Corning Incorporated (GLW) Annual Margin Report - Discounting Cash Flows
GLW
Corning Incorporated
GLW (NYSE)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Jan 15
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 13,366 14,915 13,118 12,588 14,189 14,082 11,303
Revenue Growth Rate 5.04% 13.7% 4.21% -11.28% 0.76% 24.59% -1.74%
Cost of Revenue 8,928 9,592 8,842 8,657 9,683 9,019 7,772
Gross Profit 4,438 5,323 4,276 3,931 4,506 5,063 3,531
Gross Margin 33.08% 35.69% 32.6% 31.23% 31.76% 35.95% 31.24%
Operating Income 1,347 2,000 1,135 890 1,438 2,112 509
Operating Margin 9.79% 13.41% 8.65% 7.07% 10.13% 15% 4.5%
Net Income 1,031 1,366 506 581 1,316 1,906 512
Net Margin 7.5% 9.16% 3.86% 4.62% 9.28% 13.54% 4.53%

Monetary values in USD

amounts except #

Average LTM
Jan 15
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 13,366 14,915 13,118 12,588 14,189 14,082 11,303
Cash From Operating Activities Margin 17.98% 15.19% 14.78% 15.93% 18.43% 24.23% 19.29%
Cash From Operating Activities 2,403 2,266 1,939 2,005 2,615 3,412 2,180
Free Cash Flow Margin 7.82% 7.79% 7.42% 4.89% 7.12% 12.6% 7.1%
Free Cash Flow 1,057 1,162 974 615 1,011 1,775 803
Depreciation and Amortization Margin 10.72% 8.92% 10.29% 10.88% 10.23% 10.52% 13.45%
Depreciation and Amortization 1,417 1,331 1,350 1,369 1,452 1,481 1,520
Capital Expenditure Margin -10.15% -7.4% -7.36% -11.04% -11.3% -11.62% -12.18%
Capital Expenditure -1,346 -1,104 -965 -1,390 -1,604 -1,637 -1,377
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program