Corning Incorporated (GLW) Analyst Estimates Quarterly - Discounting Cash Flows
GLW
Corning Incorporated
GLW (NYSE)
Period Ending: 2027
12-30
2027
09-30
2027
06-30
2027
03-30
2026
12-30
2026
09-30
2026
06-30
2026
03-30
2025
12-30
2025
09-30
2025
06-30
2025
03-30
2024
12-30
2024
09-30
2024
06-30
2024
03-30
2023
12-30
2023
09-29
2023
06-29
2023
03-29
2022
12-29
2022
09-29
2022
06-29
2022
03-29
2021
12-29
2021
09-29
2021
06-29
2021
03-29
2020
12-29
2020
09-29
2020
06-29
2020
03-29
2019
12-29
2019
09-29
2019
06-29
2019
03-29
2018
12-29
2018
09-29
2018
06-29
2018
03-29
2017
12-29
2017
09-29
2017
06-29
2017
03-29
2016
12-29
2016
09-29
2016
06-29
2016
03-29
2015
12-29
2015
09-29
2015
06-29
2015
03-29
2014
12-29
2014
09-29
2014
06-29
2014
03-29
2013
12-29
2013
09-29
2013
06-29
2013
03-29
2012
12-29
2012
09-29
2012
06-29
2012
03-29
2011
12-29
2011
09-29
2011
06-29
2011
03-29
2010
12-29
2010
09-29
2010
06-29
2010
03-29
2009
12-29
2009
09-29
2009
06-29
2009
03-29
2008
12-29
2008
09-29
2008
06-29
2008
03-29
2007
12-29
2007
09-29
2007
06-29
2007
03-29
2006
12-29
2006
09-29
2006
06-29
2006
03-29
2005
12-29
2005
09-29
2005
06-29
2005
03-29
2004
12-29
2004
09-29
2004
06-29
2004
03-29
2003
12-29
2003
09-29
2003
03-29
2002
12-29
2002
09-29
2002
06-29
2002
03-29
2001
12-29
2001
09-29
2001
06-29
2001
03-29
2000
12-29
2000
09-29
2000
06-29
2000
03-29
1999
12-29
1999
09-29
1999
06-29
1999
03-29
1998
12-29
1998
09-29
1998
06-29
1998
03-29
1997
12-29
1997
09-29
1997
06-29
1997
03-29
1996
12-29
Number of Analysts
1234
5 6 6 5 6 7 7 8 7 8 6 4 5 3 5 3 6 4 6 9 10 16 9 10 8 8 11 8 18 8 13 19 10 15 15 8 10 9 9 19 8 13 19 14 16 19 10 13 20 16 15 10 11 11 16 17 9 10 9 14 9 14 20 9 14 9 20 9 11 11 15 15 16 12 14 15 17 7 14 16 19 13 12 8 15 17 16 14 10 10 17 10 13 19 18 17 13 17 17 13 13 20 9 17 10 7 17 13 13 19 11 13 7 10 16 7
Estimated Revenue
Low
1234
4,217 4,201 3,681 3,458 3,744 3,687 3,438 3,098 3,185 3,487 3,403 3,269 3,471 3,582 3,692 3,472 3,511 3,551 3,327 3,060 3,111 2,829 2,325 2,387 2,637 2,818 2,914 2,763 2,346 2,312 2,140 1,935 2,023 1,989 1,902 1,705 1,743 1,815 1,633 1,638 1,680 1,818 1,825 1,760 1,624 1,880 2,039 1,772 1,457 1,603 1,536 1,161 1,616 1,534 1,526 1,434 1,510 1,418 1,571 1,440 1,443 1,307 1,228 1,003 1,170 1,099 915.7 395.6 1,334 1,190 1,354 1,235 1,234 1,210 1,068 970.9 989.2 902.5 968.4 834 960 724.1 811.4 787.5 826.4 585.3 604.2 668.4 656 679.4 1,969 379 812.8 850.6 671.2 750.3 1,120 927.6 1,484 1,352 1,051 1,237 845.8 1,461 996.2 847.3 731.1 2,224 628.5 684.7 565.2 914.1 713.5 684.2 653.7 792.1
Average
1234
4,362 4,231 3,856 3,643 3,764 3,717 3,550 3,118 3,257 3,509 3,481 3,343 3,551 3,664 3,776 3,552 3,591 3,632 3,403 3,130 3,182 2,894 2,378 2,442 2,697 2,882 2,981 2,826 2,932 2,890 2,675 2,419 2,529 2,486 2,378 2,131 2,179 2,268 2,041 2,047 2,100 2,272 2,281 2,200 2,030 2,350 2,549 2,215 1,821 2,004 1,920 1,451 2,020 1,918 1,908 1,792 1,887 1,772 1,963 1,800 1,803 1,633 1,535 1,254 1,462 1,373 1,145 494.5 1,668 1,487 1,692 1,544 1,542 1,512 1,335 1,214 1,237 1,128 1,211 1,043 1,200 905.1 1,014 984.4 1,033 731.6 755.2 835.6 820 849.2 2,462 473.8 1,016 1,063 839 937.9 1,401 1,159 1,855 1,691 1,314 1,547 1,057 1,826 1,245 1,059 913.9 2,780 785.6 855.9 706.5 1,143 891.9 855.2 817.1 990.1
High
1234
4,372 4,292 4,041 3,788 3,794 3,747 3,641 3,138 3,314 3,545 3,574 3,433 3,645 3,762 3,877 3,646 3,686 3,728 3,494 3,213 3,267 2,971 2,441 2,507 2,769 2,959 3,060 2,901 3,519 3,468 3,210 2,903 3,035 2,983 2,854 2,558 2,615 2,722 2,449 2,456 2,520 2,726 2,738 2,640 2,436 2,819 3,059 2,658 2,185 2,405 2,304 1,741 2,424 2,302 2,290 2,150 2,264 2,127 2,356 2,160 2,164 1,960 1,842 1,505 1,755 1,648 1,374 593.4 2,001 1,785 2,030 1,852 1,851 1,815 1,602 1,456 1,484 1,354 1,453 1,251 1,440 1,086 1,217 1,181 1,240 878 906.3 1,003 984 1,019 2,954 568.5 1,219 1,276 1,007 1,126 1,681 1,391 2,226 2,029 1,577 1,856 1,269 2,191 1,494 1,271 1,097 3,336 942.8 1,027 847.8 1,371 1,070 1,026 980.5 1,188
Estimated EBITDA
Low
1234
971.5 968 848.2 796.6 862.6 849.4 792.1 1,073 956.8 924.3 1,016 975.6 869.8 840.2 924 886.9 790.8 763.9 740.2 964.2 598.6 635 166.8 222.7 358.1 618.5 520 769.6 561.2 860.2 956.6 -104.4 700.9 616.4 692.4 236.7 401.6 428 1,376 -403.2 382.5 438.4 730.1 632 1,088 1,281 552.6 624.9 625.2 639.4 857 491.4 511.5 666.8 656.8 618.8 652.8 788.8 889.5 833.4 1,177 849.6 833.7 699.1 705.5 686 508.1 123.2 465.5 667.4 790.4 955.4 631.4 647.6 494.2 395.8 570.7 431.6 529.9 263.7 466.4 220 240.4 294.8 266.4 -1,203 162.4 60.9 40.8 110.9 -879.1 -1,063 -61.5 -544.1 33.6 -968.4 -310 -2,480 425.1 28.73 278.6 315.2 148.7 346.3 220.6 197.3 156.4 261.6 155.3 172.8 113 193.3 202.2 207.5 186.2 153.9
Average
1234
1,005 974.9 888.4 839.4 867.2 856.4 817.9 1,341 1,196 1,155 1,270 1,219 1,087 1,050 1,155 1,109 988.5 954.8 925.2 1,205 748.2 793.7 208.5 278.4 447.7 773.1 650 962 701.5 1,075 1,196 -87 876.1 770.5 865.5 295.8 502 535.1 1,720 -336 478.1 548 912.6 790.1 1,360 1,602 690.7 781.1 781.5 799.2 1,071 614.2 639.4 833.4 821 773.5 816 986 1,112 1,042 1,472 1,062 1,042 873.9 881.9 857.5 635.2 154 581.9 834.3 988 1,194 789.2 809.5 617.8 494.8 713.4 539.4 662.4 329.6 583 275 300.4 368.4 333 -1,002 203 76.12 51 138.6 -732.6 -886.2 -51.25 -453.4 42 -807 -258.3 -2,067 531.3 35.91 348.2 394 185.9 432.9 275.7 246.7 195.5 327 194.1 216 141.2 241.6 252.8 259.4 232.8 192.4
High
1234
1,007 988.8 931.1 872.7 874.1 863.3 838.9 1,610 1,435 1,386 1,525 1,463 1,305 1,260 1,386 1,330 1,186 1,146 1,110 1,446 897.8 952.5 250.2 334 537.2 927.7 780 1,154 841.8 1,290 1,435 -69.6 1,051 924.6 1,039 355 602.4 642.1 2,063 -268.8 573.8 657.6 1,095 948.1 1,632 1,922 828.9 937.3 937.8 959.1 1,286 737.1 767.2 1,000 985.2 928.2 979.2 1,183 1,334 1,250 1,766 1,274 1,250 1,049 1,058 1,029 762.2 184.8 698.2 1,001 1,186 1,433 947.1 971.4 741.4 593.7 856.1 647.3 794.9 395.5 699.6 330.1 360.5 442.1 399.6 -801.7 243.6 91.34 61.2 166.3 -586.1 -709 -41 -362.8 50.4 -645.6 -206.7 -1,654 637.6 43.09 417.8 472.8 223.1 519.5 330.8 296 234.5 392.4 232.9 259.2 169.5 289.9 303.4 311.3 279.4 230.9
Estimated EBIT
Low
1234
504.6 502.8 440.5 413.8 448 441.2 411.4 507.6 449.6 552.8 423.5 461.5 408.7 502.5 385 419.5 371.5 456.8 442 382.9 357.5 178.5 -69.64 -119.6 112.3 262.8 299.2 336 358.2 400.6 307.5 150 284.9 344.7 289.6 300.4 298.5 382.9 166.7 141.6 65.25 313.6 335.5 319.9 349.8 455.8 377.7 243.6 136.3 340.2 328.3 194.4 207.8 294.8 247.2 254.1 178.4 389.4 332 342.9 530.2 260.1 304.3 245.6 152.4 169.8 138.1 -343.2 -37.26 266.5 333.6 592 258 310.6 162.8 98.95 241.4 143.6 208.9 21.15 220 91.43 34.84 104.2 56.8 -1,388 45.42 -3.7 -526.8 -1.32 -415.8 -1,852 -369 -899.1 -150 -1,273 -323.3 -2,482 177.4 372.8 168 227.3 144.4 174.6 145.8 128.6 92.73 182.9 116.6 99.04 70.07 158.9 145.3 160.2 144 115.7
Average
1234
522 506.4 461.5 436 450.4 444.8 424.8 634.5 562 691 529.4 576.8 510.9 628.1 481.2 524.4 464.4 571 552.5 478.7 446.9 223.2 -58.03 -99.65 140.3 328.5 374 420 447.7 500.7 384.3 187.5 356.2 430.9 361.9 375.5 373.1 478.7 208.4 177 81.56 392 419.4 399.9 437.3 569.7 472.1 304.5 170.4 425.3 410.3 243 259.7 368.4 309 317.6 223 486.8 415 428.6 662.8 325.1 380.4 307 190.5 212.3 172.7 -286 -31.05 333.1 417 740 322.5 388.2 203.4 123.7 301.8 179.5 261.1 26.43 275 114.3 43.56 130.3 71 -1,156 56.78 -3.08 -439 -1.1 -346.5 -1,543 -307.5 -749.2 -125 -1,061 -269.4 -2,069 221.8 466 210 284.1 180.6 218.2 182.3 160.7 115.9 228.6 145.7 123.8 87.59 198.7 181.6 200.3 180 144.6
High
1234
523.2 513.6 483.6 453.3 454 448.4 435.8 761.4 674.3 829.1 635.2 692.2 613 753.8 577.5 629.3 557.3 685.2 662.9 574.4 536.2 267.8 -46.43 -79.72 168.4 394.2 448.8 504 537.3 600.8 461.2 225 427.4 517.1 434.3 450.7 447.7 574.4 250.1 212.4 97.88 470.4 503.2 479.9 524.7 683.7 566.5 365.4 204.4 510.3 492.4 291.6 311.6 442.1 370.8 381.1 267.6 584.1 498 514.4 795.4 390.2 456.5 368.5 228.6 254.8 207.2 -228.8 -24.84 399.8 500.4 888 387 465.9 244.1 148.4 362.1 215.4 313.3 31.72 330 137.1 52.27 156.4 85.2 -925.1 68.13 -2.46 -351.2 -0.88 -277.2 -1,234 -246 -599.4 -100 -848.9 -215.5 -1,655 266.1 559.2 252 340.9 216.7 261.8 218.8 192.9 139.1 274.3 174.8 148.6 105.1 238.4 217.9 240.3 216 173.5
Estimated Net Income
Low
1234
590.2 554.1 473.6 409.8 463.4 434.7 380.9 517.4 453.3 371.5 486.6 470.4 412.1 337.7 442.4 427.6 374.6 307 345.1 456.9 189.3 296.7 -48 -94.87 24.44 242.6 73.6 399.2 225.4 479.6 574.4 -683.2 -1,622 296.8 333.6 60.94 1,086 203.3 1,490 -441.6 168 169.6 386.1 316 644.8 745.4 138.8 232.8 311.9 316.2 493.9 296.4 212.2 390.8 369.6 343.2 392.8 538 591.1 557.6 853 640.1 646.1 497.4 563.8 474.8 381.9 12.32 268.9 586.5 2,569 784 558.9 480.3 366.8 241.5 461.4 308.4 394.8 169.8 -38.4 123.7 117.3 186.8 130.4 -2,174 67.2 19.36 -34.8 29.04 -811.8 -756.3 -199.5 -542.7 -108 -756.9 -243.6 -2,441 101.8 -53.46 120.9 101.7 44.43 163.9 106.6 90.94 62.91 125.2 70.67 99.04 43.05 92.22 89.84 95.62 73.6 61.04
Average
1234
607.6 571.5 490.8 436 480.5 452.1 398.2 646.8 566.6 464.4 608.2 588 515.1 422.2 552.9 534.5 468.3 383.8 431.4 571.1 236.6 370.8 -40 -79.06 30.55 303.3 92 499 281.8 599.5 718.1 -569.4 -1,352 371 417.1 76.17 1,358 254.1 1,862 -368 210 212 482.6 395 806 931.8 173.4 291 389.8 395.2 617.4 370.5 265.3 488.4 462 429 491 672.5 738.9 697 1,066 800.1 807.7 621.7 704.8 593.5 477.3 15.4 336.1 733.1 3,211 980 698.6 600.3 458.4 301.8 576.8 385.4 493.4 212.3 -32 154.7 146.7 233.4 163 -1,812 84 24.2 -29 36.3 -676.5 -630.2 -166.2 -452.2 -90 -630.7 -203 -2,034 127.3 -44.55 151.1 127.1 55.54 204.9 133.3 113.7 78.64 156.4 88.34 123.8 53.81 115.3 112.3 119.5 92 76.3
High
1234
637.3 597.4 499.4 453.4 489.1 469.5 415.6 776.1 679.9 557.3 729.9 705.6 618.1 506.6 663.5 641.4 561.9 460.6 517.7 685.4 283.9 445 -32 -63.25 36.65 364 110.4 598.8 338.1 719.4 861.7 -455.5 -1,082 445.2 500.5 91.41 1,629 304.9 2,235 -294.4 252 254.4 579.1 474 967.2 1,118 208.1 349.2 467.8 474.3 740.9 444.6 318.4 586.1 554.4 514.8 589.2 807 886.7 836.4 1,279 960.1 969.2 746.1 845.7 712.2 572.8 18.48 403.4 879.7 3,853 1,176 838.3 720.4 550.1 362.2 692.1 462.5 592.1 254.8 -25.6 185.6 176 280.1 195.6 -1,449 100.8 29.04 -23.2 43.56 -541.2 -504.2 -133 -361.8 -72 -504.6 -162.4 -1,627 152.7 -35.64 181.3 152.5 66.65 245.9 160 136.4 94.36 187.7 106 148.6 64.58 138.3 134.8 143.4 110.4 91.56
Estimated SGA Expenses
Low
1234
600.2 598 524 492.1 532.9 524.7 489.3 386.5 443 486.7 420 351.4 402.8 442.4 381.9 319.4 366.2 402.2 357.4 305.1 353.7 333.5 180.7 260.2 306.2 265.7 331.2 320.8 345.1 336.9 320.7 387.4 306.4 283.1 288 223.9 254.3 216.2 336.8 242.4 422.2 245.6 262.3 245.4 157.9 188.2 261.1 305.5 248.9 205.4 205.9 155.4 225.8 220.5 232.8 207.3 226.4 143.3 222.4 186.4 232 203.8 174.1 143.2 185.9 161.7 131.9 182.2 193.3 168 208 184.4 200.3 165 171.8 158 158.6 153.5 149 147.4 162.4 108.5 135.8 138 139.2 89.02 103.3 56.32 121.6 129.4 401.3 126.6 158 185.8 152 229.6 197.1 92.74 201.3 209.6 121.9 183.9 115.4 203.7 124.4 101.6 99.49 162.7 76.22 101.3 79.03 146.1 134.7 129.3 127.5 178.8
Average
1234
620.9 602.3 548.9 518.6 535.7 529 505.2 483.1 553.8 608.3 525.1 439.2 503.5 553 477.3 399.3 457.7 502.8 446.8 381.4 442.2 416.8 225.9 325.3 382.8 332.1 414 401 431.3 421.1 400.9 484.3 383 353.9 360.1 279.9 317.8 270.2 421 303 527.8 307 327.9 306.7 197.4 235.2 326.4 381.8 311.1 256.7 257.4 194.2 282.2 275.6 291 259.1 283 179.1 278 233 290 254.8 217.6 179 232.4 202.2 164.8 227.7 241.7 210 260 230.5 250.4 206.3 214.7 197.5 198.2 191.8 186.2 184.2 203 135.6 169.8 172.5 174 111.3 129.1 70.4 152 161.7 501.6 158.2 197.5 232.2 190 287 246.3 115.9 251.7 262 152.4 229.8 144.3 254.6 155.5 127 124.4 203.4 95.28 126.6 98.79 182.6 168.4 161.6 159.4 223.5
High
1234
622.3 610.9 575.2 539.1 540 533.3 518.3 579.8 664.6 730 630.1 527 604.2 663.6 572.8 479.1 549.2 603.3 536.1 457.7 530.6 500.2 271.1 390.4 459.3 398.5 496.8 481.2 517.6 505.3 481 581.2 459.6 424.6 432.1 335.9 381.4 324.3 505.2 363.6 633.4 368.4 393.5 368 236.9 282.3 391.6 458.2 373.3 308.1 308.9 233.1 338.6 330.8 349.2 310.9 339.6 214.9 333.5 279.5 348.1 305.8 261.1 214.9 278.9 242.6 197.8 273.2 290 252 312 276.6 300.5 247.5 257.6 237 237.9 230.2 223.5 221.1 243.6 162.7 203.7 207 208.8 133.5 154.9 84.48 182.4 194 601.9 189.9 237 278.7 228 344.4 295.6 139.1 302 314.3 182.9 275.8 173.2 305.5 186.6 152.4 149.2 244.1 114.3 151.9 118.5 219.2 202.1 193.9 191.3 268.2
Estimated EPS
Low
1234
0.686 0.644 0.551 0.477 0.539 0.506 0.443 0.342 0.362 0.441 0.441 0.378 0.429 0.497 0.548 0.482 0.504 0.559 0.498 0.416 0.471 0.352 0.115 0.16 0.429 0.384 0.431 0.383 0.44 0.38 0.29 0.23 0.36 0.31 0.3 0.25 0.3 0.27 0.22 0.22 0.24 0.27 0.29 0.26 0.25 0.27 0.31 0.23 0.2 0.25 0.24 0.14 0.24 0.24 0.25 0.21 0.26 0.27 0.37 0.33 0.38 0.42 0.37 0.26 0.32 0.29 0.2 0.04 0.22 0.34 0.39 0.32 0.3 0.29 0.24 0.19 0.2 0.18 0.19 0.15 0.18 0.13 0.13 0.12 0.1 0.06 0.06 0.019 0.03 0.019 -0.12 -0.1 -0.12 -0.13 -0.12 -0.31 0.03 0.06 0.22 0.18 0.11 0.18 0.1 0.19 0.14 0.11 0.08 0.14 0.09 0.1 0.06 0.14 0.13 0.13 0.1 0.1
Average
1234
0.707 0.664 0.571 0.507 0.559 0.526 0.463 0.352 0.393 0.46 0.454 0.389 0.442 0.512 0.565 0.497 0.519 0.576 0.513 0.428 0.485 0.363 0.119 0.165 0.441 0.395 0.444 0.395 0.55 0.47 0.36 0.29 0.45 0.39 0.38 0.31 0.38 0.34 0.27 0.28 0.3 0.34 0.36 0.33 0.31 0.34 0.39 0.29 0.25 0.31 0.3 0.18 0.3 0.3 0.31 0.26 0.33 0.34 0.46 0.41 0.48 0.53 0.46 0.32 0.4 0.36 0.25 0.06 0.27 0.42 0.49 0.4 0.38 0.36 0.3 0.24 0.25 0.22 0.24 0.19 0.22 0.16 0.16 0.15 0.12 0.08 0.07 0.02 0.04 0.02 -0.1 -0.08 -0.1 -0.11 -0.1 -0.26 0.04 0.08 0.27 0.22 0.14 0.23 0.13 0.23 0.18 0.14 0.1 0.18 0.11 0.13 0.07 0.17 0.16 0.16 0.13 0.13
High
1234
0.741 0.695 0.581 0.527 0.569 0.546 0.483 0.362 0.433 0.529 0.47 0.403 0.457 0.529 0.584 0.514 0.537 0.596 0.531 0.443 0.502 0.375 0.123 0.171 0.457 0.409 0.459 0.408 0.66 0.56 0.43 0.35 0.54 0.47 0.46 0.37 0.46 0.41 0.32 0.34 0.36 0.41 0.43 0.4 0.37 0.41 0.47 0.35 0.3 0.37 0.36 0.22 0.36 0.36 0.37 0.31 0.4 0.41 0.55 0.49 0.58 0.64 0.55 0.38 0.48 0.43 0.3 0.07 0.32 0.5 0.59 0.48 0.46 0.43 0.36 0.29 0.3 0.26 0.29 0.23 0.26 0.19 0.19 0.18 0.14 0.1 0.08 0.03 0.05 0.03 -0.08 -0.06 -0.08 -0.09 -0.08 -0.21 0.041 0.09 0.32 0.26 0.17 0.28 0.16 0.28 0.22 0.17 0.12 0.22 0.13 0.16 0.08 0.2 0.19 0.19 0.16 0.16
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program