = Income Tax Expense / Income Before Tax

This is the company’s effective tax rate, reflecting the average rate of tax actually paid on its pre-tax earnings (including all statutory, deferred, and non-recurring items).

This rate is used to adjust the after-tax cost of debt, since interest expense is tax-deductible.

Discount Rate

Discount Rate =
Debt Weight × Cost of Debt × (1 − Tax Rate)
+ Equity Weight × Cost of Equity

Results

WACC 7.07%
Market Cap 847.6 Mil. USD
Interest Expense 213 Thou. USD
Short Term Debt 476 Thou. USD
Long Term Debt
Total Debt 476 Thou. USD
Equity Weight 99.94%
Cost of Equity 7.05%
Debt Weight 0.056%
Cost of Debt 44.75%
Income Tax Expense -4.62 Mil. USD
Income Before Tax -48.8 Mil. USD
Tax Rate 9.48%
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program