Corning Incorporated (GLW) Income Annual - Discounting Cash Flows
GLW
Corning Incorporated
GLW (NYSE)
Period Ending: LTM
(Last Twelve Months)
2024
12-31
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
2014
12-31
2013
12-31
2012
12-31
2011
12-31
2010
12-31
2009
12-31
2008
12-31
2007
12-31
2006
12-31
2005
12-31
2004
12-31
2003
12-31
2002
12-31
2001
12-31
2000
12-31
1999
12-31
1998
12-31
1997
12-31
1996
12-31
1995
12-31
1994
12-31
1993
12-31
1992
12-31
1991
12-31
1990
12-31
1989
12-31
1988
12-31
1987
12-31
1986
12-31
1985
12-31
Report Filing 2025-10-31 2025-02-13 2024-02-12 2023-02-13 2022-02-14 2021-02-12 2020-02-18 2019-02-12 2018-02-15 2017-02-06 2016-02-12 2015-02-13 2014-02-10 2013-02-13 2012-02-13 2011-02-10 2010-02-10 2009-02-24 2008-02-15 2007-02-27 2006-02-24 2005-02-22 2004-03-01 2003-02-20 2002-03-04 2001-03-12 2000-03-08 1999-02-24 1998-07-08 1997-03-12 1996-03-07 1995-03-20 1994-03-18 1992-12-31 1991-12-31 1990-12-31 1989-12-31 1988-12-31 1987-12-31 1986-12-31 1985-12-31
Revenue 14,915 13,118 12,588 14,189 14,082 11,303 11,503 11,290 10,116 9,390 9,111 9,715 7,819 8,012 7,890 6,632 5,395 5,948 5,860 5,174 4,579 3,854 3,090 3,164 6,272 7,273 4,297 3,484 4,090 3,652 5,313 4,770 4,005 3,709 3,259 2,940 2,439 2,122 2,084 1,856 1,690
Cost of Revenue 9,592 8,842 8,657 9,683 9,019 7,772 7,468 6,829 6,096 5,627 5,458 5,663 4,495 4,693 4,314 3,583 3,302 3,210 3,111 2,891 2,595 2,439 2,241 2,562 4,227 4,009 2,930 2,063 1,756 1,578 1,781 2,722 2,317 2,163 1,890 1,714 1,430 1,244 1,262 1,090 983.5
Gross Profit 5,323 4,276 3,931 4,506 5,063 3,531 4,035 4,461 4,020 3,763 3,653 4,052 3,324 3,319 3,576 3,049 2,093 2,738 2,749 2,283 1,984 1,415 849 602 1,820 2,911 1,811 1,859 1,760 1,446 1,476 2,048 1,688 1,546 1,369 1,226 1,010 877.7 821.9 766 707
Operating Expenses 3,323 3,141 3,041 3,068 2,951 3,022 2,729 2,886 2,390 2,339 2,331 2,121 1,953 2,140 1,882 1,248 1,702 1,218 1,668 1,437 1,212 1,046 1,504 3,322 7,868 2,502 1,074 1,148 1,078 940.9 889.2 1,387 1,228 1,155 984.5 917.5 827.1 687.7 674.8 598.3 570.1
Research & Development 1,101 1,089 1,076 1,047 995 1,154 1,031 993 860 742 769 815 710 745 671 603 563 627 565 517 443 355 344 483 631 540 362.6 293.9 250.7 189.2 0 0 0 0 0 0 0 0 0 0 0
Selling, General and Administrative 2,109 1,931 1,843 1,898 1,827 1,747 1,585 1,799 1,473 1,462 1,508 1,202 1,126 1,205 1,028 1,015 881 901 912 857 756 653 599 716 1,090 1,041 667 542.8 541.6 499.4 731.9 1,049 947.1 906.6 753.2 706.3 655.8 533.8 529.1 468.2 443.4
Other Operating Expenses 113 121 122 123 129 121 113 94 57 135 54 104 117 190 183 -370 258 -310 191 63 13 38 561 2,123 6,147 920.5 44.4 311.4 285.5 252.3 157.3 338.4 280.4 248.2 231.3 211.2 171.3 153.9 145.7 130.1 126.7
Operating Income 2,000 1,135 890 1,438 2,112 509 1,306 1,575 1,630 1,424 1,322 1,931 1,371 1,179 1,694 1,801 391 1,520 1,081 846 772 369 -655 -2,720 -6,048 409.5 737 710.9 682.6 505.3 586.9 661 460.7 390.8 384.4 308.5 182.5 190 147.1 167.7 136.9
Net Non-Operating Interest -282 -282 -291 -277 -289 -261 -200 -153 -110 -127 -119 -97 -112 -97 -70 -98 -63 26 63 0 0 0 0 0 0 -2 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Income 40 47 38 15 11 15 21 38 45 32 21 26 8 14 19 11 19 85 145 0 0 0 0 0 0 104.6 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Expense 322 329 329 292 300 276 221 191 155 159 140 123 120 111 89 109 82 59 82 0 0 0 0 0 0 106.6 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Equity & Other Income/(Expense) 93 -40 217 636 603 375 110 81 137 2,395 283 1,734 1,214 893 1,589 2,142 1,606 -23 147 115 398 -1,949 -104 0 -113 283.9 -62 -206.6 -64.2 -30.6 -540.2 -209.6 -440.6 -32 37.4 116.7 193.8 205.6 97.3 47.4 -24.3
Income Before Tax 1,811 813 816 1,797 2,426 623 1,216 1,503 1,657 3,692 1,486 3,568 2,473 1,975 3,213 3,845 1,934 1,523 1,291 961 1,170 -1,580 -759 -2,720 -6,161 691.4 675 504.3 618.4 474.7 46.7 451.4 20.1 358.8 421.8 425.2 376.3 395.6 244.4 215.1 112.6
Income Tax Expense 316 221 168 411 491 111 256 437 2,154 -3 147 1,096 512 339 408 287 -74 -2,405 80 55 578 1,031 -254 -726 -468 269.4 207 149.5 209.5 151.4 118.2 170.1 35.3 92.5 110.6 136.1 116.9 103.2 55.3 52.9 5
Income Attributable to Non-Controlling Interest 129 86 67 70 29 0 0 0 0 0 0 0 0 0 -12 0 0 -1,329 -939 -949 7 -426 -282 -692 -195 0 -48 -66.5 -30.9 147.7 -20.7 0 0 278.9 0 0 0 0 0 0 0
Net Income 1,366 506 581 1,316 1,906 512 960 1,066 -497 3,695 1,339 2,472 1,961 1,636 2,817 3,558 2,008 5,257 2,150 1,855 585 -2,185 -223 -1,302 -5,498 422 516 421.3 439.8 175.6 -50.8 281.3 -15.2 -12.6 311.2 289.1 259.4 292.4 189.1 162.2 107.6
Depreciation and Amortization 1,321 1,350 1,369 1,452 1,481 1,520 1,503 1,293 1,158 1,195 1,184 1,200 1,002 997 957 854 792 695 607 591 512 523 517 661 1,060 747 404 297.9 285.9 252.3 251.6 338.4 280.4 248.2 231.3 211.2 171.3 153.9 145.7 130.1 126.7
EBITDA 3,321 2,485 2,259 2,890 3,593 2,029 2,809 2,868 2,788 2,619 2,506 3,131 2,373 2,176 2,651 2,655 1,183 2,215 1,688 1,437 1,284 892 -138 -2,059 -4,988 1,156 1,141 1,009 968.5 757.6 838.5 999.4 741.1 639 615.7 519.7 353.8 343.9 292.8 297.8 263.6
Earnings Per Share (EPS) 1.58 0.59 0.69 1.56 1.3 0.54 1.23 1.19 -0.66 3.53 1.02 1.82 1.35 1.16 1.8 2.28 1.3 3.37 1.37 1.2 0.4 -1.61 -0.22 -1.39 -5.89 0.49 0.62 0.19 0.21 0.083 -0.074 0.44 -0.025 -0.022 0.092 0.085 0.078 0.045 0.028 0.026 0.018
Diluted Earnings Per Share 1.58 0.58 0.68 1.54 1.28 0.54 1.07 1.13 -0.66 3.23 1 1.73 1.34 1.15 1.77 2.25 1.28 3.32 1.34 1.16 0.38 -1.61 -0.22 -1.39 -5.89 0.49 0.59 0.19 0.21 0.083 -0.074 0.44 -0.025 -0.022 0.092 0.085 0.078 0.045 0.028 0.026 0.018
Weighted Average Shares Outstanding 860 853 848 843 828 761 776 941 895 1,020 1,219 1,305 1,452 1,494 1,562 1,558 1,550 1,560 1,566 1,546 1,462 1,386 1,014 1,029 933.6 859.2 835.2 694.5 694.8 686.1 689.4 634.5 602.5 582.3 581.3 551.7 565.9 533.7 541.1 518.7 515.3
Diluted Weighted Average Shares Outstanding 860 869 859 857 844 772 899 941 895 1,144 1,343 1,427 1,462 1,506 1,583 1,581 1,568 1,584 1,566 1,599 1,539 1,386 1,014 1,029 933.6 877 877 694.5 694.8 686.1 689.4 634.5 602.5 582.3 581.3 551.7 565.9 533.7 541.1 518.7 515.3
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program