GMVD Income Statement


* In Millions (except for per share items) of USD
Period Ending: LTM
(Last Twelve Months)
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
09-30
Report Filing: 2023-05-16 2022-04-29 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-09-30
Revenue 4420000 5058000 4900000 5525999 3062000 109000 0
Cost of Revenue 3636000 3556000 4233000 5748999 4031000 1155000 0
Gross Profit 784000 1502000 667000 -223000 -969000 -1046000 0
Operating Expenses 28194000 11539000 12671000 14303000 15357000 25193000 0
Research & Development 2292000 1680000 1315000 2552000 243000 186000 0
General and Administrative 24856000 9005000 7661000 10004000 12608000 24005000 0
Selling and Marketing 0 0 0 3464000 664000 356000 0
Other Operating Expenses 1046000 854000 3695000 -1717000 1842000 646000 0
Operating Income -27410000 -10037000 -12004000 -14526000 -16326000 -26239000 0
Net Interest(Non Operating) 14350000 -3622000 -406000 -3584000 -137000 -641000 0
Interest Income 0 870000 344000 263000 858000 282000 0
Interest Expense -14350000 4492000 750000 3847000 995000 923000 0
Equity & Other Income/(Expense) -882000 -1232000 -296000 1747000 -858000 -282000 0
Income Before Tax -13942000 -14891000 -12706000 -16363000 -17321000 -27162000 0
Income Tax Expense 16000 -3000 -18000 -857000 -345000 85000 0
Income(Loss) Attributable to Non-Controlling Interest 0 0 0 0 0 0 0
Net Income -13958000 -14888000 -12688000 -15506000 -16976000 -27247000 0
Depreciation and Amortization -10341000 1000000 3606000 2010000 2612000 176000 0
EBITDA -37751000 -9037000 -8398000 -12516000 -13714000 -26063000 0
Earnings Per Share (EPS) 0 -45.89 -60.4 -7 -8.6 -20.39 0
Diluted Earnings Per Share 0 -45.89 -60.4 -7 -8.6 -20.39 0
Weighted Average Shares Outstanding 0 324452 210070 2214285 1974360 1336032 71111111
Diluted Weighted Average Shares Outstanding 0 324452 210070 2214285 1974360 1336032 71111111

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.