| Period Ending: |
LTM
(Last Twelve Months) |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | |||||||||||||||||||
| Price to Earnings Ratio | -1.28 | -2.01 | -0.889 | -0.832 | -6.68 | -85.01 | -85.07 | -8,333 | 383.5 | 593 | 131.7 | 943.8 | 48.67 | 377.4 | 123.8 | -37.59 | -73.85 | 358.3 | |
| Price to Sales Ratio | 1.29 | 0.961 | 0.716 | 1.24 | 6.72 | 49.93 | 39.85 | 416.8 | 16.07 | 20 | 16.19 | 12.3 | 15.39 | 41.94 | 36.65 | 262.3 | 95.05 | 19.81 | |
| Price to Book Ratio | -7.96 | -36.06 | 0 | 0 | 3.88 | 1,105 | -74.26 | -1,683 | -65.42 | -55.89 | -51.08 | -36.81 | -27.35 | -11.86 | -11.5 | -10.53 | -14.61 | -18.22 | |
| Price to Free Cash Flow Ratio | 4.11 | 2.54 | 1.43 | -4.31 | -6.47 | -102.1 | -1,851 | 3,081 | 74.57 | -558.5 | 146.6 | 107.4 | 41.68 | 62.34 | -101.1 | -52.35 | 65.51 | -115.7 | |
| Price to Operating Cash Flow Ratio | 2.82 | 2.54 | 1.42 | -4.38 | -6.51 | -102.3 | -2,407 | 3,081 | 73.41 | -593.8 | 131.2 | 102.7 | 41.68 | 62.34 | -101.1 | -52.35 | 65.51 | -115.7 | |
| Price Earnings to Growth Ratio | -1.35 | 0.036 | 0.137 | -0.012 | -0.025 | 0 | -0.009 | 79.68 | 6.97 | -7.58 | 0.21 | -9.96 | 0.073 | -5.51 | -0.941 | -0.376 | 0.128 | 0 | |
| EV to EBITDA | -2.84 | -2.95 | -0.856 | -4.49 | -83.93 | -70.02 | 2,024 | 166.6 | 281.6 | 95.71 | 77.22 | 43.66 | 143.5 | -52.32 | -130.5 | 110.3 | |||
| Liquidity Ratios | |||||||||||||||||||
| Current Ratio | 0.824 | 0.921 | 0 | 0.469 | 4.31 | 1.02 | 0.685 | 1.14 | 0.162 | 0.561 | 0.298 | 0.103 | 0.422 | 0.296 | 1.79 | 0.026 | 0.025 | 1.42 | |
| Quick Ratio | 0.824 | 0.921 | 0 | 0.469 | 4.3 | 1.02 | 0.685 | 1.14 | 0.162 | 0.561 | 0.298 | 0.103 | 0.422 | 0.296 | 1.79 | 0.026 | 0.025 | 1.42 | |
| Cash Ratio | 0.048 | 0.025 | 0 | 0.461 | 3.34 | 0 | 0.478 | 0 | 0.132 | 0.295 | 0.085 | 0.069 | 0.402 | 0.043 | 0.052 | 0.016 | 0.009 | 0.126 | |
| Debt Ratio | 0.113 | 0.03 | 0 | 1.72 | 0.015 | 0.114 | 0.144 | 0.859 | 1.29 | 5.01 | 1.55 | 4.27 | 2.86 | 26.51 | 0 | 6.27 | 3.68 | 5.92 | |
| Debt to Equity Ratio | -0.818 | -2.48 | 0 | 0 | 0.044 | 3.63 | -0.332 | -3.81 | -0.467 | -1 | -0.494 | -0.423 | -0.704 | -0.918 | 0 | -0.799 | -0.711 | -1.06 | |
| Long Term Debt to Capitalization | -1.63 | 2.09 | 0 | 0 | 0.57 | 0.28 | -0.023 | 0 | -0.058 | 0 | 0 | 0 | 0 | -11.17 | 0 | -3.79 | -2.34 | 21.48 | |
| Total Debt to Capitalization | -4.49 | 1.68 | 0 | 1 | 0.042 | 0.784 | -0.497 | 1.36 | -0.875 | 307.8 | -0.977 | -0.734 | -2.37 | -11.17 | 0 | -3.97 | -2.46 | 17.55 | |
| Interest Coverage Ratio | -8.51 | 24.23 | 3.68 | 7.03 | -10.76 | -4.44 | -28.74 | 2.35 | 5.83 | 5.13 | 16.64 | 15.17 | 8.72 | 1.55 | 2.6 | -3.43 | -1.78 | 1.41 | |
| Cash Flow to Debt Ratio | 3.45 | 5.72 | 0 | -0.159 | -13.5 | -2.97 | -0.093 | 0.144 | 1.91 | -0.094 | 0.788 | 0.847 | 0.933 | 0.207 | 0 | -0.252 | 0.314 | -0.149 | |
| Margins | |||||||||||||||||||
| Gross Profit Margin | 44.56% | 40.05% | 39.04% | 48.99% | 13.96% | 43.39% | -10.88% | 0% | 49.83% | 52.36% | 45.38% | 33.79% | 62% | 46.88% | 100% | -376.8% | -23.53% | 99.43% | |
| Operating Profit Margin | -33.28% | -37.3% | -18.68% | -174.5% | -79.02% | -59.87% | -56.09% | 20.49% | 9.17% | 6.61% | 16.68% | 15.87% | 35.72% | 31.47% | 48.13% | -539.2% | -82.74% | 18.99% | |
| Pretax Profit Margin | -42.71% | -45.87% | -80.18% | -149.6% | -100.5% | -58.73% | -46.84% | -7.8% | 7.85% | 5.53% | 15.68% | 6.99% | 31.63% | 11.11% | 29.62% | -696.6% | -127.8% | 5.53% | |
| Net Profit Margin | -57.52% | -47.9% | -80.62% | -149.6% | -100.6% | -58.73% | -46.84% | -5% | 4.19% | 3.37% | 12.29% | 1.3% | 31.63% | 11.11% | 29.62% | -697.8% | -128.7% | 5.53% | |
| Operating Cash Flow Margin | 26.16% | 37.84% | 50.34% | -28.39% | -103.3% | -48.81% | -1.66% | 13.53% | 21.9% | -3.37% | 12.35% | 11.98% | 36.93% | 67.28% | -36.27% | -501.2% | 145.1% | -17.12% | |
| Free Cash Flow Margin | 31.23% | 37.76% | 50.18% | -28.89% | -103.9% | -48.88% | -2.15% | 13.53% | 21.56% | -3.58% | 11.05% | 11.45% | 36.93% | 67.28% | -36.27% | -501.2% | 145.1% | -17.12% | |
| Return | |||||||||||||||||||
| Return on Assets | -85.29% | -21.94% | 0% | -144.3% | -19.94% | -40.83% | -37.86% | -4.56% | 47.11% | 47.02% | 121.8% | 39.31% | 228.7% | 90.79% | 92.01% | -219.8% | -102.6% | 28.37% | |
| Return on Equity | 542.1% | 1,798% | 0% | 0% | -58.13% | -1,300% | 87.29% | 20.19% | -17.06% | -9.43% | -38.78% | -3.9% | -56.2% | -3.14% | -9.3% | 28% | 19.79% | -5.09% | |
| Return on Capital Employed | 1,900% | -111.5% | 0% | 222.7% | -19.64% | -953.8% | 106.9% | 154.9% | -39.48% | 957.5% | -104.8% | -86.74% | -223.7% | -108.3% | 339.9% | 109.8% | 46.52% | 187.7% | |
| Return on Invested Capital | 680.6% | -135.2% | 0% | 107.5% | -127.6% | -953.8% | 41.03% | 99.34% | -17.85% | -330.8% | -72.18% | -14.95% | -127.9% | -102.1% | 364% | 107.2% | 46.24% | 212.5% | |
| Turnover Ratios | |||||||||||||||||||
| Receivables Turnover Ratio | 41.38 | 52.04 | 0 | 70.17 | 54.61 | 1.81 | 1.69 | 108.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Payables Turnover Ratio | 11.34 | 9.55 | 0 | 15.7 | 25.98 | 0.464 | 0.764 | 0 | 3.12 | 11.68 | 2.45 | 4.42 | 2.49 | 0 | 0 | 29.78 | 0 | 0 | |
| Inventory Turnover Ratio | 0 | 0 | 0 | 0 | 79.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Fixed Asset Turnover Ratio | 18.06 | 15.6 | 0 | 0 | 8.31 | 48.7 | 33.78 | 0 | 27.1 | 28.27 | 42.44 | 91.71 | 79.44 | 0 | 0 | 2.1 | 4.31 | 16.2 | |
| Asset Turnover Ratio | 1.48 | 0.458 | 0 | 0.965 | 0.198 | 0.695 | 0.808 | 0.912 | 11.24 | 13.94 | 9.91 | 30.16 | 7.23 | 8.17 | 3.11 | 0.315 | 0.797 | 5.13 | |
| Per Share Items () | |||||||||||||||||||
| Revenue Per Share | 1.22 | 0.935 | 1.25 | 0.722 | 0.625 | 0.285 | 0.358 | 0.034 | 0.886 | 0.713 | 0.88 | 1.16 | 0.926 | 0.34 | 0.389 | 0.054 | 0.15 | 0.72 | |
| Operating Cash Flow Per Share | 0.318 | 0.354 | 0.631 | -0.205 | -0.645 | -0.139 | -0.006 | 0.005 | 0.194 | -0.024 | 0.109 | 0.139 | 0.342 | 0.229 | -0.141 | -0.272 | 0.218 | -0.123 | |
| Free Cash Flow Per Share | 0.38 | 0.353 | 0.629 | -0.209 | -0.649 | -0.14 | -0.008 | 0.005 | 0.191 | -0.026 | 0.097 | 0.133 | 0.342 | 0.229 | -0.141 | -0.272 | 0.218 | -0.123 | |
| Cash & Short Term Investments | 0.04 | 0.043 | 0 | 0.606 | 2.13 | 0 | 0.301 | 0 | 0.037 | 0.014 | 0.019 | 0.017 | 0.111 | 0.006 | 0.004 | 0.007 | 0.004 | 0.008 | |
| Earnings Per Share | -0.699 | -0.448 | -1.01 | -1.08 | -0.629 | -0.168 | -0.168 | -0.002 | 0.037 | 0.024 | 0.108 | 0.015 | 0.293 | 0.038 | 0.115 | -0.379 | -0.193 | 0.04 | |
| EBITDA Per Share | -0.38 | -0.311 | -0.186 | -0.801 | -0.472 | -0.17 | -0.2 | 0.007 | 0.086 | 0.051 | 0.15 | 0.186 | 0.332 | 0.107 | 0.196 | -0.293 | -0.114 | 0.137 | |
| Dividend Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Enterprise Value Per Share | 1.08 | 0.917 | 0 | 0.685 | 2.12 | 14.3 | 14.01 | 14.28 | 14.31 | 14.49 | 14.37 | 14.4 | 14.51 | 15.35 | 0 | 15.32 | 14.94 | 15.07 | |
| Book Value Per Share | -0.129 | -0.025 | 0 | 0 | 1.08 | 0.013 | -0.192 | -0.008 | -0.218 | -0.255 | -0.279 | -0.387 | -0.521 | -1.2 | -1.24 | -1.35 | -0.975 | -0.782 | |
| Price Per Share | 1.03 | 0.898 | 0 | 0 | 4.2 | 14.25 | 14.25 | 14.25 | 14.25 | 14.25 | 14.25 | 14.25 | 14.25 | 14.25 | 14.25 | 14.25 | 14.25 | 14.25 | |
| Effective Tax Rate | -3.86% | -4.44% | -0.547% | 0.018% | -0.019% | 0% | 0% | 35.86% | 46.57% | 39.02% | 21.6% | 81.37% | 0% | 0% | 0% | -0.146% | -0.899% | 0% | |
| Short Term Coverage Ratio | 14.28 | 25.26 | 0 | -0.159 | -54.87 | -3.33 | -0.1 | 0.144 | 2.16 | -11.78 | 53.33 | 68.14 | 129.6 | 0 | 0 | -27.3 | 22.83 | -13.59 | |
| Capital Expenditure Coverage Ratio | 5.16 | 450.9 | 307 | -57.56 | -171 | -625.8 | -3.32 | 0 | 64.56 | -15.81 | 9.5 | 22.52 | 0 | 0 | 0 | 0 | 0 | 0 | |
| EBIT Per Revenue | -0.333 | -0.373 | -0.187 | -1.74 | -0.79 | -0.599 | -0.561 | 0.205 | 0.092 | 0.066 | 0.167 | 0.159 | 0.357 | 0.315 | 0.481 | -5.39 | -0.827 | 0.19 | |
| EBITDA Per Revenue | -0.312 | -0.333 | -0.148 | -1.11 | -0.755 | -0.597 | -0.56 | 0.206 | 0.097 | 0.072 | 0.171 | 0.161 | 0.359 | 0.315 | 0.504 | -5.39 | -0.763 | 0.19 | |
| Days of Sales Outstanding | 8.82 | 7.01 | 0 | 5.2 | 6.68 | 202.2 | 216 | 3.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Days of Inventory Outstanding | 0 | 0 | 0 | 0 | 4.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Days of Payables Outstanding | 32.2 | 38.22 | 0 | 23.24 | 14.05 | 787.3 | 478.1 | 0 | 116.9 | 31.24 | 148.7 | 82.57 | 146.4 | 0 | 0 | 12.26 | 0 | 0 | |
| Cash Conversion Cycle | -23.38 | -31.2 | 0 | -18.04 | -2.75 | -585.2 | -262 | 3.35 | -116.9 | -31.24 | -148.7 | -82.57 | -146.4 | 0 | 0 | -12.26 | 0 | 0 | |
| Cash Conversion Ratio | -0.455 | -0.79 | -0.624 | 0.19 | 1.03 | 0.831 | 0.035 | -2.7 | 5.22 | -0.999 | 1 | 9.19 | 1.17 | 6.05 | -1.22 | 0.718 | -1.13 | -3.1 | |
| Free Cash Flow to Earnings | -0.543 | -0.788 | -0.622 | 0.193 | 1.03 | 0.832 | 0.046 | -2.7 | 5.14 | -1.06 | 0.899 | 8.78 | 1.17 | 6.05 | -1.22 | 0.718 | -1.13 | -3.1 | |