| Period Ending: |
LTM
(Last Twelve Months) |
2025 11-29 |
2024 11-30 |
2023 12-02 |
2022 12-03 |
2021 11-27 |
2020 11-28 |
2019 11-30 |
2018 12-01 |
2017 12-02 |
2016 12-03 |
2015 11-28 |
2014 11-29 |
2013 11-30 |
2012 12-01 |
2011 12-03 |
2010 11-27 |
2009 11-28 |
2008 11-29 |
2007 12-01 |
2006 12-02 |
2005 12-03 |
2004 11-27 |
2003 11-29 |
2002 11-30 |
2001 12-31 |
2000 12-02 |
1999 11-27 |
1998 11-28 |
1997 11-29 |
1996 11-30 |
1995 11-30 |
1994 11-30 |
1993 11-30 |
1992 11-30 |
1991 11-30 |
1990 11-30 |
1989 11-30 |
1988 11-30 |
1987 11-30 |
1986 11-30 |
1985 11-30 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | |||||||||||||||||||||||||||||||||||||||||||
| Price to Earnings Ratio | 23.64 | 20.94 | 32.43 | 28.83 | 23.87 | 24.22 | 22.6 | 19.42 | 14.25 | 48.13 | 18.76 | 23.07 | 43.32 | 26.42 | 12.96 | 12.3 | 14.45 | 11.66 | 47.94 | 14.83 | 11.35 | 14.88 | 22.65 | 20.84 | 32.2 | 18.11 | 9.84 | 17.89 | 37.18 | 18.7 | 14.69 | 15.68 | 14.54 | 46.82 | 15.11 | 16.66 | 12.47 | 14.06 | 11.67 | 10.53 | 13.59 | 11.21 | |
| Price to Sales Ratio | 1.03 | 0.916 | 1.18 | 1.19 | 1.15 | 1.19 | 1 | 0.877 | 0.803 | 1.22 | 1.11 | 0.96 | 1.03 | 1.25 | 0.863 | 0.704 | 0.755 | 0.79 | 0.651 | 1.08 | 1.03 | 0.606 | 0.572 | 0.625 | 0.722 | 0.632 | 0.358 | 0.569 | 0.442 | 0.528 | 0.523 | 0.362 | 0.409 | 0.48 | 0.576 | 0.541 | 0.332 | 0.293 | 0.36 | 0.455 | 0.486 | 0.326 | |
| Price to Book Ratio | 1.79 | 1.59 | 2.31 | 2.38 | 2.67 | 2.45 | 2.02 | 2.08 | 2.12 | 2.69 | 2.48 | 2.29 | 2.43 | 2.75 | 2.09 | 1.55 | 1.62 | 1.65 | 1.69 | 1.9 | 1.96 | 1.57 | 1.46 | 1.58 | 2.02 | 1.85 | 1.2 | 2.06 | 1.74 | 2.04 | 1.99 | 1.5 | 1.63 | 1.88 | 2.11 | 2.11 | 1.33 | 1.18 | 1.38 | 1.68 | 1.9 | 1.32 | |
| Price to Free Cash Flow Ratio | 29.51 | 26.25 | 25.88 | 16.11 | 34.01 | 33.34 | 11.45 | 12.26 | 13.19 | 32.65 | 17.59 | 13.16 | -19.62 | 424.7 | 27.68 | 16.49 | 26.84 | 20.05 | 110.6 | 14.76 | 8.79 | 9.13 | 8.76 | 39.43 | 19.7 | 13.65 | 16.72 | 14.68 | -5.79 | -1,150 | -78.44 | -37.81 | -31.63 | -73.15 | 11.2 | 17.22 | 8.46 | -157.6 | 0 | 0 | 0 | 0 | |
| Price to Operating Cash Flow Ratio | 13.63 | 12.08 | 13.97 | 11.04 | 16.78 | 18.32 | 8.43 | 9.44 | 9.63 | 19.91 | 11.9 | 9.5 | 72.64 | 19.26 | 17.19 | 10.69 | 13.82 | 13.66 | 32.17 | 12.27 | 7.83 | 7.28 | 6.54 | 13.49 | 11.02 | 8.97 | 6.2 | 6.83 | 11.44 | 10.06 | 8.2 | 5.71 | 8.84 | 9.98 | 6.52 | 8.12 | 4.2 | 5.34 | 0 | 0 | 0 | 0 | |
| Price Earnings to Growth Ratio | 0.021 | 1.21 | -2.89 | -1.39 | 2.28 | 0.86 | -3.06 | -0.81 | 0.074 | -0.904 | 0.425 | 0.32 | -0.894 | -1.13 | 0.332 | 0.499 | -0.926 | 0.032 | -0.612 | -0.593 | 0.1 | 0.213 | -14.49 | 0.494 | -0.748 | -1.77 | 0.864 | 0.104 | -0.671 | -0.997 | 0.258 | -2.16 | 0.071 | -0.651 | 0.539 | 0.528 | 0.306 | -0.52 | -0.657 | 0.289 | 0.363 | 0 | |
| EV to EBITDA | 10.42 | 8.82 | 11.27 | 10.94 | 12.84 | 13.78 | 12.43 | 11.54 | 11.58 | 20.53 | 10.28 | 10.57 | 12.03 | 11.24 | 8.86 | 6.88 | 7.84 | 7.08 | 6.84 | 7.46 | 9.77 | 6.34 | 7.35 | 7.82 | 9.63 | 7.15 | 4.98 | 5.75 | 5.84 | 7.1 | 7.92 | 5.95 | 6.13 | 6.24 | 5.78 | 6.33 | 4.51 | 4.58 | |||||
| Liquidity Ratios | |||||||||||||||||||||||||||||||||||||||||||
| Current Ratio | 1.7 | 1.7 | 1.81 | 1.89 | 1.84 | 1.66 | 1.92 | 1.91 | 1.99 | 2.27 | 2.07 | 2.29 | 3.84 | 3.51 | 2.28 | 2.34 | 2.31 | 2.01 | 2.08 | 2.14 | 1.95 | 2.22 | 1.89 | 2.24 | 1.9 | 1.98 | 1.92 | 1.66 | 1.61 | 1.72 | 1.57 | 1.58 | 1.56 | 1.68 | 1.78 | 1.72 | 1.66 | 1.8 | 1.91 | 1.91 | 1.89 | 2.02 | |
| Quick Ratio | 1.06 | 1.06 | 1.16 | 1.26 | 1.14 | 1.05 | 1.31 | 1.28 | 1.34 | 1.56 | 1.44 | 1.58 | 2.4 | 2.41 | 1.69 | 1.81 | 1.78 | 1.51 | 1.46 | 1.67 | 1.58 | 1.68 | 1.34 | 1.51 | 1.24 | 1.29 | 1.24 | 1.1 | 1.05 | 1.09 | 0.961 | 0.931 | 0.901 | 0.978 | 1.09 | 1.01 | 0.928 | 1.02 | 1.13 | 1.15 | 1.16 | 1.24 | |
| Cash Ratio | 0.144 | 0.144 | 0.235 | 0.259 | 0.113 | 0.084 | 0.19 | 0.207 | 0.276 | 0.385 | 0.363 | 0.341 | 0.445 | 0.77 | 0.572 | 0.612 | 0.576 | 0.424 | 0.35 | 0.827 | 0.746 | 0.602 | 0.228 | 0.016 | 0.017 | 0.056 | 0.046 | 0.022 | 0.016 | 0.011 | 0.014 | 0.037 | 0.042 | 0.099 | 0.173 | 0.101 | 0.096 | 0.087 | 0.158 | 0.209 | 0.169 | 0.166 | |
| Debt Ratio | 0.389 | 0.389 | 0.421 | 0.403 | 0.403 | 0.386 | 0.446 | 0.497 | 0.538 | 0.453 | 0.342 | 0.247 | 0.307 | 0.263 | 0.291 | 0.189 | 0.217 | 0.194 | 0.222 | 0.126 | 0.175 | 0.133 | 0.154 | 0.173 | 0.19 | 0.242 | 0.288 | 0.307 | 0.348 | 0.297 | 0.267 | 0.273 | 0.255 | 0.146 | 0.131 | 0.194 | 0.231 | 0.267 | 0.27 | 0.144 | 0.177 | 0.229 | |
| Debt to Equity Ratio | 1.01 | 1.01 | 1.13 | 1.08 | 1.12 | 1.03 | 1.3 | 1.62 | 1.95 | 2.35 | 0.75 | 0.828 | 0.646 | 0.53 | 0.668 | 0.329 | 0.397 | 0.362 | 0.448 | 0.216 | 0.333 | 0.251 | 0.315 | 0.341 | 0.409 | 0.539 | 0.718 | 0.837 | 1.07 | 0.803 | 0.693 | 0.755 | 0.69 | 0.33 | 0.289 | 0.451 | 0.575 | 0.651 | 0.655 | 0.294 | 0.379 | 0.513 | |
| Long Term Debt to Capitalization | 0.502 | 0.502 | 0.524 | 0.511 | 0.519 | 0.499 | 0.56 | 0.608 | 0.65 | 0.697 | 0.384 | 0.434 | 0.381 | 0.337 | 0.379 | 0.203 | 0.241 | 0.216 | 0.276 | 0.146 | 0.224 | 0.161 | 0.2 | 0.24 | 0.265 | 0.319 | 0.382 | 0.412 | 0.468 | 0.404 | 0.34 | 0.357 | 0.321 | 0.195 | 0.173 | 0.247 | 0.309 | 0.351 | 0.355 | 0.17 | 0.215 | 0.281 | |
| Total Debt to Capitalization | 0.502 | 0.502 | 0.532 | 0.52 | 0.528 | 0.508 | 0.566 | 0.618 | 0.661 | 0.701 | 0.429 | 0.453 | 0.392 | 0.346 | 0.401 | 0.248 | 0.284 | 0.266 | 0.31 | 0.178 | 0.25 | 0.201 | 0.24 | 0.255 | 0.29 | 0.35 | 0.418 | 0.456 | 0.516 | 0.445 | 0.409 | 0.43 | 0.408 | 0.248 | 0.224 | 0.311 | 0.365 | 0.394 | 0.396 | 0.227 | 0.275 | 0.339 | |
| Interest Coverage Ratio | 2.84 | 2.99 | 2.77 | 2.82 | 3.52 | 3.27 | 2.57 | 2.33 | 2.22 | 3.64 | 7.43 | 6.83 | 7.62 | 10.24 | 8.21 | 11.94 | 10.02 | 13.86 | 7.44 | 11.22 | 6.46 | 7.07 | 4.97 | 3.99 | 3.91 | 3.57 | 4.3 | 2.19 | 1.44 | 3.56 | 0 | 3.07 | 3.74 | 2.1 | 7.78 | 5.47 | 3.21 | 2.56 | 3.75 | 9.25 | 6.59 | 4.08 | |
| Cash Flow to Debt Ratio | 0.131 | 0.131 | 0.146 | 0.199 | 0.143 | 0.129 | 0.184 | 0.136 | 0.113 | 0.057 | 0.278 | 0.291 | 0.052 | 0.269 | 0.182 | 0.441 | 0.295 | 0.334 | 0.117 | 0.716 | 0.752 | 0.857 | 0.707 | 0.343 | 0.45 | 0.383 | 0.268 | 0.361 | 0.143 | 0.252 | 0.351 | 0.349 | 0.268 | 0.571 | 1.12 | 0.575 | 0.553 | 0.34 | 0 | 0 | 0 | 0 | |
| Margins | |||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Margin | 31.5% | 31.69% | 30.1% | 29.16% | 25.7% | 25.78% | 27.15% | 27.93% | 27.42% | 26.66% | 29.11% | 27.26% | 25.34% | 27.85% | 27.42% | 28.7% | 29.29% | 30.07% | 26.19% | 29.9% | 27.6% | 26.39% | 26.44% | 27.36% | 26.9% | 27.12% | 34.41% | 36.2% | 34.98% | 35.19% | 35.37% | 34.87% | 35.27% | 35.58% | 36.95% | 36.04% | 36.22% | 35.49% | 35.04% | 36.46% | 34.82% | 34.24% | |
| Operating Profit Margin | 10.88% | 11.49% | 10.34% | 10.81% | 8.6% | 7.8% | 7.99% | 8.3% | 8.11% | 6.9% | 9.71% | 8.2% | 7.15% | 9.57% | 8.62% | 8.29% | 7.69% | 8.68% | 7.87% | 10.2% | 7.44% | 5.78% | 4.84% | 5.48% | 4.4% | 7.01% | 7.48% | 10.13% | 8.46% | 6.76% | 5.17% | 5.7% | 6.31% | 5.71% | 7.41% | 6.73% | 6.65% | 6.45% | 7.07% | 7.9% | 7.36% | 6.6% | |
| Pretax Profit Margin | 6.31% | 6.31% | 5.23% | 6.79% | 6.87% | 6.85% | 5.94% | 6.22% | 5.42% | 3% | 8.35% | 6.92% | 4.02% | 6.64% | 5.24% | 7.96% | 7.06% | 9.75% | 0.937% | 9.91% | 6.45% | 5.67% | 3.43% | 3.95% | 3.21% | 5.08% | 5.74% | 5.56% | 2.58% | 5.13% | 6% | 4.04% | 4.62% | 4.19% | 6.46% | 5.5% | 4.58% | 3.93% | 5.18% | 7.05% | 6.24% | 4.98% | |
| Net Profit Margin | 4.37% | 4.37% | 3.65% | 4.13% | 4.81% | 4.92% | 4.43% | 4.52% | 5.63% | 2.53% | 5.93% | 4.16% | 2.37% | 4.73% | 6.66% | 5.72% | 5.23% | 6.78% | 1.36% | 7.3% | 9.12% | 4.07% | 2.53% | 3% | 2.24% | 3.49% | 3.63% | 3.18% | 1.19% | 2.82% | 3.56% | 2.31% | 2.82% | 1.03% | 3.81% | 3.25% | 2.66% | 2.08% | 3.08% | 4.32% | 3.58% | 2.9% | |
| Operating Cash Flow Margin | 7.59% | 7.59% | 8.47% | 10.78% | 6.84% | 6.51% | 11.88% | 9.29% | 8.33% | 6.11% | 9.34% | 10.1% | 1.41% | 6.48% | 5.02% | 6.58% | 5.46% | 5.78% | 2.02% | 8.82% | 13.21% | 8.32% | 8.74% | 4.64% | 6.55% | 7.04% | 5.76% | 8.33% | 3.86% | 5.25% | 6.37% | 6.34% | 4.63% | 4.81% | 8.84% | 6.66% | 7.9% | 5.48% | 0% | 0% | 0% | 0% | |
| Free Cash Flow Margin | 3.49% | 3.49% | 4.57% | 7.38% | 3.38% | 3.58% | 8.75% | 7.15% | 6.09% | 3.72% | 6.32% | 7.29% | -5.23% | 0.294% | 3.12% | 4.27% | 2.81% | 3.94% | 0.588% | 7.33% | 11.77% | 6.64% | 6.53% | 1.59% | 3.67% | 4.63% | 2.14% | 3.88% | -7.63% | -0.046% | -0.666% | -0.957% | -1.29% | -0.656% | 5.14% | 3.14% | 3.93% | -0.186% | 0% | 0% | 0% | 0% | |
| Return | |||||||||||||||||||||||||||||||||||||||||||
| Return on Assets | 2.93% | 2.93% | 2.64% | 3.07% | 4.04% | 3.78% | 3.06% | 3.28% | 4.1% | 1.08% | 6.03% | 2.96% | 2.67% | 5.17% | 7.03% | 7.26% | 6.14% | 7.6% | 1.75% | 7.49% | 9.08% | 5.56% | 3.14% | 3.83% | 2.93% | 4.6% | 4.87% | 4.23% | 1.53% | 4.02% | 5.22% | 3.46% | 4.16% | 1.77% | 6.34% | 5.44% | 4.31% | 3.45% | 4.86% | 7.83% | 6.49% | 5.24% | |
| Return on Equity | 7.98% | 7.59% | 7.12% | 8.26% | 11.2% | 10.11% | 8.96% | 10.7% | 14.86% | 5.58% | 13.24% | 9.93% | 5.6% | 10.4% | 16.14% | 12.64% | 11.22% | 14.15% | 3.53% | 12.79% | 17.26% | 10.54% | 6.44% | 7.58% | 6.28% | 10.24% | 12.15% | 11.53% | 4.69% | 10.88% | 13.56% | 9.59% | 11.24% | 4.01% | 13.96% | 12.65% | 10.7% | 8.42% | 11.79% | 15.99% | 13.95% | 11.76% | |
| Return on Capital Employed | 8.52% | 8.99% | 8.76% | 9.41% | 8.58% | 7.23% | 6.36% | 6.98% | 6.8% | 3.25% | 12.2% | 6.63% | 8.87% | 11.72% | 11.32% | 13.27% | 11.32% | 12.4% | 12.87% | 13.39% | 9.64% | 10.33% | 8.1% | 8.74% | 7.4% | 11.72% | 12.91% | 18.19% | 14.98% | 13% | 10.6% | 12.15% | 13.54% | 14.33% | 17.62% | 16.03% | 15.35% | 14.5% | 15.11% | 20.13% | 18.76% | 16.27% | |
| Return on Invested Capital | 6.05% | 6.39% | 6.37% | 5.99% | 6.14% | 5.29% | 4.89% | 5.24% | 7.37% | 2.9% | 9.49% | 4.26% | 5.51% | 9.12% | 9.09% | 11.35% | 9.73% | 9.74% | 20.41% | 12.68% | 9.55% | 8.99% | 6.12% | 6.31% | 5.04% | 8.26% | 8.29% | 10.65% | 6.93% | 7.85% | 6.32% | 7.66% | 8.42% | 7.96% | 11.23% | 9.89% | 9.3% | 7.94% | 9.51% | 13.48% | 11.53% | 10.11% | |
| Turnover Ratios | |||||||||||||||||||||||||||||||||||||||||||
| Receivables Turnover Ratio | 6.16 | 6.16 | 5.97 | 5.67 | 5.82 | 5.09 | 5.23 | 5.58 | 5.83 | 4.63 | 5.58 | 5.27 | 5.91 | 5.82 | 5.66 | 6.79 | 5.84 | 5.76 | 6.76 | 6.34 | 6.53 | 6.65 | 5.04 | 5.37 | 5.92 | 6.02 | 6.13 | 5.58 | 5.55 | 6.36 | 6.62 | 6.67 | 6.22 | 7 | 6.97 | 6.94 | 7.16 | 7.31 | 6.66 | 7.19 | 6.81 | 6.85 | |
| Payables Turnover Ratio | 5.06 | 5.05 | 5.08 | 5.66 | 6.05 | 4.86 | 6.42 | 6.99 | 8.07 | 6.3 | 9.11 | 8.52 | 9 | 7.33 | 8.4 | 10.63 | 9.39 | 7.91 | 7.73 | 6.28 | 5.96 | 8.58 | 6.29 | 7.99 | 8.1 | 8.13 | 7 | 6.58 | 6.75 | 6.95 | 6.98 | 6.9 | 6.71 | 7.11 | 6.8 | 7.51 | 7.45 | 8.74 | 0 | 0 | 0 | 0 | |
| Inventory Turnover Ratio | 5.04 | 5.03 | 5.34 | 5.63 | 5.66 | 5.43 | 6.29 | 6.19 | 6.21 | 4.7 | 6 | 6.1 | 6.25 | 6.67 | 6.56 | 8.17 | 7.88 | 7.38 | 7.17 | 7.14 | 7.62 | 7.79 | 6.52 | 6.38 | 6.42 | 6.58 | 5.77 | 5.86 | 5.52 | 5.62 | 5.45 | 5.09 | 4.65 | 5.08 | 5.07 | 5.1 | 4.74 | 5.2 | 4.97 | 5.24 | 5.68 | 5.63 | |
| Fixed Asset Turnover Ratio | 3.71 | 3.71 | 3.78 | 4.03 | 5.11 | 4.71 | 4.16 | 4.6 | 4.78 | 3.44 | 4.07 | 4.06 | 4.19 | 4.71 | 5.73 | 6.09 | 5.4 | 4.87 | 5.51 | 5.04 | 4.94 | 5.06 | 4.04 | 3.69 | 3.54 | 3.43 | 3.43 | 3.31 | 3.25 | 3.28 | 3.26 | 3.5 | 3.72 | 4.19 | 4.18 | 4.11 | 3.92 | 4.04 | 4.24 | 4.71 | 4.85 | 4.71 | |
| Asset Turnover Ratio | 0.67 | 0.67 | 0.723 | 0.743 | 0.84 | 0.767 | 0.691 | 0.727 | 0.728 | 0.426 | 1.02 | 0.712 | 1.13 | 1.09 | 1.06 | 1.27 | 1.18 | 1.12 | 1.29 | 1.03 | 0.996 | 1.37 | 1.24 | 1.28 | 1.31 | 1.32 | 1.34 | 1.33 | 1.29 | 1.42 | 1.47 | 1.5 | 1.48 | 1.73 | 1.66 | 1.68 | 1.62 | 1.66 | 1.58 | 1.81 | 1.81 | 1.81 | |
| Per Share Items () | |||||||||||||||||||||||||||||||||||||||||||
| Revenue Per Share | 63.69 | 63.62 | 64.97 | 64.62 | 69.97 | 61.98 | 53.62 | 56.89 | 60.11 | 45.78 | 41.78 | 41.45 | 42.08 | 41.03 | 38.05 | 31.79 | 27.91 | 25.55 | 27.26 | 23.37 | 25.04 | 26.31 | 24.79 | 21.33 | 20.06 | 22.78 | 24.3 | 24.7 | 24.55 | 23.2 | 22.6 | 22.12 | 19.55 | 17.31 | 16.72 | 15.4 | 14.36 | 13.08 | 0 | 0 | 0 | 0 | |
| Operating Cash Flow Per Share | 4.83 | 4.83 | 5.51 | 6.96 | 4.79 | 4.03 | 6.37 | 5.29 | 5.01 | 2.8 | 3.9 | 4.19 | 0.595 | 2.66 | 1.91 | 2.09 | 1.52 | 1.48 | 0.551 | 2.06 | 3.31 | 2.19 | 2.17 | 0.989 | 1.31 | 1.6 | 1.4 | 2.06 | 0.947 | 1.22 | 1.44 | 1.4 | 0.905 | 0.832 | 1.48 | 1.03 | 1.13 | 0.717 | 0 | 0 | 0 | 0 | |
| Free Cash Flow Per Share | 2.22 | 2.22 | 2.97 | 4.77 | 2.36 | 2.22 | 4.69 | 4.07 | 3.66 | 1.7 | 2.64 | 3.02 | -2.2 | 0.121 | 1.19 | 1.36 | 0.785 | 1.01 | 0.16 | 1.71 | 2.95 | 1.75 | 1.62 | 0.338 | 0.735 | 1.05 | 0.52 | 0.958 | -1.87 | -0.011 | -0.151 | -0.212 | -0.253 | -0.114 | 0.86 | 0.484 | 0.564 | -0.024 | 0 | 0 | 0 | 0 | |
| Cash & Short Term Investments | 1.97 | 1.96 | 3.08 | 3.3 | 1.49 | 1.17 | 1.93 | 2.2 | 2.98 | 3.86 | 2.84 | 2.37 | 1.55 | 3.11 | 4.04 | 3.19 | 2.74 | 2.07 | 1.57 | 4.11 | 4.34 | 2.74 | 1.18 | 0.054 | 0.059 | 0.205 | 0.188 | 0.105 | 0.084 | 0.048 | 0.062 | 0.162 | 0.175 | 0.309 | 0.521 | 0.274 | 0.254 | 0.181 | 0.314 | 0.345 | 0.25 | 0.204 | |
| Earnings Per Share | 2.79 | 2.78 | 2.37 | 2.67 | 3.37 | 3.05 | 2.38 | 2.57 | 3.38 | 1.16 | 2.48 | 1.72 | 0.997 | 1.94 | 2.53 | 1.82 | 1.46 | 1.73 | 0.37 | 1.71 | 2.28 | 1.07 | 0.626 | 0.64 | 0.45 | 0.795 | 0.883 | 0.786 | 0.292 | 0.655 | 0.804 | 0.51 | 0.55 | 0.178 | 0.638 | 0.5 | 0.382 | 0.272 | 0 | 0 | 0 | 0 | |
| EBITDA Per Share | 9.37 | 10.58 | 9.9 | 9.93 | 8.76 | 7.54 | 6.95 | 7.5 | 7.75 | 4.89 | 5.61 | 4.9 | 4.42 | 5.16 | 4.44 | 3.48 | 2.99 | 3.18 | 3.05 | 3.22 | 2.66 | 2.49 | 2.18 | 2.07 | 1.8 | 2.57 | 2.75 | 3.42 | 2.98 | 2.4 | 2 | 1.99 | 1.83 | 1.52 | 1.81 | 1.55 | 1.46 | 1.26 | 1.17 | 1.09 | 0.915 | 0.736 | |
| Dividend Per Share | 0.893 | 0.921 | 0.866 | 0.799 | 0.732 | 0.659 | 0.643 | 0.635 | 0.615 | 0.588 | 0.549 | 0.511 | 0.462 | 0.388 | 0.332 | 0.297 | 0.28 | 0.272 | 0.263 | 0.259 | 0.251 | 0.243 | 0.23 | 0.21 | 0.198 | 0.216 | 0.212 | 0.206 | 0.199 | 0.179 | 0.163 | 0.155 | 0.142 | 0.133 | 0.115 | 0.101 | 0.098 | 0.094 | 0 | 0 | 0 | 0 | |
| Enterprise Value Per Share | 97.59 | 93.26 | 111.6 | 108.6 | 112.4 | 103.9 | 86.43 | 86.54 | 89.68 | 100.5 | 57.63 | 51.78 | 53.14 | 58 | 39.3 | 23.92 | 23.49 | 22.55 | 20.87 | 24.06 | 25.97 | 15.75 | 16.07 | 16.17 | 17.36 | 18.37 | 13.73 | 19.66 | 17.38 | 17.04 | 15.86 | 11.86 | 11.2 | 9.46 | 10.43 | 9.84 | 6.57 | 5.76 | 0 | 0 | 0 | 0 | |
| Book Value Per Share | 34.89 | 36.69 | 33.29 | 32.31 | 30.05 | 30.19 | 26.54 | 24.01 | 22.77 | 20.72 | 18.71 | 17.36 | 17.8 | 18.64 | 15.7 | 14.39 | 13 | 12.24 | 10.49 | 13.34 | 13.23 | 10.17 | 9.73 | 8.44 | 7.16 | 7.76 | 7.27 | 6.81 | 6.22 | 6.02 | 5.93 | 5.32 | 4.89 | 4.43 | 4.57 | 3.95 | 3.57 | 3.24 | 0 | 0 | 0 | 0 | |
| Price Per Share | 62.58 | 58.28 | 76.89 | 76.89 | 80.33 | 73.9 | 53.73 | 49.88 | 48.24 | 55.65 | 46.44 | 39.77 | 43.19 | 51.23 | 32.85 | 22.37 | 21.07 | 20.19 | 17.74 | 25.29 | 25.91 | 15.94 | 14.18 | 13.34 | 14.49 | 14.39 | 8.69 | 14.06 | 10.84 | 12.25 | 11.81 | 8 | 8 | 8.31 | 9.63 | 8.33 | 4.77 | 3.83 | 0 | 0 | 0 | 0 | |
| Dividend Ratios | |||||||||||||||||||||||||||||||||||||||||||
| Dividend Payout Ratio | 33.08% | 33.08% | 36.54% | 29.95% | 21.74% | 21.6% | 27.05% | 24.73% | 18.18% | 50.84% | 22.17% | 29.63% | 46.31% | 19.98% | 13.1% | 16.33% | 19.22% | 15.69% | 71.06% | 15.17% | 10.99% | 22.67% | 36.72% | 32.79% | 44.03% | 27.22% | 23.97% | 26.27% | 68.12% | 27.37% | 20.26% | 30.31% | 25.89% | 75% | 17.98% | 20.22% | 25.59% | 34.39% | 23.81% | 15.08% | 70.26% | 87.83% | |
| Annual Dividend Yield | 1.43% | 1.58% | 1.13% | 1.04% | 0.911% | 0.892% | 1.2% | 1.27% | 1.28% | 1.06% | 1.18% | 1.28% | 1.07% | 0.756% | 1.01% | 1.33% | 1.33% | 1.35% | 1.48% | 1.02% | 0.968% | 1.52% | 1.62% | 1.57% | 1.37% | 1.5% | 2.44% | 1.47% | 1.83% | 1.46% | 1.38% | 1.93% | 1.78% | 1.6% | 1.19% | 1.21% | 2.05% | 2.45% | 2.04% | 1.43% | 5.17% | 7.84% | |
| Effective Tax Rate | 30.62% | 30.62% | 30.19% | 39.21% | 29.96% | 28.08% | 25.3% | 27.41% | -3.86% | 14.16% | 28.85% | 38.72% | 40.65% | 29.39% | 30.86% | 28.19% | 26.44% | 30.5% | -43.67% | 27.17% | 23.21% | 29.17% | 30.46% | 28.16% | 32.18% | 30.62% | 36.66% | 41.9% | 54.02% | 39.85% | 40.73% | 37.97% | 39.05% | 46.94% | 40.96% | 40.94% | 41.87% | 46.96% | 40.56% | 38.72% | 42.73% | 41.67% | |
| Short Term Coverage Ratio | 0 | 0 | 515.2 | 205.5 | 8.89 | 8.54 | 19.59 | 3.33 | 2.39 | 2.66 | 1.67 | 3.95 | 1.1 | 6.44 | 2.1 | 1.95 | 1.49 | 1.39 | 0.779 | 3.47 | 5.6 | 3.61 | 3.4 | 4.63 | 3.85 | 2.89 | 1.94 | 2.21 | 0.816 | 1.62 | 1.38 | 1.32 | 0.854 | 2.14 | 4.08 | 2.1 | 2.49 | 2.01 | 0 | 0 | 0 | 0 | |
| Capital Expenditure Coverage Ratio | 1.85 | 1.85 | 2.17 | 3.18 | 1.97 | 2.22 | 3.8 | 4.34 | 3.71 | 2.56 | 3.09 | 3.59 | 0.213 | 1.05 | 2.64 | 2.84 | 2.06 | 3.14 | 1.41 | 5.91 | 9.2 | 4.94 | 3.94 | 1.52 | 2.27 | 2.92 | 1.59 | 1.87 | 0.336 | 0.991 | 0.905 | 0.869 | 0.782 | 0.88 | 2.39 | 1.89 | 1.99 | 0.967 | 0 | 0 | 0 | 0 | |
| EBIT Per Revenue | 0.109 | 0.115 | 0.103 | 0.108 | 0.086 | 0.078 | 0.08 | 0.083 | 0.081 | 0.069 | 0.097 | 0.082 | 0.071 | 0.096 | 0.086 | 0.083 | 0.077 | 0.087 | 0.079 | 0.102 | 0.074 | 0.058 | 0.048 | 0.055 | 0.044 | 0.07 | 0.075 | 0.101 | 0.085 | 0.068 | 0.052 | 0.057 | 0.063 | 0.057 | 0.074 | 0.067 | 0.067 | 0.065 | 0.071 | 0.079 | 0.074 | 0.066 | |
| EBITDA Per Revenue | 0.147 | 0.166 | 0.152 | 0.154 | 0.125 | 0.122 | 0.13 | 0.132 | 0.129 | 0.107 | 0.134 | 0.118 | 0.105 | 0.126 | 0.117 | 0.109 | 0.107 | 0.125 | 0.112 | 0.138 | 0.106 | 0.094 | 0.088 | 0.097 | 0.09 | 0.113 | 0.113 | 0.139 | 0.121 | 0.103 | 0.089 | 0.09 | 0.093 | 0.088 | 0.108 | 0.101 | 0.101 | 0.096 | 0.098 | 0.105 | 0.098 | 0.089 | |
| Days of Sales Outstanding | 59.3 | 59.3 | 61.11 | 64.32 | 62.67 | 71.65 | 69.8 | 65.45 | 62.6 | 78.82 | 65.41 | 69.33 | 61.81 | 62.74 | 64.49 | 53.73 | 62.55 | 63.38 | 53.96 | 57.6 | 55.86 | 54.85 | 72.47 | 67.93 | 61.7 | 60.62 | 59.58 | 65.46 | 65.81 | 57.43 | 55.13 | 54.76 | 58.64 | 52.13 | 52.34 | 52.6 | 51 | 49.9 | 54.83 | 50.8 | 53.59 | 53.25 | |
| Days of Inventory Outstanding | 72.4 | 72.6 | 68.4 | 64.87 | 64.44 | 67.27 | 58.04 | 58.96 | 58.8 | 77.59 | 60.82 | 59.85 | 58.38 | 54.75 | 55.6 | 44.7 | 46.29 | 49.42 | 50.87 | 51.15 | 47.92 | 46.88 | 55.99 | 57.21 | 56.85 | 55.51 | 63.27 | 62.31 | 66.09 | 64.94 | 66.94 | 71.64 | 78.46 | 71.92 | 72.05 | 71.53 | 77 | 70.22 | 73.41 | 69.65 | 64.21 | 64.85 | |
| Days of Payables Outstanding | 72.12 | 72.32 | 71.9 | 64.53 | 60.36 | 75.06 | 56.83 | 52.24 | 45.21 | 57.94 | 40.06 | 42.83 | 40.54 | 49.82 | 43.48 | 34.32 | 38.86 | 46.15 | 47.24 | 58.1 | 61.28 | 42.52 | 58.02 | 45.67 | 45.04 | 44.87 | 52.13 | 55.47 | 54.05 | 52.53 | 52.33 | 52.9 | 54.36 | 51.35 | 53.69 | 48.58 | 48.97 | 41.76 | 0 | 0 | 0 | 0 | |
| Cash Conversion Cycle | 59.58 | 59.58 | 57.61 | 64.66 | 66.74 | 63.87 | 71.01 | 72.16 | 76.19 | 98.47 | 86.17 | 86.34 | 79.65 | 67.67 | 76.61 | 64.11 | 69.98 | 66.66 | 57.59 | 50.65 | 42.5 | 59.21 | 70.44 | 79.47 | 73.51 | 71.25 | 70.72 | 72.29 | 77.85 | 69.84 | 69.74 | 73.5 | 82.74 | 72.7 | 70.7 | 75.55 | 79.03 | 78.36 | 128.2 | 120.5 | 117.8 | 118.1 | |
| Cash Conversion Ratio | 1.73 | 1.73 | 2.32 | 2.61 | 1.42 | 1.32 | 2.68 | 2.06 | 1.48 | 2.42 | 1.58 | 2.43 | 0.596 | 1.37 | 0.754 | 1.15 | 1.05 | 0.854 | 1.49 | 1.21 | 1.45 | 2.04 | 3.46 | 1.55 | 2.92 | 2.02 | 1.59 | 2.62 | 3.25 | 1.86 | 1.79 | 2.75 | 1.64 | 4.69 | 2.32 | 2.05 | 2.97 | 2.63 | 0 | 0 | 0 | 0 | |
| Free Cash Flow to Earnings | 0.798 | 0.798 | 1.25 | 1.79 | 0.702 | 0.726 | 1.97 | 1.58 | 1.08 | 1.47 | 1.07 | 1.75 | -2.21 | 0.062 | 0.468 | 0.746 | 0.538 | 0.582 | 0.433 | 1 | 1.29 | 1.63 | 2.58 | 0.529 | 1.63 | 1.33 | 0.588 | 1.22 | -6.42 | -0.016 | -0.187 | -0.415 | -0.46 | -0.64 | 1.35 | 0.968 | 1.47 | -0.089 | 0 | 0 | 0 | 0 | |