H.B. Fuller Company (FUL) Annual Margin Report - Discounting Cash Flows
FUL
H.B. Fuller Company
FUL (NYSE)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Feb 26
2025
Nov 29
2024
Nov 30
2023
Dec 02
2022
Dec 03
2021
Nov 27
Revenue 3,509 3,474 3,474 3,569 3,511 3,749 3,278
Revenue Growth Rate 4.08% 0% -2.67% 1.65% -6.35% 14.37% 17.48%
Cost of Revenue 2,492 2,379 2,373 2,495 2,487 2,786 2,433
Gross Profit 1,017 1,094 1,101 1,074 1,024 963.5 845.1
Gross Margin 28.99% 31.5% 31.69% 30.1% 29.16% 25.7% 25.78%
Operating Income 350.6 378.1 399.1 368.9 379.5 322.3 255.7
Operating Margin 9.99% 10.88% 11.49% 10.34% 10.81% 8.6% 7.8%
Net Income 153.5 152 152 130.3 144.9 180.3 161.4
Net Margin 4.38% 4.38% 4.38% 3.65% 4.13% 4.81% 4.92%

Monetary values in USD

amounts except #

Average LTM
Feb 26
2025
Nov 29
2024
Nov 30
2023
Dec 02
2022
Dec 03
2021
Nov 27
Revenue 3,509 3,474 3,474 3,569 3,511 3,749 3,278
Cash From Operating Activities Margin 7.96% 7.59% 7.59% 8.48% 10.78% 6.84% 6.51%
Cash From Operating Activities 279.6 263.5 263.5 302.4 378.4 256.5 213.3
Free Cash Flow Margin 4.32% 3.49% 3.49% 4.57% 7.38% 3.38% 3.58%
Free Cash Flow 151.4 121.2 121.2 163.2 259.3 126.5 117.2
Depreciation and Amortization Margin 4.45% 3.82% 5.13% 4.9% 4.55% 3.92% 4.37%
Depreciation and Amortization 156 132.8 178.3 174.7 159.8 147 143.2
Capital Expenditure Margin -3.65% -4.1% -4.1% -3.9% -3.39% -3.47% -2.93%
Capital Expenditure -128.2 -142.3 -142.3 -139.2 -119.1 -130 -96.09
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program