| Period Ending: | 2025 06-30 |
2024 06-30 |
2023 06-30 |
2022 06-30 |
2021 06-30 |
2020 06-30 |
2019 06-30 |
2018 06-30 |
2017 06-30 |
2016 06-30 |
2015 06-30 |
2014 06-30 |
2013 06-30 |
2012 06-30 |
2011 06-30 |
2010 06-30 |
2009 06-30 |
2008 06-30 |
2007 06-30 |
2006 06-30 |
2005 06-30 |
2004 06-30 |
2003 06-30 |
2002 06-30 |
2001 06-30 |
2000 06-30 |
1999 06-30 |
1998 06-30 |
1997 06-30 |
1996 06-30 |
1995 06-30 |
1994 06-30 |
1993 06-30 |
1992 06-30 |
1991 06-30 |
1990 06-30 |
1989 06-30 |
1988 06-30 |
1987 06-30 |
1986 06-30 |
1985 06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-09-22 | 2024-09-27 | 2023-09-28 | 2022-09-28 | 2021-10-13 | 2020-10-01 | 2019-09-30 | 2018-09-21 | 2017-09-27 | 2016-09-28 | 2015-09-29 | 2014-09-29 | 2013-10-15 | 2012-09-28 | 2011-09-30 | 2010-10-13 | 2009-10-05 | 2008-10-07 | 2007-10-02 | 2006-09-20 | 2005-10-21 | 2004-09-16 | 2003-09-30 | 2002-10-07 | 2001-10-12 | 2001-09-28 | 1999-10-08 | 1998-09-29 | 1997-10-15 | 1996-10-15 | 1995-11-13 | 1994-06-30 | 1993-06-30 | 1992-06-30 | 1991-06-30 | 1990-06-30 | 1989-06-30 | 1988-06-30 | 1987-06-30 | 1986-06-30 | 1985-06-30 |
| Total Current Assets | 144.7 | 140.3 | 125.7 | 118.7 | 108.6 | 95.89 | 85.09 | 67.06 | 53.41 | 45.56 | 43.62 | 42.82 | 37.87 | 25.87 | 22.56 | 14.67 | 18.29 | 21.99 | 23.02 | 38.87 | 58.56 | 55.09 | 35.27 | 41.49 | 41.12 | 42.85 | 55.7 | 76.5 | 93.8 | 11.5 | 9.6 | 10 | 9.4 | 12.7 | 18.8 | 19 | 24.9 | 24.3 | 18.1 | 12.5 | 10.6 |
| Cash and Short Term Investments | 56.45 | 56.48 | 51.31 | 48.76 | 44.49 | 36.83 | 28.98 | 19.66 | 10.14 | 8.53 | 9.45 | 9.95 | 7.87 | 12.03 | 9.28 | 1.33 | 1.25 | 2.39 | 3.45 | 9.49 | 14.93 | 20.59 | 15.17 | 13.07 | 20.72 | 23.29 | 35.4 | 41.8 | 5.9 | 3.7 | 3.3 | 0.6 | 0.2 | 0.4 | 0.5 | 0.9 | 2.3 | 9 | 2.5 | 2.5 | 2.6 |
| Cash & Equivalents | 56.33 | 56.34 | 51.28 | 48.72 | 44.46 | 36.8 | 13.88 | 19.66 | 10.14 | 8.53 | 9.45 | 9.95 | 7.87 | 12.03 | 9.25 | 1.3 | 1.23 | 1.33 | 1.47 | 4.56 | 5.52 | 9.47 | 9.33 | 7.49 | 14.63 | 11.81 | 15.2 | 41.8 | 5.9 | 3.7 | 3.3 | 0.6 | 0.2 | 0.4 | 0.5 | 0.9 | 2.3 | 7.9 | 1.8 | 2.5 | 2.6 |
| Short Term Investments | 0.12 | 0.136 | 0.033 | 0.032 | 0.032 | 0.032 | 15.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0.028 | 0.023 | 1.07 | 1.98 | 4.94 | 9.41 | 11.12 | 5.84 | 5.57 | 6.09 | 11.48 | 20.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.1 | 0.7 | 0 | 0 |
| Receivables | 82.94 | 79.85 | 70.17 | 66.47 | 61.2 | 55.65 | 52.8 | 44.65 | 40.36 | 34.2 | 31.12 | 29.42 | 26.86 | 11.32 | 10.36 | 9.69 | 11.92 | 15.52 | 14 | 20.19 | 21.15 | 17.44 | 13.6 | 14.87 | 15.8 | 15.36 | 15.4 | 10.7 | 84 | 2.5 | 2.5 | 3 | 3.2 | 4.5 | 9.7 | 10 | 7.6 | 2.6 | 2.7 | 5.9 | 3.7 |
| Inventory | 2.81 | 2.72 | 2.57 | 2.36 | 1.66 | 1.65 | 1.8 | 1.43 | 1.62 | 2.07 | 2.19 | 2.44 | 2.08 | 2.19 | 2.4 | 2.83 | 3.17 | 3.26 | 4.47 | 7.08 | 9.84 | 9.59 | 5.06 | 4.66 | 3.73 | 3.54 | 4.2 | 3.5 | 3.4 | 3.6 | 2.3 | 2.8 | 2.9 | 3.2 | 3 | 4.1 | 7.1 | 5.9 | 3.7 | 3.7 | 4 |
| Other Current Assets | 2.46 | 1.29 | 1.61 | 1.1 | 1.23 | 1.76 | 1.51 | 1.32 | 1.29 | 0.759 | 0.86 | 1.01 | 1.05 | 0.322 | 0.521 | 0.83 | 1.95 | 0.817 | 1.1 | 2.11 | 12.65 | 7.47 | 1.44 | 8.89 | 0.879 | 0.662 | 0.7 | 20.5 | 0.5 | 1.7 | 1.5 | 3.6 | 3.1 | 4.6 | 5.6 | 4 | 7.9 | 6.8 | 9.2 | 0.4 | 0.3 |
| Total Assets | 216.9 | 214.2 | 200.6 | 199.3 | 189.5 | 180.3 | 133.6 | 118.3 | 98.76 | 84.89 | 76.49 | 76.79 | 73.15 | 33.62 | 31.58 | 21.63 | 28.36 | 35.23 | 41.21 | 57.23 | 76.09 | 77.2 | 58.75 | 72.83 | 85.16 | 84.6 | 97.6 | 108.4 | 106.7 | 63.1 | 54.9 | 48.4 | 42.8 | 40.4 | 40.3 | 41.6 | 46.2 | 43.9 | 34.9 | 21.8 | 13.7 |
| Total Non-Current Assets | 72.24 | 73.92 | 74.92 | 80.66 | 80.92 | 84.37 | 48.47 | 51.25 | 45.35 | 39.33 | 32.87 | 33.97 | 35.28 | 7.75 | 9.02 | 6.95 | 10.07 | 13.24 | 18.19 | 18.36 | 17.53 | 22.12 | 23.48 | 31.34 | 44.04 | 41.75 | 41.9 | 31.9 | 12.9 | 51.6 | 45.3 | 38.4 | 33.4 | 27.7 | 21.5 | 22.6 | 21.3 | 19.6 | 16.8 | 9.3 | 3.1 |
| Property, Plant and Equipment | 54.04 | 57.67 | 55.94 | 57.44 | 53.11 | 54.08 | 16.99 | 16.49 | 16.46 | 14.51 | 12.9 | 15.03 | 17.52 | 3.17 | 3.77 | 2.11 | 2.89 | 3.93 | 5.16 | 6.67 | 7.59 | 8.21 | 8.63 | 10.6 | 10.64 | 11.23 | 11.4 | 9.1 | 6.1 | 2.5 | 2.8 | 3.8 | 3.8 | 3.7 | 4.9 | 5.3 | 6.5 | 8.1 | 5.3 | 3.4 | 2.5 |
| Goodwill and Intangible Assets | 7.26 | 7.14 | 7.7 | 7.97 | 8.31 | 8.09 | 8.74 | 9.59 | 10.57 | 11.04 | 10.72 | 12.28 | 13.67 | 3.84 | 4.32 | 4.29 | 4.92 | 4.81 | 5.35 | 4.93 | 8.49 | 12.69 | 12.74 | 2.65 | 20.44 | 22.69 | 23.8 | 15.9 | 3.6 | 10.8 | 10 | 4.8 | 5.4 | 5.1 | 4 | 3.8 | 2.8 | 3.8 | 5.3 | 2 | 0.5 |
| Goodwill | 4.27 | 4.27 | 4.27 | 4.27 | 4.27 | 3.99 | 3.99 | 3.99 | 3.93 | 3.32 | 1.77 | 1.77 | 1.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 2.8 | 0 | 0 |
| Intangible Assets | 2.99 | 2.87 | 3.43 | 3.7 | 4.04 | 4.11 | 4.76 | 5.6 | 6.64 | 7.72 | 8.95 | 10.51 | 11.9 | 3.84 | 4.32 | 4.29 | 4.92 | 4.81 | 5.35 | 4.93 | 8.49 | 12.69 | 12.74 | 2.65 | 0 | 22.69 | 23.8 | 15.9 | 3.6 | 10.8 | 10 | 4.8 | 5.4 | 5.1 | 4 | 3.8 | 2.8 | 2.9 | 2.5 | 2 | 0.5 |
| Long Term Investments | 0 | 0 | 0.71 | 1.87 | 0 | 2.73 | 0.6 | 1.2 | 0.017 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.3 | 4.8 | 3 | 0 |
| Deferred Tax Assets | 6.35 | 7.22 | 10.04 | 12.84 | 15.96 | 18.81 | 20.94 | 22.69 | 17.86 | 13.04 | 8.42 | 5.74 | 2.94 | 0 | 0 | 0 | 1.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Assets | 4.58 | 1.89 | 0.524 | 0.526 | 3.55 | 0.653 | 1.21 | 1.28 | 0.436 | 0.708 | 0.83 | 0.922 | 1.15 | 0.741 | 0.932 | 0.554 | 0.391 | 4.5 | 7.69 | 6.76 | 1.44 | 1.22 | 2.12 | 18.09 | 12.96 | 7.83 | 6.7 | 6.9 | 3.2 | 38.3 | 32.5 | 29.8 | 24.2 | 18.9 | 12.6 | 13.5 | 12 | 2.4 | 1.4 | 0.9 | 0.1 |
| Total Current Liabilities | 17.12 | 17.86 | 15.62 | 16.75 | 20.05 | 18.66 | 14.09 | 14.57 | 14.24 | 20.61 | 18.79 | 21.2 | 21.12 | 21.08 | 23.14 | 24.7 | 29.13 | 37.95 | 30.58 | 24.63 | 22.34 | 32.49 | 22.21 | 30.99 | 23.38 | 18.41 | 17.8 | 22.1 | 31.1 | 13.8 | 14.6 | 17.8 | 21.6 | 19.9 | 22.3 | 25.2 | 32.2 | 26.1 | 20.9 | 14.2 | 15 |
| Accounts Payable | 1.3 | 1.86 | 1.58 | 1.55 | 1.87 | 1.97 | 1.86 | 1.3 | 1.42 | 1.25 | 1.78 | 2.48 | 2.75 | 2.08 | 2.19 | 3.19 | 3.52 | 4.02 | 6.98 | 8 | 8.92 | 5.37 | 3.7 | 4 | 3.02 | 1.74 | 2.4 | 2 | 2.8 | 1.7 | 1.6 | 3 | 2.1 | 2.3 | 3.9 | 0 | 0 | 0 | 8.5 | 5 | 2.4 |
| Notes Payable/Short Term Debt | 3.63 | 3.75 | 4.17 | 4.13 | 3.91 | 7 | -1.8 | -1.74 | -1.64 | 1.24 | 1.91 | 2.89 | 2.89 | 1.85 | 4.05 | 0.667 | 0.634 | 0.745 | 0.042 | 0.234 | 0.425 | 5.98 | 1.02 | 9.78 | 11.13 | 6.22 | 4.5 | 2.4 | 2.8 | 3 | 3.3 | 4.5 | 6.8 | 4.9 | 7.9 | 8.9 | 10.9 | 3.7 | 2.1 | 0.1 | 0.7 |
| Tax Payables | 0.64 | 1.66 | 0.241 | 0.631 | 1.42 | 1.35 | 1.67 | 2.09 | 2.28 | 2.4 | 2.54 | 2.67 | 2.88 | 4.98 | 0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 5.22 | 4.31 | 4.43 | 4.65 | 5.11 | 4.96 | 4.61 | 5.05 | 5.43 | 6.08 | 6.27 | 6.8 | 6.97 | 9.36 | 10.61 | 10.03 | 5.53 | 5.19 | 0 | 4.78 | 0.526 | 0.373 | 0.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 6.33 | 6.28 | 5.2 | 5.79 | 7.74 | 3.39 | 7.75 | 7.86 | 6.74 | 9.64 | 6.3 | 6.36 | 5.64 | 2.81 | 6.21 | 10.81 | 19.45 | 27.99 | 23.56 | 11.62 | 12.46 | 20.77 | 17.25 | 17.21 | 9.22 | 10.45 | 10.9 | 17.7 | 25.5 | 9.1 | 9.7 | 10.3 | 12.7 | 12.7 | 10.5 | 16.3 | 21.3 | 22.4 | 10.3 | 9.1 | 11.9 |
| Total Liabilities | 56.8 | 57.46 | 49.75 | 53.11 | 54.14 | 54.02 | 15.45 | 16.08 | 15.85 | 24.11 | 25.71 | 30.88 | 35.35 | 22.53 | 25.71 | 27.4 | 31.24 | 39.3 | 31.78 | 26.11 | 23.7 | 33.67 | 26.02 | 36.86 | 43.17 | 33.29 | 38.3 | 35.7 | 33.3 | 14.9 | 15.2 | 19.5 | 24.8 | 27.5 | 30.4 | 35.7 | 45.7 | 31.7 | 26.1 | 21.7 | 18.1 |
| Total Non-Current Liabilities | 39.68 | 39.6 | 34.13 | 36.36 | 34.09 | 35.35 | 1.36 | 1.51 | 1.62 | 3.5 | 6.92 | 9.69 | 14.23 | 1.45 | 2.58 | 2.7 | 2.11 | 1.35 | 1.2 | 1.48 | 1.36 | 1.17 | 3.81 | 5.87 | 19.8 | 14.88 | 20.5 | 13.6 | 2.2 | 1.1 | 0.6 | 1.7 | 3.2 | 7.6 | 8.1 | 10.5 | 13.5 | 5.6 | 5.2 | 7.5 | 3.1 |
| Total Long Term Debt | 35.29 | 37.93 | 32.84 | 34.08 | 30.78 | 32.22 | 0.273 | 0.306 | 0.337 | 2.06 | 5.7 | 8.48 | 12.89 | 0.777 | 1.75 | 1.64 | 0.919 | 0.757 | 0.545 | 1.17 | 0.966 | 0.72 | 0.908 | 0.833 | 10.11 | 14.74 | 20.3 | 13.6 | 1.8 | 1 | 0.5 | 1.5 | 3 | 7.2 | 7.3 | 9.6 | 12.2 | 5.4 | 4.9 | 4.1 | 0 |
| Deferred Tax Liabilities Non-Current | 0.321 | 0.372 | 0.395 | 0.216 | 0.238 | 0.234 | 0.243 | 0.239 | 0.332 | 0.482 | 0.51 | 0.584 | 0.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current | 3.8 | 1.17 | 0.76 | 1.86 | 2.8 | 2.66 | 0 | 5.84 | 0.228 | 0.245 | 0.237 | 0.235 | 0.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 38.92 | 41.56 | 36.85 | 38.02 | 33.76 | 34.8 | -1.84 | -1.78 | -1.82 | -1.21 | -0.585 | 0 | 0 | 0 | 2.03 | 0 | 0.277 | 0.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Liabilities | -38.65 | -41.44 | -36.71 | -37.82 | -33.5 | -34.56 | 2.68 | -3.1 | 2.54 | 1.92 | 1.05 | 0.386 | 0.654 | 0.677 | -1.19 | 1.07 | 0.913 | 0.222 | 0.654 | 0.308 | 0.398 | 0.453 | 2.9 | 5.04 | 9.69 | 0.138 | 0.2 | 0 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.4 | 0.8 | 0.9 | 1.3 | 0.2 | 0.3 | 3.4 | 3.1 |
| Total Equity | 160.1 | 156.8 | 150.8 | 146.2 | 135.4 | 126.2 | 118.1 | 102.2 | 82.91 | 60.78 | 50.78 | 45.91 | 37.8 | 11.08 | 5.87 | -5.78 | -2.88 | -4.08 | 9.43 | 31.12 | 52.39 | 43.54 | 32.72 | 35.97 | 41.98 | 51.31 | 59.3 | 72.7 | 73.4 | 48.2 | 39.7 | 28.9 | 18 | 12.9 | 9.9 | 5.9 | 0.5 | 12.2 | 8.8 | 0.1 | -4.3 |
| Non-Controlling Interest | -12.5 | -9.18 | -7.08 | -4.05 | -3.05 | 0.055 | 2.16 | 3.56 | 5.47 | 8.4 | 12.39 | 20.59 | 23.69 | 6.1 | 7.31 | 0 | 0.064 | 0.167 | 0.532 | 0.697 | 0.523 | 0.381 | 0.345 | 0.272 | 0.153 | 0.022 | 0 | 0.1 | 0.2 | 0.1 | 0.3 | 0.6 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | 172.6 | 166 | 157.9 | 150.3 | 138.4 | 126.2 | 116 | 98.68 | 77.44 | 52.38 | 38.39 | 25.31 | 14.11 | 4.98 | -1.44 | -5.78 | -2.94 | -4.25 | 8.9 | 30.42 | 51.87 | 43.15 | 32.38 | 35.7 | 41.83 | 51.28 | 59.3 | 72.6 | 73.2 | 48.1 | 39.4 | 28.3 | 18 | 12.8 | 9.9 | 5.9 | 0.5 | 12.2 | 8.8 | 0.1 | -4.3 |
| Retained Earnings | -5.29 | -13.62 | -24.19 | -33.57 | -46.01 | -56.22 | -64.46 | -79.77 | -101 | -120.6 | -136.3 | -149.3 | -159.7 | -168.3 | -174.1 | -177.3 | -174.3 | -175.4 | -161.9 | -136.3 | -106.4 | -107.4 | -97.89 | -82.88 | -60 | -44.82 | -33.9 | -19.6 | -14 | -25.7 | -22.1 | -20.3 | -20 | -20.2 | -20.9 | -24.4 | -29.3 | -17.2 | -19.8 | -22.1 | -24.9 |
| Accumulated Other Earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24 | -21.25 | -20.8 | -136 | -17.65 | -19.71 | -0.02 | -0.016 | -0.018 | -0.021 | -0.467 | -0.627 | -0.998 | -1.03 | -0.889 | -0.586 | -0.912 | -2.49 | -1.82 | -1.6 | -18.8 | -17 | -11.3 | -10.6 | -1 | -9.9 | -9 | -8 | -6.7 | -5.4 | -3.4 | -3 | -0.6 | 0 |
| Common Stock | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0.012 | 0.011 | 0.011 | 0.009 | 0.008 | 0.007 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional Paid in Capital | 177.9 | 179.6 | 182.1 | 183.9 | 184.4 | 182.4 | 180.4 | 178.5 | 178.5 | 173 | 174.8 | 174.6 | 173.8 | 173.4 | 172.7 | 171.5 | 171.3 | 171.6 | 171.4 | 166.2 | 159.3 | 151.4 | 130.8 | 119.5 | 104.3 | 97.91 | 94.8 | 111 | 104.2 | 85.1 | 72.1 | 49.6 | 47.9 | 42 | 38.8 | 37 | 35.2 | 32.8 | 31.6 | 22.8 | 20.6 |
| Total Liabilities & Total Equity | 216.9 | 214.2 | 200.6 | 199.3 | 189.5 | 180.3 | 133.6 | 118.3 | 98.76 | 84.89 | 76.49 | 76.79 | 73.15 | 33.62 | 31.58 | 21.63 | 28.36 | 35.23 | 41.21 | 57.23 | 76.09 | 77.2 | 58.75 | 72.83 | 85.16 | 84.6 | 97.6 | 108.4 | 106.7 | 63.1 | 54.9 | 48.4 | 42.8 | 40.4 | 40.3 | 41.6 | 46.2 | 43.9 | 34.9 | 21.8 | 13.8 |
| Total Liabilities & Shareholders' Equity | 216.9 | 214.2 | 200.6 | 199.3 | 189.5 | 180.3 | 133.6 | 118.3 | 98.76 | 84.89 | 76.49 | 76.79 | 73.15 | 33.62 | 31.58 | 21.63 | 28.36 | 35.23 | 41.21 | 57.23 | 76.09 | 77.2 | 58.75 | 72.83 | 85.16 | 84.6 | 97.6 | 108.4 | 106.7 | 63.1 | 54.9 | 48.4 | 42.8 | 40.4 | 40.3 | 41.6 | 46.2 | 43.9 | 34.9 | 21.8 | 13.7 |
| Total Investments | 0.12 | 0.136 | 0.743 | 1.9 | 0.032 | 2.76 | 15.69 | 1.2 | 0.017 | 0.024 | 0 | 0 | 0 | 0 | 0.033 | 0.028 | 0.112 | 1.07 | 1.98 | 4.94 | 9.41 | 11.12 | 5.84 | 5.57 | 6.09 | 11.48 | 20.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.4 | 5.5 | 3 | 0 |
| Total Debt | 38.92 | 41.68 | 37.01 | 38.22 | 34.69 | 39.22 | 0.314 | 0.344 | 0.517 | 4.51 | 8.19 | 11.37 | 15.77 | 2.63 | 3.77 | 2.31 | 1.28 | 1.13 | 0.997 | 1.41 | 1.39 | 6.7 | 1.93 | 10.61 | 21.24 | 20.97 | 24.8 | 16 | 4.6 | 4 | 3.8 | 6 | 9.8 | 12.1 | 15.2 | 18.5 | 23.1 | 9.1 | 7 | 4.2 | 2 |
| Net Debt | -17.42 | -14.67 | -14.27 | -10.51 | -9.77 | 2.42 | -13.57 | -19.32 | -9.62 | -4.02 | -1.26 | 1.42 | 7.9 | -9.4 | -5.48 | 1.01 | 0.051 | -0.196 | -0.473 | -3.15 | -4.13 | -2.77 | -7.4 | 3.12 | 6.61 | 9.16 | 9.6 | -25.8 | -1.3 | 0.3 | 0.5 | 5.4 | 9.6 | 11.7 | 14.7 | 17.6 | 20.8 | 1.2 | 5.2 | 1.7 | -0.6 |