Golden Ocean Group Limited (GOGL) Analyst Estimates Quarterly - Discounting Cash Flows
GOGL
Golden Ocean Group Limited
GOGL (NASDAQ)
Period Ending: 2029
12-31
2029
09-30
2029
06-30
2029
03-31
2028
12-31
2028
09-30
2028
06-30
2028
03-31
2027
12-31
2027
09-30
2027
06-30
2027
03-31
2026
12-31
2026
09-30
2026
06-30
2026
03-31
2025
12-31
2025
09-30
2025
06-30
2025
03-31
2024
12-31
2024
09-30
2024
06-30
2024
03-31
2023
12-31
2023
09-30
2023
06-30
2023
03-31
2022
12-31
2022
09-30
2022
06-30
2022
03-31
2021
12-31
2021
09-30
2021
06-30
2021
03-31
2020
12-31
2020
09-30
2020
06-30
2020
03-31
2019
12-31
2019
09-30
2019
06-30
2019
03-31
2018
03-31
2017
03-31
2016
03-31
2015
03-31
2014
03-31
2013
03-31
2012
03-31
2011
03-31
2010
03-31
2009
03-31
2008
03-31
2007
03-31
2006
03-31
2005
03-31
2004
06-30
2003
06-30
2002
03-31
2001
09-30
2000
03-31
1999
03-31
Number of Analysts
1234
1 1 1 3 2 2 3 4 5 1 1 2 1 1 1 1 1 1 1 1 9 8 7 6 5 5 5 5 13 14 9 13 10 16 8 13 10 18 7 20 19 16 17 8 11 16 18 16
Estimated Revenue
Low
1234
222.4 169.1 133.4 100.3 170.9 190.3 188.9 178.2 170.2 143 145.8 102.1 142 208.9 222.2 191.3 304.7 274.8 199 118.4 124.3 115.7 66.57 83.21 139.7 138.6 77.98 85.71 119.9 65.6 31.66 18.36 17.97 4.62 20.91 20.47 22.94 12.56 16.36 15.08 22.86 22.28 22.48 18.45 7.92 8.34 8 8.34
Average
1234
222.4 169.1 133.4 106.9 170.9 190.3 188.9 189.5 189.5 143 145.8 108.8 156.7 208.9 222.2 191.3 304.7 274.8 199 118.4 124.3 115.7 66.57 83.21 139.7 138.6 77.98 85.71 149.9 82 39.57 22.96 22.46 5.78 26.13 25.58 28.67 15.7 20.45 18.85 28.57 27.85 28.1 23.06 9.9 10.43 10 10.42
High
1234
222.4 169.1 133.4 111.5 170.9 190.3 188.9 198.6 201 143 145.8 113.4 165.3 208.9 222.2 191.3 304.7 274.8 199 118.4 124.3 115.7 66.57 83.21 139.7 138.6 77.98 85.71 179.9 98.4 47.48 27.55 26.96 6.93 31.36 30.7 34.41 18.84 24.54 22.62 34.28 33.42 33.72 27.68 11.88 12.52 12 12.51
Estimated EBITDA
Low
1234
85.87 65.29 51.5 38.71 65.98 73.49 72.93 62.71 65.72 55.2 56.29 67.07 49.82 80.62 85.74 71.74 117.6 106 76.77 22.36 47.95 44.64 25.68 -113.3 53.89 53.48 30.09 25.96 44.89 8.98 -46.05 -96.76 12.54 -3.4 12.85 14.17 14.56 8.22 12.66 3.42 8.37 9.75 8.43 7.62 -1.79 -1.58 -1.67 -1.89
Average
1234
85.87 65.29 51.5 41.28 65.98 73.49 72.93 78.39 73.15 55.2 56.29 83.84 54.97 80.62 85.74 89.67 117.6 106 76.77 27.95 47.95 44.64 25.68 -94.41 53.89 53.48 30.09 32.45 56.12 11.23 -38.38 -80.64 15.68 -2.83 16.07 17.72 18.2 10.27 15.83 4.27 10.46 12.19 10.53 9.52 -1.49 -1.32 -1.39 -1.58
High
1234
85.87 65.29 51.5 43.06 65.98 73.49 72.93 94.07 77.62 55.2 56.29 100.6 57.98 80.62 85.74 107.6 117.6 106 76.77 33.54 47.95 44.64 25.68 -75.52 53.89 53.48 30.09 38.94 67.34 13.47 -30.7 -64.51 18.81 -2.27 19.28 21.26 21.84 12.33 19 5.13 12.56 14.62 12.64 11.43 -1.19 -1.06 -1.11 -1.26
Estimated EBIT
Low
1234
54.73 41.61 32.83 24.67 42.06 46.84 46.48 38.29 134.5 35.18 35.88 40.95 122.3 51.85 55.14 43.8 75.6 68.18 49.37 8.23 30.83 28.71 16.52 -114.5 34.66 34.39 19.35 6.76 21.13 -6.42 -34.27 -234.9 10.22 0.39 7.77 9.08 10.49 5.49 9.94 6.93 12.98 16.85 12.28 14.08 4.27 4.54 4.2 4.46
Average
1234
54.73 41.61 32.83 26.31 42.06 46.84 46.48 47.86 168.2 35.18 35.88 51.19 152.9 51.85 55.14 54.75 75.6 68.18 49.37 10.29 30.83 28.71 16.52 -95.4 34.66 34.39 19.35 8.45 26.41 -5.35 -28.56 -195.7 12.78 0.488 9.71 11.35 13.12 6.86 12.42 8.66 16.22 21.06 15.35 17.6 5.33 5.68 5.25 5.58
High
1234
54.73 41.61 32.83 27.45 42.06 46.84 46.48 57.43 201.8 35.18 35.88 61.43 183.5 51.85 55.14 65.7 75.6 68.18 49.37 12.35 30.83 28.71 16.52 -76.32 34.66 34.39 19.35 10.14 31.69 -4.28 -22.85 -156.6 15.33 0.586 11.66 13.62 15.74 8.24 14.91 10.4 19.47 25.27 18.42 21.12 6.4 6.81 6.3 6.69
Estimated Net Income
Low
1234
88.48 42.71 -7.13 -33.33 31.94 56.98 56.12 46.83 134.2 12.63 22.11 50.08 122 85.7 117.3 53.57 182 139.1 89.38 8.89 39.67 25.06 -55.26 -156.2 45.1 51.32 -23.71 -8.96 13.36 -21.48 -71.96 -114.6 9.57 -7.36 6.4 7.86 9.67 5.2 9.68 6.07 11.93 12.96 11.84 11.89 2.4 2.62 2.48 2.53
Average
1234
88.48 42.71 -7.13 -33.33 31.94 56.98 56.12 58.54 167.7 12.63 22.11 62.61 152.5 85.7 117.3 66.96 182 139.1 89.38 11.12 39.67 25.06 -55.26 -130.2 45.1 51.32 -23.71 -7.46 16.7 -17.9 -59.97 -95.5 11.96 -6.13 8 9.82 12.08 6.5 12.11 7.59 14.91 16.2 14.8 14.86 3 3.27 3.1 3.16
High
1234
88.48 42.71 -7.13 -33.33 31.94 56.98 56.12 70.24 201.2 12.63 22.11 75.13 182.9 85.7 117.3 80.35 182 139.1 89.38 13.34 39.67 25.06 -55.26 -104.2 45.1 51.32 -23.71 -5.97 20.04 -14.32 -47.98 -76.4 14.35 -4.91 9.6 11.79 14.5 7.8 14.53 9.1 17.9 19.44 17.76 17.83 3.6 3.93 3.72 3.79
Estimated SGA Expenses
Low
1234
4.54 3.45 2.73 2.05 3.49 3.89 3.86 1.92 3.18 2.92 2.98 2.05 2.89 4.06 4.31 2.19 5.91 5.33 3.86 1.55 2.41 2.25 1.29 2.1 2.71 2.69 1.51 2.82 2.93 2.09 2.13 1.17 1.24 0.761 0.888 0.748 0.475 3.49 0.238 0.233 0.324 0.174 0.202 0.208 0.161 0.164 0.165 0.162
Average
1234
4.54 3.45 2.73 2.18 3.49 3.89 3.86 2.39 3.97 2.92 2.98 2.56 3.61 4.06 4.31 2.74 5.91 5.33 3.86 1.94 2.41 2.25 1.29 2.63 2.71 2.69 1.51 3.53 3.67 2.61 2.66 1.46 1.55 0.951 1.11 0.935 0.594 4.37 0.297 0.291 0.404 0.217 0.253 0.26 0.201 0.205 0.207 0.202
High
1234
4.54 3.45 2.73 2.28 3.49 3.89 3.86 2.87 4.77 2.92 2.98 3.07 4.33 4.06 4.31 3.29 5.91 5.33 3.86 2.33 2.41 2.25 1.29 3.15 2.71 2.69 1.51 4.24 4.4 3.14 3.19 1.75 1.86 1.14 1.33 1.12 0.712 5.24 0.356 0.349 0.485 0.26 0.304 0.312 0.241 0.246 0.248 0.243
Estimated EPS
Low
1234
0.444 0.214 -0.036 -0.167 0.16 0.286 0.281 0.084 0.168 0.063 0.111 -0.03 0.196 0.428 0.587 0.387 0.91 0.696 0.447 0.114 0.198 0.125 -0.276 -0.188 0.225 0.257 -0.119 -0.077 0.06 -0.2 -0.61 -1.87 0.15 -0.1 1.5 1.86 3.49 1.52 2.41 1.46 3.67 3.6 3.44 4.28 0.76 4.73 0.76 0.8
Average
1234
0.444 0.214 -0.036 -0.167 0.16 0.286 0.281 0.274 0.267 0.063 0.111 -0.029 0.223 0.428 0.587 0.387 0.91 0.696 0.447 0.114 0.198 0.125 -0.276 -0.188 0.225 0.257 -0.119 -0.077 0.07 -0.17 -0.51 -1.56 0.19 -0.08 1.87 2.33 4.36 1.9 3.01 1.83 4.59 4.5 4.3 5.35 0.95 5.91 0.95 1
High
1234
0.444 0.214 -0.036 -0.167 0.16 0.286 0.281 0.422 0.365 0.063 0.111 -0.027 0.239 0.428 0.587 0.387 0.91 0.696 0.447 0.114 0.198 0.125 -0.276 -0.188 0.225 0.257 -0.119 -0.077 0.08 -0.14 -0.41 -1.25 0.23 -0.06 2.24 2.8 5.23 2.28 3.61 2.2 5.51 5.4 5.16 6.42 1.14 7.09 1.14 1.2
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program