| Period Ending: |
2026
(Q2)
12-31 |
2026
(Q1)
09-30 |
2025
(Q4)
06-30 |
2025
(Q3)
03-31 |
2025
(Q2)
12-31 |
2025
(Q1)
09-30 |
2024
(Q4)
06-30 |
2024
(Q2)
12-31 |
2024
(Q1)
09-30 |
2023
(Q4)
06-30 |
2023
(Q3)
03-31 |
2023
(Q2)
12-31 |
2023
(Q1)
09-30 |
2022
(Q4)
06-30 |
2022
(Q3)
03-31 |
2022
(Q2)
12-31 |
2022
(Q1)
09-30 |
2021
(Q4)
06-30 |
2021
(Q3)
03-31 |
2021
(Q2)
12-31 |
2021
(Q1)
09-30 |
2020
(Q4)
06-30 |
2020
(Q3)
03-31 |
2020
(Q1)
09-30 |
2019
(Q4)
06-30 |
2019
(Q3)
03-31 |
2018
(Q4)
06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2026-02-12 | 2025-11-12 | 2025-08-15 | 2025-05-13 | 2025-02-13 | 2024-11-07 |
1234
|
||||||||||||||||||||
| Total Current Assets | 12.17 | 4.48 | 4.14 | 5.11 | 4.06 | 6.48 |
1234
|
||||||||||||||||||||
| Cash and Short Term Investments | 0.74 | 1.66 | 1.02 | 2.81 | 2.24 | 3.99 |
1234
|
||||||||||||||||||||
| Cash & Equivalents | 0.74 | 1.66 | 1.02 | 2.81 | 2.24 | 3.99 |
1234
|
||||||||||||||||||||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||||||
| Receivables | 0.457 | 0.718 | 0.595 | 0.511 | 0.266 | 0.579 |
1234
|
||||||||||||||||||||
| Inventory | 0.59 | 0.628 | 0.635 | 0.683 | 0.701 | 0.739 |
1234
|
||||||||||||||||||||
| Other Current Assets | 10.39 | 1.48 | 1.89 | 1.11 | 0.852 | 1.17 |
1234
|
||||||||||||||||||||
| Total Assets | 17.65 | 10.04 | 8.25 | 9.58 | 8.68 | 11.73 |
1234
|
||||||||||||||||||||
| Total Non-Current Assets | 5.48 | 5.55 | 4.11 | 4.48 | 4.62 | 5.25 |
1234
|
||||||||||||||||||||
| Property, Plant and Equipment | 2.21 | 2.08 | 0.321 | 0.673 | 0.72 | 0.847 |
1234
|
||||||||||||||||||||
| Goodwill and Intangible Assets | 3.27 | 3.47 | 3.79 | 3.8 | 3.9 | 4.4 |
1234
|
||||||||||||||||||||
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||||||
| Intangible Assets | 3.27 | 3.47 | 3.79 | 3.8 | 3.9 | 4.4 |
1234
|
||||||||||||||||||||
| Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||||||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||||||
| Other Long Term Assets | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||||||
| Total Current Liabilities | 5.13 | 5.06 | 5.35 | 4.56 | 4.4 | 5.68 |
1234
|
||||||||||||||||||||
| Accounts Payable | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||||||
| Notes Payable/Short Term Debt | 0.396 | 0.503 | 0.282 | 0.507 | 0.611 | 0.781 |
1234
|
||||||||||||||||||||
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||||||
| Deferred Revenue | 0 | 0 | 0 | 2.28 | 2.3 | 2.59 |
1234
|
||||||||||||||||||||
| Other Current Liabilities | 4.73 | 4.56 | 5.07 | 1.78 | 1.49 | 2.31 |
1234
|
||||||||||||||||||||
| Total Liabilities | 6.76 | 6.61 | 5.44 | 4.64 | 4.48 | 5.78 |
1234
|
||||||||||||||||||||
| Total Non-Current Liabilities | 1.64 | 1.55 | 0.085 | 0.076 | 0.078 | 0.098 |
1234
|
||||||||||||||||||||
| Total Long Term Debt | 1.53 | 1.45 | 0 | 0.004 | 0.015 | 0.028 |
1234
|
||||||||||||||||||||
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||||||
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||||||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||||||
| Other Long Term Liabilities | 0.107 | 0.1 | 0.085 | 0.073 | 0.063 | 0.07 |
1234
|
||||||||||||||||||||
| Total Equity | 10.89 | 3.43 | 2.81 | 4.94 | 4.2 | 5.95 |
1234
|
||||||||||||||||||||
| Non-Controlling Interest | -0.203 | -0.194 | -0.182 | -0.17 | -0.163 | -0.155 |
1234
|
||||||||||||||||||||
| Total Stockholders' Equity | 11.09 | 3.62 | 3 | 5.11 | 4.37 | 6.1 |
1234
|
||||||||||||||||||||
| Retained Earnings | -68.19 | -65.52 | -62.53 | -59.44 | -56.9 | -54.65 |
1234
|
||||||||||||||||||||
| Accumulated Other Earnings | -0.266 | -0.279 | -0.328 | -0.523 | -0.639 | -0.496 |
1234
|
||||||||||||||||||||
| Common Stock | 0.012 | 0.091 | 0.073 | 0.068 | 0.048 | 0.044 |
1234
|
||||||||||||||||||||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||||||
| Additional Paid in Capital | 79.54 | 69.33 | 65.78 | 65.01 | 61.86 | 61.21 |
1234
|
||||||||||||||||||||
| Total Liabilities & Total Equity | 17.65 | 10.04 | 8.25 | 9.58 | 8.68 | 11.73 |
1234
|
||||||||||||||||||||
| Total Liabilities & Shareholders' Equity | 17.65 | 10.04 | 8.25 | 9.58 | 8.68 | 11.73 |
1234
|
||||||||||||||||||||
| Total Investments | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||||||
| Total Debt | 1.92 | 1.95 | 0.282 | 0.511 | 0.626 | 0.809 |
1234
|
||||||||||||||||||||
| Net Debt | 1.18 | 0.292 | -0.738 | -2.3 | -1.62 | -3.18 |
1234
|
||||||||||||||||||||